The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFireangel Regulatory News (FA.)

Share Price Information for Fireangel (FA.)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 4.25
Bid: 3.50
Ask: 5.00
Change: 0.00 (0.00%)
Spread: 1.50 (42.857%)
Open: 4.25
High: 4.25
Low: 4.25
Prev. Close: 4.25
FA. Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

29 Sep 2020 07:00

RNS Number : 3507A
FireAngel Safety Technology Group
29 September 2020
 

29 September 2020

 

FireAngel Safety Technology Group plc

('FireAngel', the 'Group' or the 'Company')

 

Interim results for the six months ended 30 June 2020

 

FireAngel (AIM: FA.), one of Europe's leading developers and suppliers of home safety products, announces its unaudited interim results for the six months ended 30 June 2020 ('H1 2020' or the 'period').

 

Financial headlines

· Revenue £16.5 million (H1 2019: £20.7 million) due to impact of COVID-19 lockdown restrictions

· Underlying LBITDA1 £1.4 million (H1 2019: underlying EBITDA1 £0.2 million)

· Underlying operating loss2 £2.7 million (H1 2019: underlying operating loss £1.7 million)

· Gross profit £3.6 million (H1 2019: £4.7 million3)

· Gross margin 22.2% (H1 2019: 22.5%3)

· Loss before tax £3.0 million (H1 2019: loss before tax £3.6 million)

· Basic and diluted EPS (2.6p) based on the weighted average number of shares outstanding during the period (H1 2019: (5.0p))

· Capitalised product development costs and production set up costs £1.6 million (H1 2019: £1.4 million)

· Fundraising of £6.1 million (gross) and secured a £3.2 million loan under the Coronavirus Large Business Interruption Loan Scheme ('CLBILS') to further strengthen the Company's balance sheet

· Net debt (before lease obligations) at 30 June 2020 £1.5 million (30 June 2019: £1.7 million; 31 December 2019: £4.9 million) which comprised cash of £1.1 million and debt of £2.5 million. Net debt (before lease obligations) at 25 September 2020 was £5.5 million, including the drawdown of the CLBILS loan to fund the temporary increase in working capital due to COVID-19

· Inventory £9.4 million (30 June 2019: £8.5 million), increased in the short term due to the reduction in sales as a result of lockdown restrictions

· Based on current expectations of demand, while the Board expects the second half of 2020 to deliver positive EBITDA performance with improved gross margins, it is cognisant of the impact of the UK Government's latest, and any possible future, COVID-19 guidelines/restrictions on customer demand, particularly where access to domestic properties is required, which may have a negative consequence on the outturn for the second half

Operational headlines

· Material initial purchase order in excess of £1.0 million received for the Company's first large-scale connected homes technology rollout with installations expected to commence in October 2020

· Connected homes trials completed with two large social housing landlords, and a paid pilot with a third due to start in October 2020. Existing commercial discussions have been slow to advance against the backdrop of COVID-19, however, new opportunities and enquiries about trials have recently been received

· Encouraging start to the year, before the full impact of COVID-19 measures took effect, with revenue and gross profit in the first quarter of 2020 slightly below budget and gross margin ahead of Q1 2019 and in line with budget; revenue to 30 September 2020 expected to be around 75% of pre-COVID-19 budget

· Revenue for the period was over 70% of the Board's pre-COVID-19 budget due to the impact of short-term measures to control COVID-19 with sales improving as a percentage of the Board's pre-COVID-19 budget since May 2020

· Lockdown period has facilitated an increased focus on operational improvements and longer-term planning to refine the Company's future business model

· Post-period end, Glenn Collinson appointed as an independent Non-Executive Director as part of the reshaping of the FireAngel Board over the last two years to ensure it has the skills and experience to maximise the opportunities ahead

 

1 Underlying LBITDA of £1.4 million is loss before interest, tax, depreciation, amortisation, share-based payments charge and unrealised market-to-market gains on forward contracts (H1 2019: underlying EBITDA is £0.2 million before non-underlying charges of £1.7 million).

 

2 Underlying operating loss of £2.7 million is before a share-based payments charge of £0.2 million (H1 2019: £1.7 million before non-underlying charges of £1.7 million).

 

3 2019 gross profit of £4.7 million is before a non-underlying charge for legacy warranty of £1.4 million and gross margin is gross profit before the non-underlying charge as a percentage of revenue.

 

Commenting on the results, John Conoley, Executive Chairman of FireAngel, said:

 

"We reacted quickly to the extraordinary global events faced during the period and subsequently to protect the Company and mitigate the impact of COVID-19. However, FireAngel's Trade, Fire & Rescue Services and International customers' ability to access properties was severely restricted, leading to a sharp temporary reduction in demand for our products. Against this backdrop, our performance has been satisfactory. We were encouraged by the Company's strong start to the year and, in particular, securing our first large-scale connected homes technology rollout despite the economic slowdown. The lockdown period has enabled us to focus on operational improvements and longer-term planning for a connected future. As more normal patterns of customer behaviour begin to return, we remain focussed on restoring the momentum we had at the beginning of 2020."

