The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksEcclesiastl.8fe Regulatory News (ELLA)

Share Price Information for Ecclesiastl.8fe (ELLA)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 130.50
Bid: 128.00
Ask: 133.00
Change: -1.00 (-0.76%)
Spread: 5.00 (3.906%)
Open: 132.00
High: 132.00
Low: 130.50
Prev. Close: 131.50
ELLA Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

28 Sep 2022 07:00

RNS Number : 9110A
Ecclesiastical Insurance Office PLC
27 September 2022
 

2022 INTERIM RESULTS

Ecclesiastical Insurance Office plc 27 September 2022

Ecclesiastical Insurance Office plc ("Ecclesiastical"), the specialist financial services group1, today announces its 2022 interim results. A copy of the results will be available on the Company's website at www.ecclesiastical.com

Group overview

· Within Ecclesiastical, there was excellent growth in Gross Written Premiums (GWP) to £261.9m (H1 2021: £226.5m), driven by new business, and supported by strong retention and rate strengthening.

· Underwriting profit increased to £16.6m (H1 2021: £2.5m).

· Our capital position remains robust with Solvency II capital cover increasing to 280% and AM Best and S&P affirming our excellent and strong ratings. A consequence of our capital strength is that we are able to hold a large diversified portfolio of equities, property, infrastructure and other investments on top of those assets held to meet our insurance and capital requirements. This is done to enhance our returns over the long term, although it can lead to short term volatility in our reported results, as it has in the first half of the year.

· Overall loss before tax of £27.3m (H1 2021: Profit before tax of £46.5m), which includes £79.8m of fair value investment losses (H1 2021: £34.3m gains) as a result of adverse market conditions. Net investment losses were £26.6m (H1 2021: £58.2m profit).

· As part of the Benefact Group of companies, Ecclesiastical remained focused on its charitable ambition to grow to give. The Group has now given £182m2 to charity against its target of donating £250m by the end of 2025.

· This includes a grant of £5m to our owner Benefact Trust Limited in respect of 2021 performance. Alongside this, thanks to a robust underlying performance of the Group's businesses, we're announcing a further £5m will be granted to our charitable owner.

· Our donations are benefiting charities and communities all over the UK and Ireland, Canada and Australia, and also helping to tackle current issues such as the war in Ukraine and cost of living crisis in the UK.

· Our parent company Benefact Group plc published its climate commitments in March, setting out a roadmap to achieve net zero (direct and indirect) by 2040. This includes an ambitious commitment to achieve net zero for direct emissions by the end of 2023 and to become net negative for direct emissions by the end of 2025.

· Continued external recognition of the Group as a trusted and specialist financial services organisation. This included being named as the UK's most trusted home insurer for the 15th time by independent ratings agency Fairer Finance, and our Canadian team was named one of the Top Employers for Young People for the tenth consecutive year. Ecclesiastical Financial Advisory Services won the NatWest Intermediary local hero mortgage awards - South West & Wales, while EdenTree's Responsible & Sustainable Managed Income Fund was awarded the ESG Clarity Best Multi-Asset ESG (Environmental, Social and Governance) fund.

 

Mark Hews, Group Chief Executive Officer of Ecclesiastical, said:

"Being owned by a charity, we measure our success less in terms of the profit we make, but more in terms of the amount we give away to good causes. Together, thanks to outstanding commitment from all our supporters, the Group have now become the fourth largest corporate donor to charity in the UK, and with additional donations made this year, we have now given £182m2 to good causes against our target of giving £250m by the end of 2025.

"In terms of Group profits, whilst we report short term losses due to investment volatility, I'm pleased to report a resilient financial performance for the first half of 2022 from our core businesses. Our business model is focused on delivering long-term sustainable profits, which allows us to withstand short-term economic pressures, and we have continued to grow the business despite the challenging environment. Our GI businesses reported excellent premium growth, driven by new business wins, and supported by strong retention and rate strengthening. This led to an underwriting profit of £16.6m, a significant increase on the previous year.

"While much of the investment industry saw outflows as investor sentiment fell, EdenTree, our award-winning responsible and sustainable investment management business, bucked the trend by growing its fee income and receiving positive net flows. Our broker businesses also performed well, with SEIB reporting solid results with a half year profit before tax of £1.9m (H1 2021: £1.7m).

"Our capital position remains strong, with AM Best and S&P recently affirming our excellent and strong credit ratings, and we continued to invest in our business. In the UK and Ireland, we saw the release of our new general insurance system, which will ultimately enable a better, faster service for our customers and brokers, and we continued to rollout our innovative Smart Properties proposition to heritage properties, schools and cathedrals, which provides an early-warning system to prevent fire and flood. I'm also pleased that Ecclesiastical Financial Advisory Services (EFAS) have signed an official partnership to provide independent financial advice to ordained and lay members of the various Church of England Pension schemes administered by the Church of England Pension Board.

"The challenging market conditions in the first half adversely affected our investment performance as equity prices fell sharply amid concerns around inflation and the on-going uncertainty in Ukraine. Our results included fair value losses of £79.8m (H1 2021: £34.3m gains) on our investment portfolio, which contributed to a net investment loss of £26.6m (H1 2021: £58.2m profit) and overall loss before tax of £27.3m (H1 2021: £46.5m profit).

"In these difficult times, we remain resolute in our vision to build a movement for good in society, helping to transform lives and communities for the better. In June, we celebrated our achievement of giving £100m to good causes with a Service of Thanksgiving at Westminster Abbey, attended by HRH The Prince of Wales, now HM King Charles III, politicians, brokers, clients, colleagues and some of over 10,000 charities that have benefited from our giving. It was a remarkable and moving occasion. It demonstrated our combined impact and inspires us to do even more.

"In the first half of 2022, we have helped hundreds of charities in the UK through our Movement for Good Awards. Our charitable owner, Benefact Trust, stepped up its giving to include a £1m funding package to support those affected by the devastating conflict in Ukraine.

"Earlier this year we granted £5m to Benefact Trust in respect of our excellent 2021 performance and we have announced a further grant of £5m to be paid in October. This will support even more people and help us achieve our new ambition of becoming Britain's biggest corporate donor.

"We are conscious of the financial pressures currently facing many of our customers. In response, we have provided fundraising resources to help churches and charities raise much-needed funds. We have also invested significantly in our risk management services, both face to face and online, to help customers protect themselves from losses, and if the worst happens, our expert claims team are always there for our customers when they need us most.

"Our charitable purpose feels even more relevant in these difficult times. It spurs us on to grow the business, so that we may give even more to good causes, and help those in society who need it most. We are actively seeking new opportunities and paths to growth in all our markets and we have the appetite and capacity to achieve this goal."

 

1 The 'Group' refers to Ecclesiastical Insurance Office plc together with its subsidiaries. The 'Benefact Group' and 'wider group' refers to Benefact Group plc, the immediate parent company of Ecclesiastical Insurance Office plc, together with its subsidiaries. The 'Benefact Trust' and 'the Trust' refers to Benefact Trust Limited, the ultimate parent undertaking of Ecclesiastical Insurance Office plc.

2 Cumulative giving since 2014.

 

Results summary

H1 2022

H1 2021

Gross written premiums

£261.9m

£226.5m

Group underwriting profit3

£16.6m

£2.5m

Group combined operating ratio3

88.8%

98.1%

Fair value (losses)/gains on investments

(£79.8m)

£34.3m

Net investment (losses) / return

(£26.6m)

£58.2m

(Loss) / profit before tax

(£27.3m)

£46.5m

30 June 2022

31 Dec 2021

Net asset value

 

£611m

£632m

Solvency II capital cover (solo)

280%

261%

3 The Group uses Alternative Performance Measures (APMs) to help explain performance. More information on APMs is included in note 17.

