Brian Goodman, CEO of Golden Matrix Group Inc. explains how they stay one step ahead of their rivals. Watch the interview here.

Less Ads, More Data, More Tools Register for FREE
Sponsored Content
Sponsored Content

Pin to quick picksBlackbird PLC Regulatory News (BIRD)

Share Price Information for Blackbird PLC (BIRD)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 5.25
Bid: 5.00
Ask: 5.50
Change: 0.00 (0.00%)
Spread: 0.50 (10.00%)
Open: 5.25
High: 5.25
Low: 5.25
Prev. Close: 5.25

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim results for the six months to 30 June 2010

27 Sep 2010 07:00

RNS Number : 3140T
Forbidden Technologies PLC
27 September 2010
 



27 September 2010

 

Forbidden Technologies plc

(AIM: FBT)

("Forbidden" or the "Company")

 

Interim results for the six months to 30 June 2010

 

Forbidden Technologies, the AIM quoted developer and marketer of a leading cloud based video platform, is pleased to announce its Interim Results for the six months to 30 June 2010.

 

Highlights

 

·; Sales up 21% to £167,858 (2009: £138,774)

·; Gross profit up 22% to £158,375 (2009: £129,764)

·; Gross profit margin was maintained at a healthy 94%

·; Operating costs up 37% to £214,730 (2009: £156,695)

·; Operating loss £53,853 (2009: £26,931)

·; No drawdown from £1m loan facility (2009: £150,000 drawn down)

·; Positive balance of cash and cash equivalents of £137,553 at 30 June 2010

 

Post Period Highlights

 

·; Vic Steel, Chairman, and Phil Madden, Financial Director, increased their stake in the Company showing confidence in its future

·; Signed systems integrator agreement with Siemens IT Solutions & Services in South Africa

·; Envy Post production chose to provide FORscene as its logging and rough cut editing platform

·; Successfully demonstrated FORscene on the Nokia N900 smartphone

·; The addition of HTML5 video publishing, to FORscene, allowing Video published in FORscene to be viewed through any device with a compliant web browser

 

Vic Steel, Chairman, commented:

 

"We maintain a positive outlook for the second half of the year and for the year as a whole. Our discussions with major international partners are progressing well, and interest in our cloud based technology continues to grow across a wide number of geographic markets in a variety of market segments.

 

"The Directors anticipate increased growth and the achievement of profitable scale in the "not too distant" future."

 

Enquiries

 

Forbidden Technologies plc

Tel: +44 (0)20 8879 7245

Stephen Streater, CEO

 

Brewin Dolphin

Tel: 0845 213 4726

Neil Baldwin, Nominated Advisor

 

Bishopsgate Communications

Tel: +44 (0) 20 7562 3350

Gemma O'Hara/Siobhra Murphy

forbidden@bishopsgatecommunications.com 

 

 

 

 

 

 

Chairman's Statement

 

I am pleased to announce that in the six months to 30 June 2010 the Company recorded sales of £167,858, compared to £138,774 in the corresponding period to 30 June 2009, an increase of 21%.

 

Gross profit margin was maintained at a healthy 94%.

 

The increase in operating expenses was in line with our plan to raise our profile and thus generate an increase in numbers of customers and in geographic diversity - both being a product of our strategy to develop significant partnerships. The increase of 37% to £214,730 (2009: £156,695) was primarily due to higher investment in advertising and marketing, the retaining of financial PR consultants, plus the cost of establishing a modest presence in the United States. The extra investment in operating expenses has resulted in an increase in the operating loss to £53,853 (2009: £26,931).

 

As shown in the Statement of Cash Flows the Company had a positive balance of cash and cash equivalents of £137,553 at 30 June 2010. Since that date, the Company has issued shares in response to monies received of £150,000 and has issued an option over 500,000 shares for £5,000, the option being exercisable at 24p per share (a 55% premium to the prevailing market price at time of issue). The Company has not drawn down any funds from the £1m loan facility and, on 26 July 2010, repaid £78,500 of loan to the Chairman. On 27 July 2010 the Chairman bought 450,000 shares and the Finance Director bought 75,000 shares in the market.

 

Looking at progress over the last six months there are a number of points I feel are worthy of drawing to the attention of our shareholders:

 

Technology Development

 

We continue to improve users' experiences of our technology through systems upgrades particularly to our cloud server, through added features which customers indicated would be useful and through new applications such as our recently demonstrated Smartphone prototype. All of these refinements, we believe, will continue to keep us ahead of the market and reinforce our technical reputation.

 

UK Post Production

 

This has continued to grow by a combination of repeat business and new customers. With partnerships announced with such organisations as Editshare and Envy, we expect our penetration of the UK post production market to increase over the coming years.

 

Marketing Presence

 

The Company has succeeded in increasing its profile and visibility both through attendance at key industry shows and through wider press coverage in the trade and financial columns. We had good visibility at the National Association of Broadcasters Show (NAB) in Las Vegas, including our own stand for the first time, and had an impressive presence at IBC in Amsterdam this month with 5 points of representation including demonstrations of FORscene by Ericsson. We were present at this year's Master Investor Show and will be at the Growth Company Investor Show on 29 September 2010.