 

An interview with John Conoley in which he provides some background on the Company, its interim results and its progress in becoming a connected solutions provider is available at http://bit.ly/FA_H1_overview

 

For further information, please contact:

 

FireAngel Safety Technology Group plc

024 7771 7700

John Conoley, Executive Chairman

 

Mike Stilwell, Group Finance Director

 

 

 

Shore Capital (Nominated adviser and broker)

020 7408 4050

Tom Griffiths/David Coaten

 

 

 

Notes to Editors

 

About FireAngel Safety Technology Group plc

FireAngel's mission is to protect and save lives by making innovative, leading-edge home safety products which are simple and accessible. FireAngel is one of the market leaders in the European home safety products market.

 

FireAngel's principal products are connected smoke alarms, CO alarms, heat alarms and accessories. The Company has an extensive portfolio of patented intellectual property in Europe, the US and other selected territories. Products are sold under FireAngel's leading brands of FireAngel, FireAngel Pro, FireAngel Specification and AngelEye.

 

For further product information, please visit: www.fireangeltech.com 

 

 

Chairman's Statement

 

Overview

 

The Company made an encouraging start to the year, before the full impact of COVID-19 lockdown measures took effect, with revenue and gross profit in the first quarter of 2020 slightly below budget and gross margin ahead of Q1 2019 and in line with budget. Revenue in H1 2020 was over 70% of the Board's pre-COVID-19 budget with sales improving as a percentage of that budget since May 2020.

 

In order to conserve cash and minimise the impact of lockdown measures on the Company's performance, the Board took mitigating actions whilst at the same time maintaining capability. These actions protected the Company's staff, customers and core business.

 

Given the extraordinary global events faced during the period, the Board considers the result for H1 2020 to be satisfactory and is encouraged by the strong start to the year made by the Company before domestic and international lockdown restrictions took hold. The forced restrictions on FireAngel's Trade, Fire & Rescue Services and International customers' ability to access properties has had a material impact on the Company's performance in the period.

 

Revenue in August 2020 was significantly ahead of last year's comparative illustrating the flow through of an element of pent up demand and some normality returning to customer behaviour. September 2020 sales are expected to be the highest of any month so far this year with year-to-date revenue to 30 September 2020 expected to be around 75% of the Board's pre-COVID-19 budget.

 

During the period, the Company received a material initial purchase order for its first large-scale connected homes technology rollout with installations expected to commence in October 2020. This represents a significant validation of FireAngel's connected proposition. By the end of 2021, the Board expects the associated recurring revenue will form a material and growing income stream for the Company. Connected homes trials were completed with two large social housing landlords, and a paid pilot with a third is due to start in October 2020. Existing commercial discussions have been slow to advance against the backdrop of COVID-19, however, new opportunities and enquiries about trials have recently been received. We will be working across the remainder of 2020 to restore the momentum evident in both new and existing opportunities before the slowdown caused by lockdown restrictions. The fundamental benefits of FireAngel's connected proposition remain unaltered.

 

Reduced trading activity during the lockdown period has allowed the Company to increase focus on operational improvements and long-term planning to refine its future business model. The Board's gross margin improvement plan, although severely restricted by COVID-19 in terms of immediate financial benefit, has achieved a number of significant milestones, including:

 

- the signing of a lease for a new warehouse which will improve the speed and efficiency of order fulfilment and ultimately lead to a reduction in the Group's warehousing and logistics costs;

- a 15% net reduction in SKUs achieved, with a 30% net reduction ultimately targeted, which will reduce production complexity and lead to less inventory being held;

- transitioning from plastic packaging to cardboard for a large proportion of UK products with all FireAngel products to be transitioned by the end of 2020; and

- the recruitment of a Configuration Manager dedicated to component pricing and specification to drive improvements in the cost and mix of products used in production.

Further to these completed actions, the Board has continued to progress with its longer-term plans. The Company has created a new business model for future social housing connected rollouts, commissioned detailed external market research to better understand the size of the accessible connected marketplace, and worked with its primary manufacturing partner in commissioning the first robotic cell on one of FireAngel's production lines to assist with longer-term manufacturing planning.

 

Results

 

FireAngel's revenue for H1 2020 was £16.5 million (H1 2019: £20.7 million) representing over 70% of the Board's pre-COVID-19 budget. The Company recorded a consolidated underlying LBITDA1 of £1.4 million (H1 2019: underlying EBITDA1: £0.2 million) and a consolidated underlying operating loss2 of £2.7 million (H1 2019: underlying operating loss £1.7 million).

 

1 Underlying LBITDA of £1.4 million is loss before interest, tax, depreciation, amortisation, share-based payments charge and unrealised market-to-market gains on forward contracts (H1 2019: underlying EBITDA is £0.2 million before non-underlying charges of £1.7 million).

 

2 Underlying operating loss of £2.7 million is before a share-based payments charge of £0.2 million (H1 2019: £1.7 million before non-underlying charges of £1.7 million).

 

After deducting share-based payment charges of £0.2 million and finance costs of £0.2 million, the loss before tax was £3.0 million (H1 2019: loss before tax £3.6 million).

 

The consolidated gross margin was 22.2% (H1 2019: 22.5%, before non-underlying charges of £1.4 million). Given its link to sales levels and the necessity to conserve cash in the short term due to the impact of COVID-19 lockdown restrictions, the Board's self-help gross margin improvement plan was held back in the period. In addition, the sterling costs of the Group's US-dollar denominated components remained high relative to previous periods as the US dollar to sterling exchange rate weakened to an average of 1.27 over the period due to COVID-19-related market uncertainty (H1 2019: 1.29; H1 2018: 1.38). The Board's budgeted performance for 2020 was based on a rate of 1.31 which appeared reasonable before the COVID-19 crisis.