Financial highlights

General Insurance - UK and Ireland

UK and Ireland reported strong GWP growth of 16% to £166m in the six months to 30 June 2022 (H1 2021: £143m). This has been driven by new business, particularly in Real Estate, and supported by strong retention and rate strengthening. The business reported an underwriting profit of £9.3m and a net combined ratio of 89.6% (H1 2021: £15.3m profit, COR 81.5%).

Large weather related losses early in the year were substantially offset by benign weather conditions in the second quarter of the year. The overall property result performed only slightly behind expectations, although lower than the prior period which was driven by more favourable weather conditions. Claims volumes in our liability business have continued to be lower than pre-pandemic levels, whilst also benefiting from favourable prior year releases.

General Insurance - Canada

The Canadian business delivered premium growth of 16% in local currency, reporting GWP of £39.5m (H1 2021: £32.4m), driven by high retention and rate strengthening. This premium growth, alongside a reduction in expenses, has resulted in an underwriting profit of £5.2m (H1 2021: £0.4m loss) and a COR of 85.6% (H1 2021: 101.5%). A lower than average number of weather events in the first half of the year has led to strong returns in the property portfolio, whilst the liability portfolio recorded a small loss.

General Insurance - Australia

Our Australian business reported GWP of £54.2m (H1 2021: £49.6m), with premium growth of 9.4% in local currency, demonstrating the strength of its renewal portfolio and rate adequacy. The business reported an underwriting profit of £0.8m (H1 2021: £3.9m loss). The property result was again impacted by weather events including the Queensland and New South Wales Floods, however the liability book reported a strong result in the period compared with 2021, which had been adversely impacted by strengthening of historic liability claims.

General Insurance - Other

The Group made a further underwriting profit of £1.4m (2021: £8.5m loss) within its internal reinsurance portfolio, in line with expectations. The prior period result was impacted by reserves strengthening in respect of historic PSA claims in Ansvar Australia.

Investment Returns

Our investment result for the first half of the year was a loss of £26.6m (H1 2021: £58.2m profit), which includes fair value losses of £79.8m (H1 2021: £34.3m gains). Investment markets have been impacted by macroeconomic disruptions, exacerbated by the geopolitical turmoil in Ukraine and the cost of living crisis shadowing the economic outlook. Higher food and energy prices are pushing inflation to a 40 year high in the UK and other parts of the world, as central banks respond with tighter monetary policy in an effort to bring this under control. The resulting outlook for higher interest rates and a deteriorating economy has driven down financial asset prices.

Income from financial assets was £14.9m (H1 2021: £14.2m), with signs this will continue to increase as interest rates rise.

We discount some of our liability claims reserves at a rate that reflects the yield on long-term investment grade bonds. The reserves relate to liability policies, written over many decades, and represent very long-tail risks. The movement in yields from the year end resulted in a gain of £38.7m (2021: £7.6m) in the first six months of the year.

We continue to take a long-term view of risk and our approach to the management of risks resulting from the Group's exposure to financial markets is outlined in note 4 to our latest annual report.

Asset Management - EdenTree

Despite market movements negatively impacting fund values, our investment management business, EdenTree, grew fee income by 2.6% to £7.0m (H1 2021: £6.8m), supported by positive net flows, largely into the Short Dated Bond Fund. Investor sentiment had caused outflows in the industry as a whole, which highlights the strength of EdenTree performance.

Within the funds EdenTree continues to manage at the period end, net new money totalled £129.5m (2021: £190.8m). During the period, EdenTree transferred or delegated (as appropriate) investment management to a portfolio management business within the wider Benefact Group as part of a strategic decision to clarify functions and associated regulatory permissions. Under this model EdenTree fulfils the role of Authorised Corporate Director for the OEIC range and is legally responsible for the day to day management of the funds to ensure they are managed within applicable regulations, whilst the other business now performs the Investment Management function.

As expected, our emphasis on the continued investment in the business and people contributed to a loss of £1.2m (H1 2021: £0.2m loss).

Broking and Advisory - SEIB Insurance Brokers

SEIB has continued to report solid results with a half year profit before tax of £1.9m (H1 2021: £1.7m). General commission and fees, excluding profit share commission, has increased by 7.9% in the first half of the year to £6.4m (H1 2021: £5.9m) primarily as a result of continued strong renewal retention and rate increases.

Life Business

Our life business reopened to business during 2021, launching a new product providing guarantees for pre-paid funeral planning products sold by our Funeral Planning business in the wider Benefact group. The life business reported a profit before tax of £0.8m at the half year (H1 2021: £0.7m). Assets and liabilities within this business are well matched, though we expect small variances as margins in the insurance liabilities unwind.

Taxation

The Group's taxation charge in the period is a credit of £18.7m (H1 2021: £18.1m charge), driven by reduced deferred tax liabilities which reflect unrealised losses in the period on the investment portfolio. Deferred tax is based on tax rates and laws which have been enacted or substantively enacted at the period-end date.

Balance Sheet and Capital Position

In the first half of the year, total shareholders' equity decreased by £21.8m from £632.4m to £610.5m. The decrease was primarily driven by investment losses as a result of fair value movements the period which were partially offset by underwriting profits. There were also actuarial gains, net of tax of £7.0m, on retirement benefit plans driven by an increase in discount rate. The Group made a £5m charitable grant in the period in respect of prior year performance.

Strategic highlights

The Group's purpose to contribute to the greater good of society underpins its strategic intent: the Group has a long history of giving and a commitment to make a difference in the world. During the first half of 2022 there have been several significant highlights which contribute to the continued progress of the Group.

Firstly, the Group's charitable ambition and focus is at the heart of everything the Group does. In March 2022, the immediate parent was rebranded and renamed Benefact Group, and the ultimate charitable owner was rebranded and renamed the Benefact Trust. This reinforces the distinctive positioning - enabling better understanding that the Trust and its businesses are united and motivated by a common purpose to give its profits to good causes.

This charitable ambition shapes and drives the commitments of the Group's businesses: each offers distinctive positioning and support for its customers and communities. The Group's most recent target to give £100m to charity was achieved in 2021.

The Benefact Group has continued to invest in its businesses, operations and people to drive business benefit and enable charitable giving to its communities. This investment is underpinned by the Group's resilience and financial strength. This is demonstrated by the achievement of key milestones including: the first go-live of the new policy administration platform; establishment of the Benefact family across all divisions and businesses supported by refreshed values, culture and behaviours; the launch of new investment funds; further acquisitions within the Broking and Advisory division; and providing financial support to the people of Ukraine through triple-matching of employee giving.

Principal Risks and Uncertainties

The principal risks and uncertainties faced by the Group and our approach to managing them are outlined in our latest annual report and in note 4 to these condensed financial statements. There has been no change to the principal risks and uncertainties since the year end.

Group Outlook

Our robust performance in recent years delivering profitable growth within the insurance business has been underpinned by strong underwriting discipline and a real focus on supporting customers to manage their risks. In order to be able to give more, we are ambitious in our plans to grow the business on the back of our many years of success. We are focussing on ways in which we can deliver even better customer value and reach additional customers and customer groups while retaining our strong underwriting and risk management disciplines. 

The global outlook remains uncertain, with the UK expected to enter recession and the Bank of England expected to announce further increase to interest rates to tackle inflation. Despite these economic pressures and challenges ahead, we remain confident about our future and are well placed to withstand potential volatility.

Challenging times serve to remind us just why we do business - we are motivated to make a real difference in the lives of the people and the communities we were built to help.

