Talon Resources Targets Ontario Gold Growth After AIM Move and Eagle Lake Acquisition, CEO Says. Watch here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFondul Proprietatea Regulatory News (FP.)

  • There is currently no data for FP.

NAV Report as at 29 December 2017

12 Jan 2018 16:59

RNS Number : 7951B
Fondul Proprietatea S.A.
12 January 2018
 

Fund Administrator:

Franklin Templeton International Services S.à r.l.

Administrator Code:

PJM07.1AFIASMDLUX0037

Fund:

Fondul Proprietatea SA

Fund Code:

PJR09SIIR/400006

Reporting date:

29.12.2017

 

Fondul Proprietatea SA 's Assets and Liabilities based on NAV calculation according with the CNVM Regulation No. 4 / 2010, as subsequently amended

Lei

1. Non-current Assets

6,852,093,782.71

1.1. Intangible assets

756,603.69

1.2. Tangible assets

0.00

1.3. Financial assets

6,851,337,179.02

1.3.1 Listed shares**

10,095,916.20

1.3.2 Unlisted shares

6,841,241,262.82

1.3.3 Government securities

0.00

1.3.4 Certificates of deposits

0.00

1.3.5 Bank deposits

0.00

1.3.6 Municipal bonds

0.00

1.3.7 Corporate bonds

0.00

1.3.8 Newly issued securities

0.00

1.3.9 Participation titles of UCITS and/or of OCIU

0.00

1.3.10 Other financial assets

0.00

2. Current assets

3,974,488,203.15

2.1 Inventory

0.00

2.2 Receivables out of which:

9,692,616.26

- commercial papers

0.00

2.3 Cash

19,173,642.78

2.4 Short term financial investments

2,426,855,059.71

2.4.1 Listed shares**

2,426,855,059.71

2.4.2 Unlisted shares

0.00

2.4.3 Municipal bonds

0.00

2.4.4 Corporate bonds

0.00

2.4.5 Participation titles of UCITS and/or of OCIU

0.00

2.5 Newly issued securities

0.00

2.6 Government securities

242,163,978.45

2.7 Bank deposits

1,276,587,197.95

2.8 Certificates of deposits

0.00

2.9 Other current assets

15,708.00

3. Derivatives

0.00

4. Prepaid expenses

245,882.23

5. Total assets

10,826,827,868.09

6. Total liabilities

35,553,287.07

6.1 Borrowings from bond issues

0.00

6.2 Amounts due to credit institutions

0.00

6.3 Advance payments to customer accounts

0.00

6.4. Payables

14,045,095.94

6.5 Commercial papers due

0.00

6.6 Amounts due to group companies

0.00

6.7 Amounts due to related parties

0.00

6.8 Other debts

21,508,191.13

7. Provisions

856,247.22

8. Deferred income out of which:

0.00

8.1 Subsidies for investments

0.00

8.2 Deferred income

0.00

9. Shareholders' equity out of which:

10,790,418,333.80

9.1 Share capital

4,854,034,784.56

9.2 Share capital premiums

0.00

9.3 Revaluation differences

-9,105.86

9.4 Reserves

4,284,882,904.44

9.5 Retained earnings

425,934,390.13

9.6 Period result

1,290,079,326.87

9.7 Profit appropriation

-64,503,966.34

10. Total liabilities and Shareholders' equity

10,826,827,868.09

11. Net Asset Value

10,790,418,333.80

12. No of shares issued*

8,718,991,588

13. Net asset value per share

1.2375

14. Number of portfolio companies out of which:

37

14.1 Companies admitted to trading on a regulated market

5

14.1 Companies admitted to trading on an alternative regulated market***

5

14.3 Companies not admitted to trading

27

Legend:

* = Represents the number of shares related to the paid-up subscribed share capital (according to provisions of Law 247/2005, Title VII, Art. 92, alin. 5 "Subscribed unpaid shares are not taken into account for the computation of net asset value per share for Fondul Proprietatea") excluding (a) the Fund's own shares bought back (Treasury shares), according to provisions of CNVM Regulation no. 4/2010, as subsequently amended, and (b) the equivalent number of shares corresponding to the GDRs bought back

** = Include also the value of holdings admitted to trading on AeRo market (alternative regulated market)

*** = Include the number of companies admitted to trading on AeRo market (alternative trading system)

 

Franklin Templeton Investment Management Ltd United Kingdom Bucharest Branch, acting as Investment Manager on behalf of FONDUL PROPRIETATEA S.A

 

Oana Truta

Marius Nechifor

Legal representative

Compliance Officer

 

 

BRD Groupe Societe Generale

 

Victor Strâmbei

Claudia Ionescu

Manager Depositary Department

Director

 

 

 

 

 

[English translation of the original report in Romanian - for information purposes only]

 

Annex - Valuation methods used for the securities and the monetary market instruments held by Fondul Proprietatea S.A. as at 29 December 2017

 

The valuation methods used for the computation of the NAV as at 29 December 2017, for the securities and the monetary market instruments held by Fondul Proprietatea S.A. are the following:

 

1. Listed companies on BVB traded within last 30 trading days: Closing Price

2. Listed companies on AeRo market (alternative trading system) traded within last 30 trading days: Reference price - Average Price

3. Listed companies with no trades within last 30 trading days: Shareholders' equity / share (from the annual financial statements prepared in accordance to Romanian accounting regulations or in accordance to IFRS), Fair value/share;

4. Unlisted companies: Shareholders' equity / share (from the annual financial statements prepared in accordance to Romanian accounting regulations or in accordance to IFRS), Fair value / share;

5. Companies in insolvency or reorganisation: Valued either at zero or at the value provided by an independent valuator;

6. Companies in liquidation/dissolution/ bankruptcy: Valued at zero;

7. Companies with negative shareholders' equity, unlisted, or listed but not traded within the last 30 trading days: Valued at zero;

8. Companies for which the annual financial statements of the previous year were not available 90 days after the legal term: Valued at zero;

9. Treasury bills: Acquisition price cumulated with the accrued interest receivable calculated for the period elapsed since the date of acquisition;

10. Listed government bonds: Fair value (reference composite price, including the cumulated interest);

11. Bank deposits: Bank deposit amount cumulated with the accrued interest receivable calculated for the period elapsed since its creation date.

 

Franklin Templeton Investment Management Ltd United Kingdom Bucharest Branch, acting as Investment Manager of FONDUL PROPRIETATEA S.A

 

 

Oana Truta

Legal Representative

 

 

Marius Nechifor

Compliance Officer

 

[English translation of the original report in Romanian - for information purposes only]

 

Annex - Changes in the valuation methods used for the computation of the NAV of Fondul Proprietatea as at 29 December 2017

 

For the computation of the NAV as at 29 December 2017 for Fondul Proprietatea SA, the valuation methods used for the investments in the companies presented below changed and/or have been updated:

 

IOR SA

 

For this holding, the valuation method has been changed from Fair value per share: adjusted trading price published by Reuters (respectively RON 0.4075 /share) to Reference price - Average price (respectively RON 0.30 /share) according to CNVM Regulation 4/2010, as subsequently amended, because the shares of this company were traded during the last 30 trading days. The total impact of this change of valuation method on the Fund's NAV was a decrease of RON 281,894.35.

 

Hidroelectrica SA, CN Aeroporturi Bucuresti SA, E-Distributie Banat SA, Engie Romania SA, E-Distributie Muntenia SA, E-Distributie Dobrogea SA, CN Administratia Porturilor Maritime SA, Societatea Nationala a Sarii SA, Enel Energie SA, Enel Energie Muntenia SA, Posta Romana SA, Zirom SA, Aeroportul International Timisoara - Traian Vuia SA, Plafar SA, Aeroportul International Mihail Kogalniceanu - Constanta SA, Complexul Energetic Oltenia SA

 

For these companies, the valuation method remained the same, respectively fair value (value as per valuation report)/ share, but the valuation was updated with the assistance of the independent valuer. The total impact of this change on the Fund's NAV was an increase of RON 170,576,067.83, detailed in the below table:

Company

Previous value per share

(RON/share)

Previous value of the holding (RON)

Current value per share

(RON/share)

Current value of the holding (RON)

Impact of the update of independent valuation on NAV

(RON)

Hidroelectrica SA

37.8601

3,383,996,049.14

39.8963

3,565,994,848.81

181,998,799.67

CN Aeroporturi Bucuresti SA

264.6548

760,999,792.08

269.1759

773,999,957.42

13,000,165.34

E-Distributie Banat SA

65.0605

599,899,708.96

59.1065

544,999,994.59

-54,899,714.37

Engie Romania SA

189.6517

453,399,939.89

197.4318

471,999,809.40

18,599,869.51

E-Distributie Muntenia SA

138.0053

449,399,906.90

128.6698

418,999,822.04

-30,400,084.86

E-Distributie Dobrogea SA

56.2998

380,199,699.47

50.6432

341,999,961.29

-38,199,738.18

CN Administratia Porturilor Maritime SA

81.2601

215,999,747.09

86.5270

229,999,841.46

14,000,094.37

Societatea Nationala a Sarii SA

90.2345

180,999,939.80

116.1582

232,999,874.85

51,999,935.05

ENEL Energie SA

44.9404

75,499,872.00

33.9285

56,999,880.00

-18,499,992.00

ENEL Energie Muntenia SA

158.3140

70,299,964.96

137.3706

60,999,964.41

-9,300,000.55

Posta Romana SA

3.0258

44,999,537.23

2.3534

34,999,640.07

-9,999,897.16

Zirom SA

4.4938

25,511,675.59

4.7276

26,838,977.59

1,327,302.00

Aeroportul International Timisoara - Traian Vuia SA

113.2558

3,625,997.69

687.1564

21,999,999.30

18,374,001.61

Plafar SA

16.2444

2,156,996.41

14.9867

1,989,993.97

-167,002.44

Aeroportul International Mihail Kogalniceanu - Constanta SA

73.2328

1,695,998.42

105.4017

2,440,997.97

744,999.55

Complexul Energetic Oltenia SA

0.0000

0.00

1.1683

31,997,330.30

31,997,330.30

Total

6,648,684,825.63

6,819,260,893.46

170,576,067.83

 

Franklin Templeton Investment Management Ltd United Kingdom Bucharest Branch, acting as Investment Manager of FONDUL PROPRIETATEA S.A.