 

Basic and diluted EPS was a loss per share of 2.6p, based on the weighted average number of shares outstanding during the period of 99.3 million (H1 2019: loss per share of 5.0p, based on a weighted average of 58.3 million shares in issue).

 

Further commentary around these results is set out in the Business review section below.

 

At 30 June 2020, the Group had £1.1 million of cash and £2.5 million of debt through its invoice discounting facility ('ID') (30 June 2019: £1.5 million of cash and £3.2 million debt via ID; 31 December 2019: £2.1 million of cash and £7.0 million debt via ID) following the Company's successful equity fundraising of £6.1 million (gross) announced on 23 March 2020. To further strengthen its balance sheet, as announced on 22 June 2020, the Company secured a £3.2 million loan under the Coronavirus Large Business Interruption Loan Scheme ('CLBILS'), which remained undrawn at the period end. Net debt (before lease obligations) at 25 September 2020 was £5.5 million, which included the drawdown in August 2020 of the CLBILS loan to fund the temporary increase in working capital due to COVID-19.

 

At £9.4 million at 30 June 2020, the Group's inventory was significantly higher than would have been expected before the impact on sales of lockdown measures to address COVID-19 (30 June 2019: £8.5 million; 31 December 2019: £6.3 million). New stock orders have been adjusted to take account of higher levels in the short term which are expected to be sold through in the second half of 2020.

 

The net book value of 'other intangible assets' at 30 June 2020 was £13.2 million (30 June 2019: £13.7 million), the majority of which related to capitalised product development costs.

 

Net cash used by operations in the period was £0.1 million (H1 2019: £0.8 million) comprising an operating cash outflow (before cash flows relating to non-underlying items) of £1.4 million improved by a net working capital inflow of £2.2 million. A non-underlying amount of £0.9 million was spent in providing free-of-charge replacement products in relation to the legacy battery warranty issue.

 

During the period, £1.6 million was invested in continuing to develop the Group's connected home and new product ranges (H1 2019: £1.4 million).

 

On 8 April 2020, the Company raised £6.1 million (gross) through the issue of 50,623,480 new ordinary shares at an issue price of 12p per share and incurred fundraising costs of £0.6 million.

 

As a result of the temporary reduction in sales in the period due to COVID-19 lockdown restrictions, funding available through the Company's invoice discounting facility reduced significantly. An amount of £4.5 million was repaid in the period reflecting this temporary reduction. The Board took steps to mitigate this reduction by securing a CLBILS loan as described above.

 

In total, the net reduction in cash in the period was £1.0 million (H1 2019: increase of £0.2 million). As described above, net debt (before lease obligations) at 30 June 2020 amounted to £1.5 million (30 June 2019: £1.7 million; 31 December 2019: £4.9 million).

 

Subsequent to the period end, in September 2020, the Company received a research and development tax credit payment of £0.8 million (2019: £1.2 million relating to 2018 and delayed 2017 claim).

 

Dividend

 

The Board does not propose to pay an interim dividend (H1 2019: nil).

 

Business review

 

Major connected home order

In June 2020, FireAngel received a material initial purchase order in excess of £1.0 million for the Company's first large-scale connected homes technology rollout. The order, for a large London Borough Council, represents the first phase of the Council's planned rollout of FireAngel's connected homes technology. Installer training commenced in August 2020, as soon as the lifting of COVID-19 restrictions allowed, with installations expected to commence in October 2020.

 

Connected homes trials were completed with two large social housing landlords, and a paid pilot with a third is due to start in October 2020. Existing commercial discussions have been slow to advance against the backdrop of COVID, however, new opportunities and enquiries about trials have recently been received.

 

Business unit performance

Despite an encouraging first quarter's performance, revenue for the Group decreased by 21% in the first half of the year compared to the same period in the prior year due to the impact of COVID-19 lockdown restrictions.

 

Revenue split between the Group's business units was as follows:

 

 

Six months ended

30 June 2020

Six months ended 30 June 2019

 

Change

Revenue

£000

£000

£000

%

 

UK Trade

2,920

3,365

(445)

(13%)

 

UK Retail

6,008

7,540

(1,532)

(20%)

 

UK Fire & Rescue Services

1,530

2,249

(719)

(32%)

 

UK Utilities

519

1,317

(798)

(61%)

 

Total sales in the UK

10,977

14,471

(3,494)

(24%)

 

International

4,630

5,404

(774)

(14%)

 

Pace Sensors

848

866

(18)

(2%)

Total revenue

16,455

20,741

(4,286)

(21%)

 

From 1 January 2020, certain customers previously reported within the UK Trade business unit are now reported through the UK Retail and UK Utilities business units. The 2019 comparatives have been adjusted accordingly.

 

UK Trade

The UK Trade business unit performed well in Q1 2020 with both sales and gross margin ahead of the same period in the prior year. The impact of COVID-19 access restrictions in Q2 2020 led to an overall reduction in revenue in H1 2020 of 13% to £2.9 million (H1 2019: £3.4 million). Slightly ahead of last year, UK Trade sales represented 18% of the Group's turnover in the period (H1 2019: 16%).