The Group's Next Chapter strategy enables the Group to significantly increase its impact, with aspirations to build a Movement for Good that transforms lives and communities. This strategy focuses on four themes which encompass both the longer-term ambitions and the short term priorities, while enhancing its strong competitive position in its markets. It brings together the Group's ambitions to grow its profitability, diversify its portfolio within its specialist areas, continue its investments in technology, people and proposition development, and anticipates strong business growth - together enabling the Group to give back even more to society and its communities through its giving. The Benefact Group has a new ambition to give over £250m cumulatively by the end of 2025, following the successful delivery of its £100m ambition as part of its previous strategic chapter.

 

By order of the Board

Mark Hews

Group Chief Executive

27 September 2022

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

For the 6 months to 30 June 2022

30.06.22

30.06.21

31.12.21

6 months

6 months

12 months

£000

£000

£000

(Unaudited)

(Unaudited)

(Audited)

Revenue

 

Gross written premiums

 261,885

 226,529

 486,211

Outward reinsurance premiums

(114,469)

(97,571)

(198,601)

Net change in provision for unearned premium

 1,048

 2,444

(14,620)

Net earned premiums

 148,464

 131,402

 272,990

 

Fee and commission income

 41,795

 37,275

 81,547

Other operating income

 2,161

 1,000

 1,136

Net investment return

(26,578)

 58,177

 101,067

Total revenue

 165,842

 227,854

 456,740

 

Expenses

Claims and change in insurance liabilities

(151,734)

(151,188)

(269,633)

Reinsurance recoveries

 77,813

 77,711

 123,822

Fees, commissions and other acquisition costs

(51,761)

(45,211)

(95,896)

Other operating and administrative expenses

(66,605)

(61,613)

(135,632)

Total operating expenses

(192,287)

(180,301)

(377,339)

 

 

Operating (loss)/profit

(26,445)

 47,553

 79,401

Finance costs

(839)

(1,090)

(2,364)

(Loss)/profit) before tax

(27,284)

46,463

 77,037

Tax credit/(expense)

 18,695

(18,050)

(17,648)

(Loss)/profit for the financial period from continuing operations attributable to equity holders of the Parent

(8,589)

28,413

59,389

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the 6 months to 30 June 2022

30.06.22

30.06.21

31.12.21

6 months

6 months

12 months

£000

£000

£000

(Unaudited)

(Unaudited)

(Audited)

 

(Loss)/profit for the period

(8,589)

28,413

59,389

 

Other comprehensive (expense)/income

Items that will not be reclassified subsequently to profit or loss:

Actuarial (losses)/gains on retirement benefit plans

(9,352)

 35,510

 38,660

Attributable tax

 2,338

(7,314)

(8,098)

(7,014)

 28,196

 30,562

Items that may be reclassified subsequently to profit or loss:

 

Gains/(losses) on currency translation differences

 7,634

(1,491)

(2,356)

(Losses)/gains on net investment hedges

(6,496)

 1,258

 1,912

Attributable tax

 1,286

(183)

(183)

 2,424

(416)

(627)

Net other comprehensive (expense)/income

(4,590)

27,780

29,935

Total comprehensive (expense)/income attributable to equity holders of the Parent

(13,179)

56,193

89,324

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the 6 months to 30 June 2022

Translation

 

Share

Share

Revaluation

and hedging

Retained

 

capital

premium

reserve

reserve

earnings

Total

 

£000

£000

£000

£000

£000

£000

2022 (Unaudited)

 

At 1 January

 120,477

 4,632

 268

 17,603

 489,381

 632,361

Loss for the period

-

-

-

-

(8,589)

(8,589)

Other net income/(expense)

-

-

-

 2,424

(7,014)

(4,590)

Total comprehensive income/(expense)

-

-

-

 2,424

(15,603)

(13,179)

Dividends on preference shares

-

-

-

-

(4,591)

(4,591)

Gross charitable grant

-

-

-

-

(5,000)

(5,000)

Tax relief on charitable grant

-

-

-

-

 950

 950

Reserve transfers

-

-

(46)

-

 46

-

At 30 June

 120,477

 4,632

 222

 20,027

 465,183

 610,541

 

2021 (Unaudited)

 

At 1 January

 120,477

 4,632

599

 18,230

 425,290

 569,228

Profit for the period

-

-

-

-

28,413

28,413

Other net (expense)/income

-

-

(21)

(416)

28,217

27,780

Total comprehensive (expense)/income

-

-

 (21)

(416)

56,630

56,193

Dividends on preference shares

-

-

-

-

(4,591)

(4,591)

Reserve transfers

-

-

(313)

-

313

-

At 30 June

 120,477

 4,632

 265

 17,814

477,642

620,830

2021 (Audited)

 

At 1 January

 120,477

 4,632

 599

 18,230

 425,290

 569,228

Profit for the year

-

-

-

-

59,389

59,389

Other net (expense)/income

-

-

(18)

(627)

30,580

29,935

Total comprehensive (expense)/income

-

-

 (18)

(627)

89,969

89,324

Dividends on preference shares

-

-

-

-

(9,181)

(9,181)

Gross charitable grant

-

-

-

-

(21,000)

(21,000)

Tax relief on charitable grant

-

-

-

-

3,990

3,990

Reserve transfers

-

-

(313)

-

313

-

At 31 December

 120,477

 4,632

 268

17,603

 489,381

 632,361

 

 

The revaluation reserve represents cumulative net fair value gains on owner-occupied property. Further details of the translation and hedging reserve are included in note 12.

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 30 June 2022

30.06.22

30.06.21

31.12.21

£000

£000

£000

(Unaudited)

(Unaudited)

(Audited)

Assets

 

Goodwill and other intangible assets

 54,355

 59,277

 52,512

Deferred acquisition costs

 48,204

 42,082

 46,027

Deferred tax assets

 9,083

 3,028

 8,480

Pension surplus

 16,919

 25,241

 28,304

Property, plant and equipment

 35,187

 37,973

 35,245

Investment property

 169,844

 146,266

 163,355

Financial investments

 823,901

 847,561

 883,770

Reinsurers' share of contract liabilities

 303,975

 258,464

 254,449

Current tax recoverable

 8,873

 7,981

 5

Other assets

 302,842

 252,836

 240,910

Cash and cash equivalents

 110,137

 108,148

 114,036

Total assets

 1,883,320

 1,788,857

 1,827,093

 

Equity

Share capital

 120,477

 120,477

 120,477

Share premium account

 4,632

 4,632

 4,632

Retained earnings and other reserves

 485,432

 495,721

 507,252

Total shareholders' equity

 610,541

 620,830

 632,361

 

Liabilities

Insurance contract liabilities

 988,888

 921,131

 943,292

Investment contract liabilities

 38,649

-

15,519

Lease obligations

 21,691

 24,319

 22,738

Provisions for other liabilities

 8,928

 9,350

 6,373

Retirement benefit obligations

 5,462

 6,283

 7,058

Deferred tax liabilities

 31,928

 54,641

 48,355

Current tax liabilities

 788

 104

 1,232

Deferred income

 30,714

 26,867

 28,385

Subordinated liabilities

 25,049

 24,981

 24,433

Other liabilities

 120,682

 100,351

 97,347

Total liabilities

 1,272,779

 1,168,027

 1,194,732

 

Total shareholders' equity and liabilities

 1,883,320

 1,788,857

1,827,093

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the 6 months to 30 June 2022

30.06.22

30.06.21

31.12.21

6 months

6 months

12 months

£000

£000

£000

(Unaudited)

(Unaudited)

(Audited)

(Loss)/profit before tax

(27,284)

 46,463

 77,037

Adjustments for:

 

Depreciation of property, plant and equipment

 3,016

 3,128

 6,155

(Profit)/loss on disposal of property, plant and equipment

(10)

 28

 24

Amortisation of intangible assets

 1,104

 413

 856

Loss on disposal of intangible assets

-

-

 4,765

Net fair value losses/(gains) on financial instruments and investment property

 79,765

(34,285)

(58,340)