 

Oana Truta

Marius Nechifor

Legal representative

Compliance Officer

 

 

 

[English translation of the original report in Romanian - for information purposes only]

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
NAVFKBDPABKDADD
Date   Source Headline
24th Apr 20254:28 pmRNSFT's voting recommendations - 29 April 2025 GSM
23rd Apr 202511:51 amRNSShareholding structure 11 Apr 2025-Reference Date
22nd Apr 20254:13 pmRNSAvailability of electronic voting-29 Apr 2025 GSM
22nd Apr 20252:28 pmRNSNotification - buybacks 14 - 18 April 2025
11th Apr 20251:52 pmRNSInfo-closed trading period:15 Apr 2025-15 May 2025
8th Apr 20252:15 pmRNSShareholding structure as of 31 March 2025
7th Apr 20251:51 pmRNSNotification - buybacks 31 March - 4 April 2025
31st Mar 20253:16 pmRNSNotification - buybacks 24 - 28 March 2025
31st Mar 20252:41 pmRNSRegistration of the updated Constitutive Act of FP
28th Mar 202511:01 amRNSUpdate on the selection process for an AIFM
24th Mar 202510:52 amRNSNotification - buybacks 17 - 21 March 2025
17th Mar 20251:08 pmRNSNotification - buybacks 10 - 14 March 2025
14th Mar 20254:17 pmRNSNotice of O&E GSM 29 April 2025
14th Mar 20254:11 pmRNSThe membership - Consultative Committees of FP
14th Mar 20254:11 pmRNSNAV as of 28 February 2025
14th Mar 20254:08 pmRNSFebruary 2025 Factsheet
11th Mar 20253:13 pmRNSShareholding structure as of 28 February 2025
10th Mar 20253:19 pmRNSNotification - buybacks 3 - 7 March 2025
3rd Mar 20252:09 pmRNSNotification - buybacks 24 - 28 February 2025
24th Feb 20252:44 pmRNSNotification - buybacks 17 - 21 February 2025
17th Feb 20253:28 pmRNSNotification - buybacks 10 - 14 February 2025
13th Feb 20254:09 pmRNSNAV as of 31 January 2025
13th Feb 20254:04 pmRNSJanuary 2025 Factsheet
10th Feb 20252:26 pmRNSNotification - buybacks 3 - 7 February 2025
10th Feb 20252:09 pmRNSShareholding structure as of 31 January 2025
31st Jan 20254:02 pmRNSUpdate on the Fund's buyback programmes
28th Jan 20252:40 pmRNSReasoning of the Court’s Decision-CNAB litigation
23rd Jan 20254:03 pmRNSNew construction tax - impact on CNAPM Constanta
21st Jan 20257:02 amRNSUpdate on the selection process for an AIFM
15th Jan 20254:08 pmRNSNAV as of 31 December 2024
15th Jan 20254:06 pmRNS2024 Preliminary Annual Results Report
15th Jan 20254:05 pmRNSDecember 2024 Factsheet
14th Jan 20253:18 pmRNSErrata to the 31 Dec 2024 Shareholder structure
13th Jan 20254:03 pmRNSUpdate regarding significant NAV changes
10th Jan 20252:21 pmRNSShareholding structure as of 31 December 2024
23rd Dec 20241:05 pmRNSUpdate regarding the Board of Nominees of FP
12th Dec 20244:41 pmRNSCommencement of the process to cancel GDRs trading
12th Dec 20244:06 pmRNSNovember 2024 Factsheet
12th Dec 20244:04 pmRNSNAV as of 30 November 2024
10th Dec 20247:00 amRNSShareholding structure as of 30 November 2024
5th Dec 20242:28 pmRNSInfo-closed trading period:15 Dec 2024-15 Jan 2025
3rd Dec 202411:37 amRNS2 December 2024 GSM full text Resolutions
2nd Dec 202412:39 pmRNSOGSM & EGSM resolutions 2 December 2024
2nd Dec 20247:00 amRNSUpdate on the selection process for an AIFM
29th Nov 20244:32 pmRNSAnnouncement-selection process for an AIFM for FP
29th Nov 202412:16 pmRNS2025 Financial calendar
26th Nov 20242:14 pmRNSUpdate on the selection process for an AIFM
26th Nov 20241:08 pmRNSFT's voting recommendations - 2 Dec 2024 GSM
26th Nov 202411:21 amRNSGuidance Letter from the BoN-2/3 Dec 2024 OGSM
25th Nov 20243:23 pmRNSShareholding structure 15 Nov 2024-Reference Date

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.