 

Although sales were inevitably impacted in H1 2020, the Board is confident that the significant progress made over the last two years with agreements signed with various councils and housing associations will see momentum quickly return. UK Trade sales in August and September 2020 are expected to be close to 90% of last year's comparative figure.

 

As stated in previous announcements, alarms fitted through the UK Trade channel are predominantly mains-powered solutions with multiple devices being required in each property. This significantly increases the value to the Company of each sale. FireAngel's new and unique connected technology solutions offer housing associations, landlords and their tenants the highest level of protection and maintenance. As a result, the Group is seeing increased interest in its connected solutions which have been designed to meet heightened duty of care concerns within social housing.

 

UK Retail

Sales in the UK Retail business unit performed close to budget in Q1 2020 with gross margin ahead of the same period in the prior year. The impact of COVID-19 restrictions in Q2 2020 led to an overall reduction in revenue in H1 2020 of 20% to £6.0 million (H1 2019: £7.5 million). UK Retail sales represented a consistent 37% of the Group's turnover in the period (H1 2019: 36%).

 

Sales through online platforms, particularly Amazon, proved remarkably resilient during the lockdown period, underlining the suitability of the channel to clearly articulate the benefits and product features of FireAngel's connected technology. The Company is continuing to invest to optimise revenue through the digital channel. UK Retail sales in August and September 2020 are expected to be ahead of last year's comparative figure.

 

UK Fire & Rescue Services ('UK F&RS') and UK Utilities

Together the UK F&RS and UK Utilities sectors accounted for £2.0 million or 12% of the Group's revenue in the period. Due to the home access requirements to fit smoke and CO alarms by both the UK F&RS and British Gas, lockdown restrictions in Q2 2020 significantly impacted demand in both business units. As a result, combined sales declined by over 40% to £2.0 million (H1 2019: £3.6 million). The Group continued to supply over 90% of the UK F&RS. Together, UK F&RS and UK Utilities sales represented 12% of the Group's turnover in the period (H1 2019: 17%).

 

International

International revenue in Q1 2020 was strong with sales significantly ahead of the same period in the prior year and close to budgeted levels. International lockdown restrictions were put in place at varying times over the first half of 2020 and led to an overall reduction in revenue of 14% to £4.6 million (H1 2019: £5.4 million). Slightly ahead of last year, International sales represented 28% of the Group's turnover in the period (H1 2019: 26%).

 

Pace Sensors

At £0.8 million, revenue at Pace Sensors, the Group's manufacturer of CO sensors, while slightly below the same period in the prior year (H1 2019: £0.9 million), represented 5% of total turnover for the period, slightly ahead of the previous year (H1 2019: 4.2%), due to the requirement to continue to produce CO sensors during the lockdown period.

 

Manufacturing

 

The Group transitioned the manufacture of the majority of its smoke alarms and connected devices from China to Poland in 2018. After a period of considerable disruption, production capacity increased to meet the Group's demand in 2019. Both parties continue to work closely to ensure that current processes operate optimally and processes for future production are more efficient, including the commissioning of the first robotic cell in September 2020. The key to unlocking material efficiency improvements in the production process remains in further rationalisation of the Group's product range which is in hand and designing new ranges with production automation at front of mind. This remains a key area of focus for the Board in its future manufacturing strategy.

 

Products and brands

 

In January 2020, the Group's retail range was completed with the launch of the FireAngel Pro Connected B2C platform, initially through selected retail channels. The FireAngel Pro Connected gateway connects directly to the FireAngel Pro Connected range of domestic safety products and utilises the unique features provided by FireAngel PredictTM.

 

In February 2020, the Group announced that FireAngel PredictTM, the Group's predictive algorithm management information platform, had been granted a patent by the European Patent Office following successful patent awards in both the US and Australia. This gives FireAngel the exclusive right to exploit this technology in Europe and protects the key operating system required to deliver the functionality behind FireAngel PredictTM. The technology pinpoints properties where there is a higher risk of a fire which provides stakeholders within the housing sector a unique insight into the safety of the occupants and their property portfolio. This is delivered seamlessly through online notifications, thereby protecting lives and homes and providing a compelling proposition to help fulfil the stakeholders' duty of care.

 

The launch of the connected range, combined with the predictive analytics offered by FireAngel PredictTM, will address the increasing demand for connected solutions and allow the Company to access the higher margin product and recurring revenue streams this unique technology will command.

Board changes

 

Further changes were made to the Board's composition in the period and subsequently to provide it with the skills and experience required to assist in guiding the Company's transition to a connected homes technology provider.

 

As announced on 30 July 2020, electronics engineer and serial entrepreneur, Glenn Collinson was appointed to the Board as an independent Non-Executive Director with effect from 1 August 2020. Ashley Silverton and John Shepherd stepped down from the Board and as Non-Executive Directors on 30 June 2020 and 1 August 2020 respectively. Simon Herrick is now the Board's Senior Independent Non-Executive Director.

 

Outlook

 

The impact of national and international measures to address COVID-19 has had a material impact on performance for the period and is expected to for the full year. Despite an encouraging start to the year, core sales have been held back and the pace of progress with certain strategically significant connected homes trials has inevitably been delayed.