Dividend and interest income

(10,244)

(9,733)

(21,802)

Finance costs

 839

 1,090

 2,364

Adjustment for pension funding

 416

 713

 1,646

 47,602

 7,817

12,705

 

Changes in operating assets and liabilities:

Net increase in insurance contract liabilities

 20,602

 58,895

 83,952

Net increase in investment contract liabilities

 23,131

-

15,519

Net increase in reinsurers' share of contract liabilities

(41,291)

(52,761)

(49,513)

Net increase in deferred acquisition costs

(545)

(317)

(4,376)

Net increase in other assets

(57,661)

(37,376)

(25,891)

Net increase in operating liabilities

 21,147

 9,452

 8,472

Net increase/(decrease) in other liabilities

 2,570

 2,778

 (234)

Cash generated/(used) by operations

 15,555

(11,512)

40,634

 

Purchases of financial instruments and investment property

(117,263)

(60,478)

(186,514)

Sale of financial instruments and investment property

 98,910

 62,504

 157,614

Dividends received

 3,889

 2,929

 7,427

Interest received

 6,886

 6,689

 14,068

Tax paid

(2,817)

(4,042)

(3,142)

Net cash from/(used by) operating activities

 5,160

(3,910)

 30,087

 

Cash flows from investing activities

 

Purchases of property, plant and equipment

(2,336)

(3,380)

(3,634)

Proceeds from the sale of property, plant and equipment

 27

 27

 48

Purchases of intangible assets

(2,772)

(5,557)

(3,914)

Proceeds from the sale of intangible assets

-

 62

-

Net cash used by investing activities

(5,081)

(8,848)

(7,500)

 

Cash flows from financing activities

 

Interest paid

(839)

(1,090)

(2,364)

Payment of lease liabilities

(1,583)

(1,560)

(3,209)

Proceeds from issue of subordinate debt, net of expenses

-

 25,014

 25,014

Dividends paid to Company's shareholders

(4,591)

(4,591)

(9,181)

Charitable grant paid to ultimate parent undertaking

-

-

(21,000)

Net cash (used by)/from financing activities

(7,013)

 17,773

(10,740)

 

Net (decrease)/increase in cash and cash equivalents

(6,934)

 5,015

 11,847

Cash and cash equivalents at the beginning of the period 

 114,036

 104,429

 104,429

Exchange gains/(losses) on cash and cash equivalents

 3,035

(1,296)

(2,240)

Cash and cash equivalents at the end of the period

 110,137

 108,148

 114,036

 

NOTES TO THE CONDENSED SET OF FINANCIAL STATEMENTS

1. General information and basis of preparation

Ecclesiastical Insurance Office plc (hereafter referred to as the 'Company'), a public limited company incorporated and domiciled in England, together with its subsidiaries (collectively the 'Group') operates principally as a provider of general insurance and in addition offers a range of financial services, with offices in the UK & Ireland, Australia and Canada.

The annual financial statements are prepared in accordance with UK adopted International Financial Reporting Standards (IFRSs) applicable at 31 December 2021 issued by the International Accounting Standards Board (IASB) and the Disclosure Guidance and Transparency Rules issued by the Financial Conduct Authority. The condensed set of financial statements included in the 2022 interim results has been prepared in accordance with UK adopted IAS 34, Interim Financial Reporting.

The information for the year ended 31 December 2021 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor reported on those accounts: its report was unqualified, did not draw attention to any matters by way of emphasis without qualifying the report, and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

These condensed consolidated interim financial statements were approved by the Board on 27 September 2022 and were reviewed by the Group's statutory auditor but not audited.

The Directors have assessed the going concern status of the Group. The Directors have considered the Group's plans and forecasts, financial resources, investment portfolio and solvency position. The Group's forecasts and projections, taking into account plausible scenarios, show that the group will have adequate resources to continue operating over a period of at least 12 months from the approval of the condensed consolidated interim financial statements. Accordingly, the Directors continue to adopt the going concern basis in preparing the consolidated interim financial statements.

2. Accounting policies

The same accounting policies and methods of computation are followed in the consolidated interim financial statements as applied in the Group's latest audited annual financial statements.

The following standards were in issue but not yet effective and have not been applied to these condensed financial statements.

IFRS 17, Insurance Contracts, was issued in May 2017 and is effective for periods beginning on or after 1 January 2023. The standard establishes revised principles for the recognition, measurement, presentation and disclosure of insurance contracts. The Group's long-term business is expected to be the most affected by the new standard. The Group's expected accounting policy choices are disclosed in the 2021 Annual Report and Accounts.

IFRS 9, Financial Instruments, which provides a new model for the classification and measurement of financial instruments, is effective for periods beginning on or after 1 January 2018. The Group has taken the option available to insurers to defer the application of IFRS 9 until the implementation of IFRS 17 on 1 January 2023.

The Group's implementation of both IFRS 17 and IFRS 9 are in progress. It is not currently practicable to reliably quantify the impact on the Group's financial position or performance once these standards are adopted, however, the Group is on track to be able to report IFRS 17 results for the first time in its 2023 interim results. The Group expects to provide further updates in the 2022 Annual Report and Accounts.

Other standards in issue but not yet effective are not expected to materially impact the Group.

 

3. Critical accounting estimates and judgements

In preparing these interim financial statements and applying the Group's accounting policies, the Directors have made judgements and estimates based on their best knowledge of current circumstances and expectation of future events. The judgements made in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the 31 December 2021 consolidated financial statements. Estimates and their underlying assumptions continue to be reviewed on an ongoing basis with revisions to estimates being recognised prospectively. There have been no significant changes since 31 December 2021. Management have considered the current economic environment including the impact of high inflation in their estimates and judgements.

4. Risk management

The principal risks and uncertainties, together with details of the financial risk management objectives and policies of the Group, have not changed significantly during the first half of the year. These risks are disclosed in the latest annual report.

 

5. Segment information

The Group segments its business activities on the basis of differences in the products and services offered and, for general insurance, the underwriting territory. Expenses relating to Group management activities are included within 'Corporate costs'. This reflects the management and internal Group reporting structure.

The activities of each operating segment are described below.

- General business

 

United Kingdom and Ireland

 

The Group's principal general insurance business operation is in the UK, where it operates under the Ecclesiastical and Ansvar brands. The Group also operates an Ecclesiastical branch in the Republic of Ireland underwriting general business across the whole of Ireland.

Australia

 

The Group has a wholly-owned subsidiary in Australia underwriting general insurance business under the Ansvar brand.

Canada

 

The Group operates a general insurance Ecclesiastical branch in Canada.

Other insurance operations

 

This includes the Group's internal reinsurance function, adverse development cover and operations that are in run-off or not separately reportable due to their immateriality.

- Investment management

 

The Group provides investment management services both internally and to third parties through EdenTree Investment Management Limited.

- Broking and Advisory

 

The Group provides insurance broking through SEIB Insurance Brokers Limited and financial advisory services through Ecclesiastical Financial Advisory Services Limited.

- Life business

 

Ecclesiastical Life Limited provides long-term policies to support funeral planning products. The business reopened to new investment business in 2021 but it is closed to new insurance business.

- Corporate costs

 

This includes costs associated with Group management activities.

Inter-segment and inter-territory transfers or transactions are entered into under normal commercial terms and conditions that would also be available to unrelated third parties.

Segment revenue

The Group uses gross written premiums as the measure for turnover of the general and life insurance business segments. Turnover of the non-insurance segments comprises fees and commissions earned in relation to services provided by the Group to third parties. Segment revenues do not include net investment return or general business fee and commission income, which are reported within revenue in the consolidated statement of profit or loss.

Revenue is attributed to the geographical region in which the customer is based.

 

 

 

6 months ended

6 months ended

30.06.22

30.06.21

Gross

Non-

 

Gross

Non-

written

insurance

 

written

insurance

premiums

services

Total

premiums

services

Total

£000

£000

£000

£000

£000

£000

General business

United Kingdom and Ireland

 165,501

-

 165,501

 142,751

-

 142,751

Australia

 54,201

-

 54,201

 49,594

-

 49,594

Canada

 39,547

-

 39,547

 32,399

-

 32,399

Other insurance operations

 2,644

-

 2,644

 1,784

-

 1,784

Total

 261,893

-

 261,893

 226,528

-

 226,528

 

Life business

(8)

-

(8)

 1

-

 1

Investment management

-

 7,024

 7,024

-

 6,848

 6,848

Broking and Advisory

-

 5,906

 5,906

-

 5,624

 5,624

Group revenue

 261,885

 12,930

 274,815

 226,529

 12,472

 239,001

12 months ended

31.12.21

Gross

Non-

written

insurance

premiums

services

Total

£000

£000

£000

General business

United Kingdom and Ireland

 297,235

-

 297,235

Australia

 93,365

-

 93,365

Canada

 91,610

-

 91,610

Other insurance operations

 4,010

-

 4,010

Total

 486,220

-

 486,220

Life business

(9)

-

(9)

Investment management

-

 14,908

 14,908

Broking and Advisory

-

 11,346

 11,346

Group revenue

 

 486,211

 26,254

 512,465

 

Segment result

General business segment results comprise the insurance underwriting profit or loss, investment activities and other expenses of each underwriting territory. The Group uses the industry standard net combined operating ratio (COR) as a measure of underwriting efficiency. The COR expresses the total of net claims costs, commission and underwriting expenses as a percentage of net earned premiums. Further details on the underwriting profit or loss and COR, which are alternative performance measures that are not defined under IFRS, are detailed in note 17.

The life business segment result comprises the profit or loss on insurance contracts (including return on assets backing liabilities in the long-term fund), investment return comprising profit or loss on funeral plan investment business and shareholder investment return, and other expenses.

All other segment results consist of the profit or loss before tax measured in accordance with IFRS.

 

6 months ended

Combined

 

30 June 2022

operating

Insurance

Investments

Other

Total

 

ratio

£000

£000

£000

£000

General business

United Kingdom and Ireland

89.6%

 9,266

(25,618)

(681)

(17,033)

Australia

96.0%

 801

 825

(49)

 1,577

Canada

85.6%

 5,183

(1,254)

(74)

 3,855

Other insurance operations

 

 1,380

 106

-

 1,486

 

88.8%

 16,630

(25,941)

(804)

(10,115)

 

 

Life business

 799

(7,280)

-

(6,481)

Investment management

 

-

-

(1,188)

(1,188)

Broking and Advisory

 

-

-

 1,830

 1,830

Corporate costs

 

-

-

(11,330)

(11,330)

Profit/(loss) before tax

 

 17,429

(33,221)

(11,492)

(27,284)

 

6 months ended

Combined

 

30 June 2021

operating

Insurance

Investments

Other

Total

ratio

£000

£000

£000

£000

General business

United Kingdom and Ireland

81.5%

 15,349

 51,179

(952)

 65,576

Australia

180.5%

(3,929)

 104

(19)

(3,844)

Canada

101.5%

(446)

 349

(80)

(177)

Other insurance operations

(8,466)

-

-

(8,466)

98.1%

 2,508

 51,632

(1,051)

 53,089

Life business

 719

 3,108

-

 3,827

Investment management

-

-

(1,249)

(1,249)

Broking and Advisory

-

-

 1,681

 1,681

Corporate costs

-

-

(10,885)

(10,885)

Profit/(loss) before tax

 3,227

 54,740

(11,504)

 46,463

 

12 months ended

Combined

 

31 December 2021

operating

Insurance

Investments

Other

Total

ratio

£000

£000

£000

£000

General business

United Kingdom and Ireland

85.3%

 24,952

 87,106

(2,098)

 109,960

Australia

156.9%

(13,306)

 1,924

(34)

(11,416)

Canada

88.6%

 7,065

 246

(156)

 7,155

Other insurance operations

(9,952)

(133)

-

(10,085)

96.8%

 8,759

 89,143

(2,288)

 95,614

Life business

 1,117

 3,981

-

 5,098

Investment management

-

-

(2,525)

(2,525)

Broking and Advisory

-

-

 2,984

 2,984

Corporate costs

-

-

(24,134)

(24,134)

Profit/(loss) before tax

 

 9,876

 93,124

(25,963)

 77,037

 

6. Net investment return

30.06.22

30.06.21

31.12.21

£000

£000

£000

Investment income

 14,921

 14,189

 30,863

Fair value movements on financial instruments at fair value through profit or loss

(87,557)

 31,135

 38,102

Fair value movements on investment property

 7,792

 3,150

 20,238

Impact of discount rate change on insurance contract liabilities

 38,266

 9,703

 11,864

Net investment (loss)/return

(26,578)

 58,177

 101,067

 

 

7. Tax

Income tax for the six month period is calculated at rates representing the best estimate of the average annual effective income tax rate expected for the full year, applied to the pre-tax result of the six month period.

Deferred tax is provided in full on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for tax purposes. Deferred tax is measured using tax rates expected to apply when the related deferred tax asset is realised, or the deferred tax liability is settled, based on tax rates and laws which have been enacted or substantively enacted at the period-end date.

8. Preference shares

Interim dividends paid on the 8.625% Non-Cumulative Irredeemable Preference shares amounted to £4.6m (H1 2021: £4.6m). At the point these dividends were paid, consideration was given to the distributable reserves and capital position.

9. Financial investments

Financial investments summarised by measurement category are as follows:

30.06.22

30.06.21

31.12.21

£000

£000

£000

(Unaudited)

(Unaudited)

(Audited)

Financial investments at fair value through profit or loss

 

Equity securities

 

- listed

 244,973

 280,270

 281,682

- unlisted

 61,612

 68,499

 68,620

Debt securities

 

- government bonds

 199,092

 165,705

 204,071

- listed

 284,022

 330,016

 313,294

- unlisted

 34

 551

 34

Structured notes

 33,232

 -

 14,649

Derivative financial instruments

 

- options

 365

 790

 334

- forwards

-

 628

 2

 

 823,330

 846,459

 882,686

 

 

Financial investments at fair value through other comprehensive income

Derivative financial instruments

- forwards

-

475

 414

 

Total financial investments at fair value

 823,330

846,934

 883,100

 

 

Loans and receivables

Other loans

 571

 627

 670

 

Total financial investments

 823,901

847,561

 883,770

 

10. Financial instruments held at fair value disclosures

IAS 34 requires that interim financial statements include certain disclosures about the fair value of financial instruments set out in IFRS 13, Fair Value Measurement and IFRS 7, Financial Instruments Disclosures.

The fair value measurement basis used to value those financial assets and financial liabilities held at fair value is categorised into a fair value hierarchy as follows:

Level 1: fair values measured using quoted prices (unadjusted) in active markets for identical assets or liabilities. This category includes listed equities in active markets, listed debt securities in active markets and exchange-traded derivatives.

Level 2: fair values measured using inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices). This category includes listed debt or equity securities in a market that is not active and derivatives that are not exchange-traded.

Level 3: fair values measured using inputs for the asset or liability that are not based on observable market data (unobservable inputs). This category includes unlisted debt and equities, including investments in venture capital, and suspended securities. Where a look-through valuation approach is applied, underlying net asset values are sourced from the investee, translated into the Group's functional currency and adjusted to reflect illiquidity where appropriate, with the fair values disclosed being directly sensitive to this input.

There have been no transfers between investment categories in the current period or prior period.