 

Based on current expectations of demand, while the Board expects the second half of 2020 to deliver positive EBITDA with improved gross margins based on the mix of revenue, it is cognisant of the impact of the UK Government's latest, and any possible future, COVID-19 guidelines/restrictions on customer demand, particularly where access to domestic properties is required, which may have a negative consequence on the outturn for the second half. The unprecedented level of continuing uncertainty makes it particularly difficult to forecast full year performance within reasonable boundaries. The Board has therefore decided not to give market guidance for 2020 full year performance.

 

Although the impact of COVID-19 has held back the Board's self-help gross margin improvement plan, the recovery of sales in higher-margin sectors in due course will help to restore this momentum. This plan, allied to an expected improvement in margin mix, still remains central to the Company's improved performance towards the end of 2020 and beyond.

 

Reaching the milestone of commencing FireAngel's first large-scale connected homes technology rollout is hugely significant, particularly given the enormous disruption in the period. The Board remains focussed on restoring the momentum the Company had at the beginning of 2020 and is confident that the Company's medium and long-term prospects are strong and remain underpinned by the market need matching our compelling and unique products. The fundamental benefits of FireAngel's connected proposition remain unaltered.

 

 

John Conoley

Executive Chairman

29 September 2020

 

 

Consolidated income statement

For the six months ended 30 June 2020

 

 

 

 

(Unaudited)

Six months ended 30 June 2020

 

 

 

(Unaudited)

Six months ended 30 June 2019

 

 

 

(Audited)

Year ended 31 December 2019

 

 

 

 

 

Note

Before non-underlying items

Non-underlying items (note 4)

 

Total

 

Before non-underlying items

Non-underlying items (note 4)

 

Total

Before non-underlying items

Non-underlying items (note 4)

 

Total

 

 

£000

£000

£000

 

£000

£000

£000

£000

£000

£000

Revenue

3

16,455

-

16,455

 

20,741

-

20,741

45,486

-

45,486

Cost of sales

 

(12,806)

-

(12,806)

 

(16,076)

(1,400)

(17,476)

(36,821)

(4,308)

(41,129)

Gross profit

 

3,649

-

3,649

 

4,665

(1,400)

3,265

8,665

(4,308)

4,357

Operating expenses

(6,327)

(176)

(6,503)

 

(6,392)

(300)

(6,692)

(12,461)

(2,608)

(15,069)

Loss from operations

 

(2,678)

(176)

(2,854)

 

(1,727)

(1,700)

(3,427)

(3,796)

(6,916)

(10,712)

Finance costs

 

(152)

-

(152)

 

(173)

-

(173)

(312)

-

(312)

Loss before tax

 

(2,830)

(176)

(3,006)

 

(1,900)

(1,700)

(3,600)

(4,108)

(6,916)

(11,024)

Income tax credit

6

390

-

390

 

359

323

682

548

1,056

1,604

Loss attributable to equity owners of the Parent

 

(2,440)

(176)

(2,616)

 

(1,541)

(1,377)

(2,918)

(3,560)

(5,860)

(9,420)

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

8

 

 

(2.6)

 

 

 

(5.0)

 

 

(14.0)

Diluted earnings per share

8

 

 

(2.6)

 

 

 

(5.0)

 

 

(14.0)

 

All amounts stated relate to continuing activities.

 

 

Consolidated statement of comprehensive income

For the six months ended 30 June 2020

 

 

(Unaudited)

Six months

ended 30 June

2020

 

(Unaudited)

Six months ended 30 June

2019

(Audited)

Year ended 31 December 2019

 

£000

£000

£000

Loss for the period

(2,616)

(2,918)

(9,420)

Items that may be reclassified subsequently to profit and loss:

 

 

 

Exchange differences on translation of foreign operations (net of tax)

30

93

31

Total comprehensive loss for the period

(2,586)

(2,825)

(9,389)

 

 

Consolidated statement of financial position

As at 30 June 2020

 

 

(Unaudited)

30 June 2020

(Unaudited)

30 June 2019

Restated

(Audited)

31 Dec 2019

 

Note

£000

£000

£000

Non-current assets

 

 

 

 

Goodwill

 

169

169

169

Other intangible assets

 

13,215

13,683

12,560

Purchased software costs

 

2,275

2,693

2,492

Property, plant and equipment

 

4,677

5,431

5,323

Deferred tax assets

 

-

1,624

-

 

 

20,336

23,600

20,544

Current assets

 

 

 

 

Inventories

 

9,366

8,506

6,304

Trade and other receivables

 

6,418

9,234

12,073

Current tax asset

 

1,135

1,084

729

Derivative financial assets

 

158

54

-

Cash and cash equivalents

10

1,073

1,522

2,062

 

 

18,150

20,400

21,168

Total assets

 

38,486

44,000

41,712

Current liabilities

 

 

 

 

Trade and other payables

 

(11,805)

(10,110)

(12,150)

Lease liabilities

 

(351)

(340)

(348)

Current tax liabilities

 

-

 (3)

-

Provisions

11

(1,319)

(1,821)

(1,496)

Invoice discounting facilities

9

(2,515)

(3,173)

(6,985)

Derivative financial liabilities

 

-

-

(429)

 

 

(15,990)

(15,447)

(21,408)

Net current assets/(liabilities)

 

2,160

4,953

(240)

 

 

 

 

 

Non-current liabilities

 

 

 

 

Loans and borrowings

9

(24)

-

-

Lease liabilities

 

(958)

(1,288)

(1,131)

Provisions

11

(1,249)

(1,363)

(1,997)