 

Fair value measurement at the 

 

end of the reporting period based on

 

Level 1

Level 2

Level 3

Total

30 June 2022

£000

£000

£000

£000

Financial assets at fair value through profit or loss

 

Financial investments

Equity securities

244,441

 206

61,939

306,586

Debt securities

 481,776

 1,337

34

483,147

Structured notes

 -

 33,232

-

 33,232

Derivative financial instruments

-

 365

-

 365

Total financial assets at fair value

 726,217

35,140

 61,973

823,330

 

 

Financial liabilities at fair value through profit or loss

 

Other liabilities

Derivative financial instruments

-

1,493

-

1,493

Investment contract liabilities

-

38,649

-

38,649

 

-

40,142

-

40,142

 

 

 

 

 

Financial liabilities at fair value through other comprehensive income

 

 

 

 

Other liabilities

 

 

 

 

Derivative financial instruments

-

835

-

835

Total financial liabilities at fair value

-

40,977

-

40,977

 

 

 

 

 

30 June 2021

 

Financial assets at fair value through profit or loss

 

Financial investments

Equity securities

 279,688

 183

 68,898

 348,769

Debt securities

 494,253

 1,467

 551

 496,271

Derivative financial instruments

-

 1,418

-

 1,418

 773,941

 3,068

 69,449

 846,458

Financial assets at fair value through other comprehensive income

 

Financial investments

Derivative financial instruments

-

475

-

475

Total financial assets at fair value

773,941

3,543

69,449

846,933

 

Financial liabilities at fair value through other comprehensive income

 

Other liabilities

Derivative financial instruments

-

757

-

757

Total financial liabilities at fair value

-

757

-

757

31 December 2021

 

Financial assets at fair value through profit or loss

 

Financial investments

Equity securities

 281,169

 186

 68,947

 350,302

Debt securities

 515,953

 1,412

 34

 517,399

Structured notes

-

 14,649

-

 14,649

Derivative financial instruments

-

 336

-

 336

 797,122

 16,583

 68,981

 882,686

Financial assets at fair value through other comprehensive income

Financial assets

Derivative financial instruments

-

 414

-

 414

Total financial assets at fair value

 797,122

 16,997

 68,981

 883,100

 

Financial liabilities at fair value through profit or loss

 

Other liabilities

Derivative financial instruments

-

331

-

331

Investment contract liabilities

-

15,519

-

15,519

Total financial liabilities at fair value

-

15,850

-

15,850

 

 

Fair value measurements in level 3 consist of financial assets, analysed as follows:

Financial assets at fair value

 

through profit or loss

 

Equity

Debt

 

securities

securities

Total

 

£000

£000

£000

2022

 

At 1 January

68,947

34

68,981

Total losses recognised in profit or loss

(7,009)

-

(7,009)

At 30 June

 61,938

34

 61,972

Total losses for the period included in profit or loss for assets held at the end of the reporting period

(7,009)

-

(7,009)

 

2021

 

At 1 January

59,688

551

60,239

Total gains recognised in profit or loss

9,210

-

9,210

At 30 June

 68,898

551

 69,449

Total gains for the period included in profit or loss for assets held at the end of the reporting period

9,210

-

9,210

2021

 

At 1 January

59,688

551

60,239

Total gains/(losses) recognised in profit or loss

9,259

 (517)

8,742

At 31 December

 68,947

 34

 68,981

Total gains/(losses) for the period included in profit or loss for assets held at the end of the reporting period

 9,259

 (517)

 8,742

 

All the above gains or losses included in profit or loss for the period are presented in net investment return within the statement of profit or loss.

The valuation techniques used for instruments categorised in Levels 2 and 3 are described below.

Listed debt and equity securities not in active market (Level 2)

These financial assets are valued using third party pricing information that is regularly reviewed and internally calibrated based on management's knowledge of the markets.

Non exchange-traded derivative contracts (Level 2)

The Group's derivative contracts are not traded in active markets. Foreign currency forward contracts are valued using observable forward exchange rates corresponding to the maturity of the contract and the contract forward rate. Over-the-counter equity or index options and futures are valued by reference to observable index prices.

Structured notes (Level 2)

These financial assets are not traded on active markets. Their fair value is linked to an index that reflects the performance of an underlying basket of observable securities, including derivatives, provided by an independent calculation agent.

Investment contract liabilities (Level 2)

These financial liabilities are not traded on active markets. Their fair value is obtained directly from the value of structured notes which are linked to an index that reflects the performance of an underlying basket of observable securities, including derivatives, provided by an independent calculation agent. The fair value is also subject to a minimum guarantee.

Unlisted equity securities (Level 3)

These financial assets are valued using observable net asset data, adjusted for unobservable inputs including comparable price-to-book ratios based on similar listed companies, and management's consideration of constituents as to what exit price might be obtainable.

The valuation is sensitive to the level of underlying net assets, the Euro exchange rate, the price-to-tangible book ratio, an illiquidity discount and a credit rating discount applied to the valuation to account for the risks associated with holding the asset. If the illiquidity discount or credit rating discount applied changes by +/-10%, the value of unlisted equity securities could move by +/-£7m (H1 2021: +/-£8m).

Unlisted debt (Level 3)

Unlisted debt is valued using an adjusted net asset method whereby management uses a look-through approach to the underlying assets supporting the loan, discounted using observable market interest rates of similar loans with similar risk, and allowing for unobservable future transaction costs.

The valuation is most sensitive to the level of underlying net assets, but it is also sensitive to the interest rate used for discounting and the projected date of disposal of the asset, with the exit costs sensitive to an expected return on capital of any purchaser and estimated transaction costs. Reasonably likely changes in unobservable inputs used in the valuation would not have a significant impact on shareholders' equity or the net result.

11. Changes in estimates

The estimation of the ultimate liability arising from claims made under general insurance business contracts is a critical accounting estimate. There are various sources of uncertainty as to how much the Group will ultimately pay with respect to such contracts. There is uncertainty as to the total number of claims made on each class of business, the amounts that such claims will be settled for and the timing of any payments.

During the six month period, changes to claims reserve estimates made in prior years as a result of reserve development resulted in a net decrease in reserves of £48.8m (H1 2021: £20.0m increase) in addition to a £27.1m decrease (H1 2021: partially offset by a £7.6m decrease) in reserves due to discount rate movements.

The estimation of the ultimate liability arising from claims made under life insurance business contracts is also a critical accounting estimate. Estimates are made as to the expected number of deaths in each future year until claims have been paid on all policies, as well as expected future real investment returns from assets backing life insurance contracts. During the six month period there was a £11.2m decrease (H1 2021: £2.1m decrease) in reserves due to discount rate movements.

 

12. Translation and hedging reserve

Translation

Hedging

 

reserve

reserve

Total

 

£000

£000

£000

2022

 

At 1 January

 13,196

 4,407

 17,603

Gains on currency translation differences

 7,634

-

 7,634

Losses on net investment hedges

-

(6,496)

(6,496)

Attributable tax

-

 1,286

 1,286

At 30 June

 20,830

(803)

 20,027

 

2021

 

At 1 January

 15,552

 2,678

 18,230

Losses on currency translation differences

(1,491)

-

(1,491)

Gains on net investment hedges

-

 1,258

 1,258

Attributable tax

-

(183)

(183)

At 30 June

 14,061

 3,753

 17,814

2021

 

At 1 January

 15,552

 2,678

 18,230

Losses on currency translation differences

(2,356)

-

(2,356)

Gains on net investment hedges

-

 1,912

 1,912

Attributable tax

-

(183)

(183)

At 31 December

 13,196

 4,407

 17,603

 

The translation reserve arises on consolidation of the Group's foreign operations. The hedging reserve represents the cumulative amount of gains and losses on hedging instruments in respect of net investments in foreign operations.

 

13. Insurance contract liabilities and reinsurers' share of contract liabilities

30.06.22

30.06.21

31.12.21

6 months

6 months

12 months

£000

£000

£000

 

(Unaudited)

(Unaudited)

(Audited)

Gross

 

Claims outstanding

 656,913

 614,960

 616,225

Unearned premiums

 268,285

 233,808

 253,158

Life business provision

 63,690

 72,363

 73,909

Total gross insurance liabilities

 988,888

 921,131

 943,292

 

Recoverable from reinsurers

Claims outstanding

 205,177

 173,042

 166,360

Unearned premiums

 98,798

 85,422

 88,089

Total reinsurers' share of insurance liabilities

 303,975

 258,464

 254,449

 

Net

Claims outstanding

 451,736

 441,918

 449,865

Unearned premiums

 169,487

 148,386

 165,069

Life business provision

 63,690

 72,363

 73,909

Total net insurance liabilities

 684,913

 662,667

 688,843

 

14. Subordinated debt

30.06.22

30.06.21

31.12.21

6 months

6 months

12 months

£000

£000

£000

(Unaudited)

(Unaudited)

(Audited)

6.3144% EUR 30m subordinated debt

 25,049

 24,981

 24,433

 

 25,049

 24,981

 24,433

 

Subordinated debt consists of a privately-placed issue of 20-year subordinated bonds, maturing in February 2041 and callable after February 2031. The Group's subordinated debt ranks below its senior debt and ahead of its preference shares and ordinary share capital.

Subordinated debt is stated at amortised cost.

 

15. Related party transactions

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation.

Charitable grants to the ultimate parent company are disclosed in the condensed consolidated statement of changes in equity.

There have been no material related party transactions in the period or changes thereto since the latest annual report which require disclosure.

16. Ultimate parent company and controlling party

The Company is a wholly-owned subsidiary of Benefact Group plc. Its ultimate parent and controlling company is Benefact Trust Limited. Both companies are incorporated in England and Wales and copies of their financial statements are available from the registered office. The parent companies of the smallest and largest groups for which group financial statements are drawn up are Ecclesiastical Insurance Office plc and Benefact Trust Limited, respectively.

17. Reconciliation of Alternative Performance Measures

The Group uses alternative performance measures (APM) in addition to the figures which are prepared in accordance with IFRS. The financial measures in our key financial performance data include the combined operating ratio (COR). This measure is commonly used in the industries we operate in and we believe it provides useful information and enhances the understanding of our results.

Users of the accounts should be aware that similarly titled APM reported by other companies may be calculated differently. For that reason, the comparability of APM across companies might be limited.

The table below provides a reconciliation of the combined operating ratio to its most directly reconcilable line item in the financial statements.

 

30.06.22

 

 

 

 

 

Broking

 

 

 

 

 

 

Invt.

Invt.

and

Corporate

 

 

 

Insurance

return

mngt

Advisory

costs

Total

 

 

General

Life

 

 

 

 

 

 

 

£000

£000

£000

£000

£000

£000

£000

 

Revenue

 

Gross written premiums

 261,893

(8)

-

-

-

-

 261,885

 

Outward reinsurance premiums

(114,469)

-

-

-

-

-

(114,469)

 

Net change in provision for unearned premiums

 1,048

-

-

-

-

-

 1,048

 

Net earned premiums

[1]

 148,472

(8)

-

-

-

-

 148,464

 

 

 

 

Fee and commission income

 28,864

-

-

 7,025

 5,906

-

 41,795

 

Other operating income

 2,161

-

-

-

-

-

 2,161

 

Net investment return

-

 4,606

(31,585)

(3)

 404

-

(26,578)

 

Total revenue

 179,497

 4,598

(31,585)

 7,022

 6,310

-

 165,842

 

 

 

 

Expenses

 

Claims and change in insurance liabilities

(148,199)

(3,535)

-

-

-

-

(151,734)

 

Reinsurance recoveries

 77,813

-

-

-

-

-

 77,813

 

Fees, commissions and other acquisition costs

(51,654)

(33)

-

(442)

 368

-

(51,761)

 

Other operating and administrative expenses

(40,827)

(231)

(1,636)

(7,768)

(4,813)

(11,330)

(66,605)

 

Total operating expenses

(162,867)

(3,799)

(1,636)

(8,210)

(4,445)

(11,330)

(192,287)

 

 

 

 

Operating profit/(loss)

[2]

 16,630

 799

(33,221)

(1,188)

 1,865

(11,330)

(26,445)

 

Finance costs

(804)

-

-

-

(35)

-

(839)

 

Profit/(loss) before tax

 15,826

 799

(33,221)

(1,188)

 1,830

(11,330)

(27,284)

 

 

 

 

Underwriting profit

[2]

 16,630

 

 

 

Combined operating ratio = ( [1] - [2] ) / [1]

88.8%

 

 

 

The underwriting profit of the Group is defined as the operating profit of the general insurance business.

The Group uses the industry standard net combined operating ratio as a measure of underwriting efficiency. The COR expresses the total of net claims costs, commission and underwriting expenses as a percentage of net earned premiums. It is calculated as( [1] - [2] ) / [1].

 

 

 

 

30.06.21

 

 

 

 

 

 

Broking

 

 

 

 

 

 

Invt.

Invt.

and

Corporate

 

 

 

Insurance

return

mngt

Advisory

costs

Total

 

 

General

Life

 

 

 

 

 

 

 

£000

£000

£000

£000

£000

£000

£000

 

Revenue

 

Gross written premiums

 226,528

 1

-

-

-

-

 226,529

Outward reinsurance premiums

(97,571)

-

-

-

-

-

(97,571)

Net change in provision for unearned premiums

 2,444

-

-

-

-

-

 2,444

Net earned premiums

[1]

 131,401

 1

-

-

-

-

 131,402

 

Fee and commission income

 24,803

-

-

 6,848

 5,624

-

 37,275

Other operating income

 1,000

-

-

-

-

-

 1,000

Net investment return

-

 1,528

 56,276

(5)

 378

-

 58,177

Total revenue

 157,204

 1,529

 56,276

 6,843

 6,002

-

 227,854

 

Expenses

Claims and change in insurance liabilities

(150,545)

(643)

-

-

-

-

(151,188)

Reinsurance recoveries

 77,711

-

-

-

-

-

 77,711

Fees, commissions and other acquisition costs

(45,027)

-

-

(481)

 297

-

(45,211)

Other operating and administrative expenses

(36,835)

(167)

(1,536)

(7,611)

(4,579)

(10,885)

(61,613)

Total operating expenses

(154,696)

(810)

(1,536)

(8,092)

(4,282)

(10,885)

(180,301)

 

Operating profit/(loss)

[2]

 2,508

 719

 54,740

(1,249)

 1,720

(10,885)

 47,553

Finance costs

(1,051)

-

-

-

(39)

-

(1,090)

Profit/(loss) before tax

 1,457

 719

 54,740

(1,249)

 1,681

(10,885)

 46,463

 

 

Underwriting profit

[2]

 2,508

 

 

Combined operating ratio = ( [1] - [2] ) / [1]

98.1%

 

 

 

 

 

31.12.21

 

 

 

 

 

Broking

 

 

 

 

 

Invt.