Deferred tax liabilities

 

-

(2,199)

-

 

 

(2,231)

(4,850)

(3,128)

Total liabilities

 

(18,221)

(20,297)

(24,536)

Net assets

 

20,265

23,703

17,176

 

Equity

 

 

 

 

 

Called up share capital

12

2,531

1,519

1,519

 

Share premium account

12

22,104

17,617

17,617

 

Currency translation reserve

 

173

205

143

 

Retained earnings

 

(4,543)

4,362

(2,103)

 

Total equity attributable to equity holders of the Parent Company

 

20,265

23,703

17,176

 

       
 

Consolidated statement of changes in equity

For the six months ended 30 June 2020

 

Called up share

capital

Share premium account

Currency translation reserve

Retained earnings

 

Total

 

£000

£000

£000

£000

£000

Restated balance at 1 January 2019

918

12,729

112

7,280

21,039

 

Loss for the six months

-

-

-

(2,918)

(2,918)

Foreign exchange gains from overseas subsidiaries

-

-

93

-

93

Total comprehensive income/(loss) for the six months

-

-

93

(2,918)

(2,825)

Transactions with owners in their capacity as owners:

 

 

 

 

 

Issue of equity shares

601

-

-

-

601

Premium arising on issue of shares

-

5,400

-

-

5,400

Share issue expenses

-

(512)

-

-

(512)

Total transactions with owners in their capacity as owners

601

4,888

-

-

5,489

Balance at 30 June 2019

1,519

17,617

205

4,362

23,703

 

Balance at 1 January 2020

1,519

17,617

143

(2,103)

17,176

 

Loss for the six months

-

-

-

(2,616)

(2,616)

Foreign exchange gains from overseas subsidiaries

-

-

30

-

30

Total comprehensive income/(loss) for the six months

-

-

30

(2,616)

(2,586)

Transactions with owners in their capacity as owners:

 

 

 

 

 

Issue of equity shares

1,012

-

-

-

1,012

Premium arising on issue of shares

-

5,062

-

-

5,062

Share issue expenses

-

(575)

-

-

(575)

Total transactions with owners in their capacity as owners

1,012

4,487

-

-

5,499

Credit in relation to share-based payments

-

-

-

176

176

Balance at 30 June 2020

2,531

22,104

173

(4,543)

20,265

 

Consolidated cash flow statement

For the six months ended 30 June 2020

 

(Unaudited)

Six months ended 30 June 2020

(Unaudited)

Six months ended 30 June 2019

(Audited) Year ended 31

Dec 2019

 

£000

£000

£000

Loss before tax

(3,006)

(3,600)

(11,024)

Finance expense

152

173

312

Operating loss for the period

(2,854)

(3,427)

(10,712)

Adjustments for:

 

 

 

Depreciation of property, plant and equipment, and right-of-use assets

703

562

1,267

Amortisation of intangible assets

1,162

1,146

2,105

Loss on disposal of non-current assets

2

-

16

Non-underlying items

176

1,700

6,916

Cash flow relating to non-underlying items

(897)

(1,546)

(2,346)

(Increase)/decrease in fair value of derivatives

(587)

159

643

Operating cash flow before movements in working capital

(2,295)

(1,406)

(2,111)

Movement in inventories

(3,062)

(83)

418

Movement in receivables

5,630

1,558

(1,281)

Movement in provisions

(28)

(37)

(106)

Movement in payables

(345)

(1,287)

520

Cash used by operations

(100)

(1,255)

(2,560)

Income taxes (paid)/received

(12)

491

1,191

Net cash used by operating activities

(112)

(764)

(1,369)

Investing activities

 

 

 

Capitalised development costs

(1,575)

(1,422)

(2,882)

Purchase of property, plant and equipment

(52)

(212)

(841)

Interest received

-

-

1

Net cash used in investing activities

(1,627)

(1,634)

(3,722)

Financing activities

 

 

 

Proceeds from issue of ordinary shares (net of expenses)

5,499

5,488

5,488

Drawdown of invoice finance

(4,469)

3,173

6,985

Drawdown of loan

24

1,300

1,300

Repayment of loan

-

(7,000)

(7,000)

Loan restructuring costs

-

-

(209)

Repayment of lease obligations

(175)

(130)

(307)

Interest paid

(152)

(242)

(382)

Net cash generated by financing activities

727

2,589

5,875

Net (decrease)/increase in cash and cash equivalents

(1,012)

191

784

Cash and cash equivalents at beginning of period

2,062

1,251

1,251

Non-cash movements

23

80

27

Cash and cash equivalents at end of period

1,073

1,522

2,062

 

Notes to the financial information

 

1. General information

These consolidated interim financial statements were approved by the Board of Directors on 29 September 2020.

 

2. Basis of preparation

These consolidated interim financial statements of the Group are for the six months ended 30 June 2020.

 

The comparative figures for the financial year ended 31 December 2019 are not the Group's statutory accounts for that financial year. Those statutory accounts have been reported on by the Group's auditor and delivered to the Registrar of Companies. The report of the auditor was (i) unqualified, (ii) included, without qualifying its report, a reference to the existence of a material uncertainty around the potential impact of COVID-19 which might cast doubt on the Group's ability to continue as a going concern and (iii) did not contain a statement under Section 498 of the Companies Act 2006.