Invt.

and

Corporate

 

 

Insurance

return

mngt

Advisory

costs

Total

 

General

Life

 

 

 

 

 

 

£000

£000

£000

£000

£000

£000

£000

Revenue

Gross written premiums

 486,220

(9)

-

-

-

-

 486,211

Outward reinsurance premiums

(198,601)

-

-

-

-

-

(198,601)

Net change in provision for unearned premiums

(14,620)

-

-

-

-

-

(14,620)

Net earned premiums

[1]

 272,999

(9)

-

-

-

-

 272,990

 

Fee and commission income

 55,417

-

-

 14,908

 11,222

-

 81,547

Other operating income

 1,136

-

-

-

-

-

 1,136

Net investment return

-

 3,939

 96,358

 6

 764

-

 101,067

Total revenue

 329,552

 3,930

 96,358

 14,914

 11,986

-

 456,740

 

Expenses

Claims and change in insurance liabilities

(267,291)

(2,342)

-

-

-

-

(269,633)

Reinsurance recoveries

 123,822

-

-

-

-

-

 123,822

Fees, commissions and other acquisition costs

(95,628)

(21)

-

(979)

 732

-

(95,896)

Other operating and administrative expenses

(81,696)

(450)

(3,234)

(16,460)

(9,658)

(24,134)

(135,632)

Total operating expenses

(320,793)

(2,813)

(3,234)

(17,439)

(8,926)

(24,134)

(377,339)

 

Operating profit/(loss)

[2]

 8,759

 1,117

 93,124

(2,525)

 3,060

(24,134)

 79,401

Finance costs

(2,288)

-

-

-

(76)

-

(2,364)

Profit/(loss) before tax

 6,471

 1,117

 93,124

(2,525)

 2,984

(24,134)

 77,037

Underwriting profit

[2]

 8,759

Combined operating ratio = ( [1] - [2] ) / [1]

96.8%

 

 

 

RESPONSIBILITY STATEMENT

Each of the directors, whose names and functions are listed in the Board of Directors section of the Company's latest Annual Report and Accounts, confirm that, to the best of their knowledge:

(a) the consolidated interim financial statements have been prepared in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting' and gives a true and fair view of the assets, liabilities, financial position and performance of the Company;

(b) the interim management report includes a fair review of the information required by:

- DTR 4.2.7R being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

- DTR 4.2.8R being material related party transactions in the first six months of the financial year and any material changes in the related party transactions described in the last Annual Report and Accounts.

 

By order of the Board

Mark Hews

Group Chief Executive

27 September 2022

 

 

DISCLAIMER

Certain statements in this document are forward-looking with respect to plans, goals and expectations relating to the future financial position, business performance and results of the Group and wider group. The statements are based on the current expectations of management of the Group. Management believe that the expectations reflected in these forward-looking statements are reasonable, however, can give no assurance that these expectations will prove to be an accurate reflection of actual results. By their nature, all forward-looking statements involve risk and uncertainty because they relate to future events and circumstances that are beyond the Group's ability to control or estimate precisely including, amongst other things, UK domestic and global economic and business conditions, market-related risks, inflation, the impact of competition, changes in customer preferences, risks relating to sustainability and climate change, the policies and actions of regulatory authorities, the impact of tax or other legislation and other regulations in the jurisdictions in which the Group operates.

INDEPENDENT REVIEW REPORT TO ECCLESIASTICAL INSURANCE OFFICE PLC

Report on the condensed consolidated interim financial statements

Our conclusion

We have reviewed Ecclesiastical Insurance Office Public Limited Company's condensed consolidated interim financial statements (the "interim financial statements") in the 2022 interim results of Ecclesiastical Insurance Office Public Limited Company for the 6 month period ended 30 June 2022 (the "period").

Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

The interim financial statements comprise:

· the Condensed Consolidated Statement of Financial Position as at 30 June 2022;

· the Condensed Consolidated Statement of Profit or Loss and Condensed Consolidated Statement of Comprehensive Income for the period then ended;

· the Condensed Consolidated Statement of Cash Flows for the period then ended;

· the Condensed Consolidated Statement of Changes in Equity for the period then ended; and

· the explanatory notes to the interim financial statements.

The interim financial statements included in the 2022 interim results of Ecclesiastical Insurance Office Public Limited Company have been prepared in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

Basis for conclusion

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Financial Reporting Council for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the 2022 interim results and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for conclusion section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed. This conclusion is based on the review procedures performed in accordance with this ISRE. However, future events or conditions may cause the group to cease to continue as a going concern.

Responsibilities for the interim financial statements and the review

Our responsibilities and those of the directors

The 2022 interim results, including the interim financial statements, is the responsibility of, and has been approved by the directors. The directors are responsible for preparing the 2022 interim results in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority. In preparing the 2022 interim results, including the interim financial statements, the directors are responsible for assessing the group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or to cease operations, or have no realistic alternative but to do so.

Our responsibility is to express a conclusion on the interim financial statements in the 2022 interim results based on our review. Our conclusion, including our Conclusions relating to going concern, is based on procedures that are less extensive than audit procedures, as described in the Basis for conclusion paragraph of this report. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

PricewaterhouseCoopers LLP

Chartered Accountants

Bristol

27 September 2022

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR VDLFLLKLZBBZ
Date   Source Headline
22nd Mar 20247:00 amRNSAnnual Financial Report
28th Feb 20247:02 amRNSDirectorate Change
27th Sep 20237:00 amRNSHalf-year Report
19th Apr 20232:30 pmRNSDirectorate Change
17th Mar 20237:00 amRNSAnnual Financial Report
28th Sep 20227:00 amRNSHalf-year Report
23rd Mar 20222:08 pmRNSDirector/PDMR Shareholding
18th Mar 20227:00 amRNSAnnual Financial Report
29th Sep 20217:00 amRNSHalf-year Report
15th Jul 20213:06 pmRNSDirectorate Change
30th Jun 20213:02 pmRNSDirectorate Change
19th Mar 20217:00 amRNSAnnual Financial Report
15th Mar 20218:38 amRNSChange of Registered Office
25th Feb 202110:00 amRNSIssue of Debt
21st Aug 20207:00 amRNSHalf-year Report
18th Jun 20203:55 pmRNSDirectorate Change
23rd Mar 20202:30 pmRNSDirector/PDMR Shareholding
23rd Mar 20202:27 pmRNSDirectorate Change
18th Mar 20207:00 amRNSAnnual Financial Report
14th Jan 20203:00 pmRNSDirectorate Change
6th Jan 20201:04 pmRNSDirectorate Change
27th Nov 20194:00 pmRNSOutcome of audit tender
2nd Oct 20193:54 pmRNSDirectorate Change
20th Aug 20193:36 pmRNSHalf-year Report
28th Jun 20191:33 pmRNSDirectorate Change
13th Jun 20192:00 pmRNSDirectorate Change
20th Mar 20197:00 amRNSAnnual Financial Report
19th Mar 20192:35 pmRNSDirectorate Change
4th Jan 201912:02 pmRNSDirectorate Change
21st Aug 20183:54 pmRNSHalf-year Report
21st Aug 20182:19 pmRNSDirectorate Change
23rd May 20183:01 pmRNSDirectorate Change
15th Mar 20187:00 amRNSAnnual Financial Report
14th Mar 20184:28 pmRNSDirectorate Change
12th Mar 20189:10 amRNSEcclesiastical Preference Shares
29th Nov 20172:09 pmRNSDirectorate Change
1st Nov 20174:35 pmRNSDirectorate Change
27th Sep 201711:00 amRNSDirectorate Change
22nd Aug 20173:10 pmRNSHalf-year Report
5th Apr 201710:15 amRNSDirectorate Change
3rd Apr 201711:36 amRNSDirectorate Change
22nd Mar 20172:00 pmRNSDirectorate Change
16th Mar 20177:00 amRNSAnnual Financial Report
23rd Aug 20163:59 pmRNSHalf-year Report
23rd Aug 20163:34 pmRNSDirectorate Change
1st Jun 20162:41 pmRNSTransaction in Own Shares
20th Apr 20164:18 pmRNSDirectorate Change
17th Mar 201611:24 amRNSDirectorate Change
16th Mar 20165:31 pmRNSAnnual Financial Report
2nd Dec 20152:35 pmRNSDirectorate Change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.