 

The condensed consolidated interim financial statements for the six months to 30 June 2020 do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2019 which are available at www.fireangeltech.com/investors.

 

The condensed consolidated interim financial statements for the six months to 30 June 2020 have not been audited or reviewed by an auditor pursuant to the Auditing Practices Board guidance on Review of Interim Financial Information.

 

The condensed consolidated interim financial statements for the six months to 30 June 2020 have been prepared on the basis of the accounting policies expected to be adopted for the year ending 31 December 2020. These are anticipated to be consistent with those set out in the Group's latest annual financial statements for the year ended 31 December 2019. These accounting policies are drawn up in accordance with adopted International Accounting Standards ('IAS') and International Financial Reporting Standards ('IFRS') as issued by the International Accounting Standards Board and adopted by the EU.

 

As detailed in the audited statutory accounts for the year ended 31 December 2019, a prior period adjustment was recorded to increase the FireAngel battery warranty provision. Full details are given in those statutory accounts. As a result, the consolidated statement of financial position as at 30 June 2019 has been restated as detailed in note 5 below.

 

AIM-quoted companies are not required to comply with IAS 34 Interim Financial Reporting and accordingly the Company has taken advantage of this exemption.

 

3. Operating segments

An analysis of the Group's revenue by business unit is as follows:

 

 

 

 

(Unaudited)

Six months ended 30 June 2020 £000

(Unaudited)

Six months ended

30 June 2019

£000

(Audited)

Year ended

31 Dec 2019 £000

 

Revenue from continuing operations:

 

 

 

 

UK Trade

2,920

3,365

7,486

 

UK Retail

6,008

7,540

18,283

 

UK Fire & Rescue Services

1,530

2,249

4,718

 

UK Utilities

519

1,317

2,173

 

Total sales in the UK

10,977

14,471

32,660

 

International

4,630

5,404

11,140

 

Pace Sensors

848

866

1,686

 

Total revenue

 

16,455

20,741

45,486

 

From 1 January 2020, certain customers previously reported within the UK Trade business unit are now reported through the UK Retail and UK Utilities business units. The 2019 comparatives have been adjusted accordingly.

 

4. Non-underlying items

 

 

 

 

(Unaudited)

Six months ended

30 June 2020 £000

(Unaudited)

Six months ended

30 June 2019

£000

(Audited)

Year ended

31 Dec 2019

£000

 

Within cost of sales

 

 

 

 

Provision for warranty costs

-

1,400

2,605

 

Provision against stock and disposal costs

-

-

1,703

 

 

-

1,400

4,308

 

Within operating expenses

 

 

 

 

Restructuring and fundraising costs

-

300

746

 

Impairment of intangible assets

-

-

1,825

 

Share-based payment charges

176

-

37

 

 

 

176

300

2,608

 

Total non-underlying items

 

176

1,700

6,916

 

 

 

 

 

 

 

5. Restatement of consolidated statement of financial position as at 30 June 2019

As detailed in the audited statutory accounts for the year ended 31 December 2019, a prior period adjustment of £1.5 million was recorded to increase the FireAngel battery warranty provision. Full details are given in the audited statutory accounts for the year ended 31 December 2019.

 

As a result, the consolidated statement of financial position as at 30 June 2019 has been restated as follows:

 

 

As previously stated

Prior period

adjustment

 

Restated

 

£000

£000

£000

Current liabilities

 

 

 

Provisions

(1,094)

(727)

(1,821)

Net current assets

5,680

(727)

(4,953)

Non-current liabilities

 

 

 

Provisions

(558)

(805)

(1,363)

Deferred tax liabilities

(2,459)

260

(2,199)

Total liabilities

(19,025)

(1,272)

(20,297)

Net assets

24,975

(1,272)

23,703

Total equity

24,975

(1,272)

23,703

 

 

6. Income tax

The income tax credit for the period is based on the estimated rate of corporation tax that is likely to be effective for the year to 31 December 2020.

 

 

7. Dividends

As a result of the loss reported for the period, the Directors do not propose payment of an interim dividend for 2020 (2019: nil pence per share).

 

 

8. Earnings per share

Earnings per share are as follows:

 

 

 

 

(Unaudited)

Six months ended 30 June 2020

(Unaudited)

Six months ended 30 June 2019

(Audited)Year ended 31 Dec 2019

Earnings from continuing operations

£000

£000

£000

Earnings for the purposes of basic and diluted earnings per share (loss for the period attributable to owners of the parent)

(2,616)

(2,918)

(9,420)

 

 

 

 

Number of shares

'000

'000

'000

Weighted average number of ordinary shares - basic earnings calculation

99,300

58,336

67,219

Dilutive potential ordinary shares from share options

-

 -

-

Weighted average number of ordinary shares - diluted calculation

99,300

58,336

67,219

 

 

 

2020

2019

2019

 

 

pence

pence

pence

Basic earnings per share

 

(2.6)

(5.0)

(14.0)

Diluted earnings per share

 

(2.6)

(5.0)

(14.0)

 

Basic EPS is calculated by dividing the earnings attributable to ordinary owners of the parent by the weighted average number of shares outstanding during the period.

 

Diluted EPS is calculated on the same basis as basic EPS but with a further adjustment to the number of weighted average shares in issue to reflect the effect of all potentially dilutive share options. The number of potentially dilutive share options is derived from the number of share options and awards granted to employees and Directors where the exercise price is less than the average market price of the Company's ordinary shares during the period. Under IFRS no allowance is made for the dilutive impact of share options which reduce a loss per share. The basic and diluted EPS measures are therefore the same for the period ended 30 June 2019.

 

 

9. Loans and borrowings

 

 

(Unaudited)

 30 June 2020

£000

(Unaudited)

30 June 2019

£000

(Audited)31 Dec 2019

£000

Canadian government COVID-19 loan

24

-

-

Invoice discounting facilities

2,515

3,173

6,985

 

2,539

3,173

6,985

 

To further strengthen its balance sheet, as announced on 22 June 2020, the Company secured a £3.2 million loan under the Coronavirus Large Business Interruption Loan Scheme, which remained undrawn at the period end. The full amount was subsequently drawn in August 2020 to fund the temporary increase in working capital due to COVID-19.

 

 

10. Cash and cash equivalents

 

 

(Unaudited)

 30 June 2020

£000

(Unaudited)

30 June 2019

£000

(Audited)31 Dec 2019

£000

Cash at bank and in hand

1,073

1,522

2,062

 

 

11. Provisions

 

 

FireAngel warranty provisions £000

BRK Brands warranty provisions £000

Total

 £000

 
 
 
 

At 1 January 2019 (Restated)

2,932

134

3,066

 

Charge in period

1,400

-

1,400

 

Utilisation

(1,246)

(36)

(1,282)

 

At 30 June 2019 (Restated)

3,086

98

3,184

 

 

 

 

 

 

At 1 January 2020

 

3,465

28

3,493

 

Utilisation

(897)

(28)

(925)

 

At 30 June 2020

2,568

-

2,568

 
 
      

 

 

The total warranty provision is classified between less than one year and greater than one year as follows:

 

 

(Unaudited)

 30 June 2020

£000

(Unaudited)

30 June 2019

Restated

£000

(Audited)31 Dec 2019

£000

Current provision

1,319

1,821

1,496

Non-current provision

1,249

1,363

1,997

Total warranty provision

2,568

3,184

3,493

 

As detailed in note 5, a prior period adjustment of £1.5 million was recorded to increase the FireAngel battery warranty provision. As a result, the disclosures in relation to the provision as at 30 June 2019 have been restated as above.

 

 

12. Share capital and reserves

On 8 April 2020, the Company raised £6.1 million (gross) through the issue of 50,623,480 new ordinary shares of 2p nominal value each at an issue price of 12p per share.

 

The premium on issue was 10p per share amounting to £5.1 million. This was credited to the share premium account. Share issue expenses amounted to £0.6 million. These were debited to the share premium account.

 

 

13. Availability

Further copies of this interim announcement are available on the FireAngel Safety Technology Group plc investor relations website, www.fireangeltech.com.

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR BLGDCSGDDGGI
Date   Source Headline
16th Apr 20248:06 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
28th Mar 20243:20 pmRNSSTATEMENT RE: LEGAL CLAIM
26th Mar 20248:53 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
22nd Mar 20248:35 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
21st Mar 20247:47 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
15th Mar 20247:54 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
14th Mar 20247:00 amRNSDirectorate Change
6th Mar 20247:48 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
1st Mar 20248:24 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
1st Mar 20247:00 amRNSOffer Update - Update On NSIA Condition
27th Feb 20247:14 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
22nd Feb 20248:09 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
21st Feb 20247:31 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
20th Feb 20247:53 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
19th Feb 20248:05 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
16th Feb 20248:51 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
14th Feb 20247:50 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
12th Feb 20248:24 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
9th Feb 20247:34 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
8th Feb 20247:53 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
7th Feb 20247:40 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
6th Feb 20247:53 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
5th Feb 20247:36 amRNSTrading Statement
2nd Feb 20247:56 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
25th Jan 202410:55 amRNSDrawdown of loan facility
23rd Jan 20247:54 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
22nd Jan 20248:00 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
18th Jan 20248:18 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
10th Jan 20242:42 pmRNSFireAngel Safety Technology Group Plc
21st Dec 20235:40 pmRNSUPDATE ON NSIA CONDITION
20th Dec 20237:59 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
19th Dec 202311:37 amRNSForm 8.3 - FireAngel Safety Technology Group plc
19th Dec 20237:58 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
18th Dec 20233:00 pmRNSForm 8.3 - FireAngel Safety Technology Group plc
18th Dec 20239:09 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
15th Dec 20238:39 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
14th Dec 20238:37 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
13th Dec 20238:20 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
11th Dec 20238:20 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
8th Dec 20233:51 pmRNSOFFER TIMETABLE SUSPENDED
8th Dec 20233:30 pmRNSFireAngel Offer Timetable Suspended
8th Dec 20233:13 pmRNSForm 8.3 - FireAngel Safety Technology Group plc
8th Dec 20238:05 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
7th Dec 20239:45 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
4th Dec 20238:42 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc
1st Dec 20237:00 amRNSAcceptance Level Announcement
29th Nov 202310:41 amRNSForm 8.3 - FIREANGEL SAFETY TECHNOLOGY
29th Nov 20239:26 amPRNForm 8.3 - FireAngel Safety Technology Group plc
24th Nov 20237:00 amRNSAcceptance Level Announcement
22nd Nov 20238:59 amGNWForm 8.5 (EPT/RI) - FireAngel Safety Technology Group Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.