 

Partnerships

 

Over the past year we have outlined our strategy of developing partnerships with significant companies who possess distribution strengths in our chosen market segments. This should result in acceleration of our growth and also enable us to continue to focus on our core competitive competence, that of being an outstanding and innovative technology company. Several partnership opportunities are under discussion and are making good progress. The recent announcement of an agreement with Siemens in Africa is the first systems integrator deal to be published. The partnerships with Envy and Editshare in the UK are noteworthy for strengthening our post production business both domestically and overseas.

 

 

 

Outlook

 

The large scale market presence provided by systems integrators rapidly adds delivery capacity by making FORscene available through a third party with global reach. Although exact timings of new sales through these partnerships are difficult to predict, the acceptance of Cloud video and Forbidden's place in this exciting market give us great confidence for the future.

 

The Directors anticipate increased growth and the achievement of profitable scale in the "not too distant" future.

FORBIDDEN TECHNOLOGIES PLC (REGISTERED NUMBER: 03507286)

 

STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2010

 

 

 

 

 

Unaudited

half year to

30 June 2010

 

£

 

Unaudited

half year

to 30 June 2009 (restated)

£

 

Year to

31 December

2009

 

£

CONTINUING OPERATIONS

Revenue

167,858

138,774

280,826

Cost of sales

(9,483)

(9,010)

(30,170)

GROSS PROFIT

158,375

129,764

250,656

Other operating income

2,502

-

-

Operating expenses

(214,730)

(156,695)

(341,192)

OPERATING LOSS

(53,853)

(26,931)

(90,536)

Finance costs

(3,925)

1,171

(2,519)

Finance income

20

63

115

LOSS BEFORE INCOME TAX

 (57,758)

(25,697)

(92,940)

Income tax

-

-

36,261

LOSS FOR THE PERIOD

(57,758)

(25,697)

(56,679)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

(57,758)

(25,697)

(56,679)

Earnings per share expressed

in pence per share:

Basic

(0.07p)

(0.03p)

(0.07p)

Diluted

(0.07p)

(0.03p)

(0.07p)

FORBIDDEN TECHNOLOGIES PLC (REGISTERED NUMBER: 03507286)

 

STATEMENT OF FINANCIAL POSITION

30 JUNE 2010

 

 

 

Unaudited

half year to

30 June 2010

 

£

Unaudited

half year to

30 June 2009

(restated)

£

Year to

31 December

2009

 

£

ASSETS

NON-CURRENT ASSETS

Intangible assets

483,114

279,865

381,748

Property, plant and equipment

14,427

16,800

17,882

497,541

296,665

399,630

CURRENT ASSETS

Trade and other receivables

173,166

143,617

133,885

Tax receivable

36,261

-

36,261

Cash and cash equivalents

137,553

71,369

211,225

346,980

214,986

381,371

TOTAL ASSETS

 

844,521

 

511,651

 

781,001

EQUITY

SHAREHOLDERS' EQUITY

Called up share capital

639,260

609,300

632,820

Share premium

3,365,815

2,996,375

3,275,655

Capital redemption reserve

125,000

125,000

125,000

Retained earnings

(4,163,677)

(4,080,066)

(4,112,205)

TOTAL EQUITY

 

(33,602)

 

(349,391)

 

(78,730)

LIABILITIES

NON-CURRENT LIABILITIES

Trade and other payables

785,000

785,000

785,000

CURRENT LIABILITIES

Trade and other payables

93,123

76,042

74,731

TOTAL LIABILITIES

 

878,123

 

861,042

 

859,731

TOTAL EQUITY AND LIABILITIES

 

844,521

 

511,651

 

781,001

 

 

The financial statements were approved by the Board of Directors on 24 September 2010 and were signed on its behalf by:

 

 

 

...............................................................................

S B Streater - Director

 

 

 

...............................................................................

P J Madden - Director

 

FORBIDDEN TECHNOLOGIES PLC (REGISTERED NUMBER: 03507286)

 

STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2010

 

 

Called up

share

capital

£

 

Profit

and loss

account

£

Share

premium

 

£

Capital

redemption

reserve

£

Total

equity

 

£

Balance at 1 January 2009

 

609,300

 

(4,066,816)

 

2,996,375

 

125,000

 

(336,141)

 

Changes in equity

Issue of share capital

23,520

-

279,280

-

302,800

Share based payment

-

11,290

-

-

11,290

Total comprehensive income

-

(56,679)

-

-

(56,679)

 

Balance at 31 December 2009

 

632,820

 

(4,112,205)

 

3,275,655

 

125,000

 

(78,730)

 

Changes in equity

Issue of share capital

6,440

-

90,160

-

96,600

Share based payment

-

6,286

-

-

6,286

Total comprehensive income

-

(80,584)

-

-

(80,584)

 

Balance at 30 June 2010

 

639,260

 

(4,186,503)

 

3,365,815

 

125,000

 

(56,428)

FORBIDDEN TECHNOLOGIES PLC (REGISTERED NUMBER: 03507286)

 

STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2010

 

Unaudited

half year to

30 June

2010

 

£

Unaudited

half year to

30 June

2009

(restated)

£

Year to

31 December

2009

 

 

£

Cash flows from operating activities

Cash generated from operations

(78,389)

(18,160)

(87,651)

Finance costs paid

(4,296)

-

(7,810)

Tax paid

36,261

-

34,320

Net cash from operating activities

 

(46,424)

 

(18,160)

 

(61,141)

Cash flows from investing activities

Purchase of intangible fixed assets

(121,344)

(110,780)

(221,563)

Purchase of tangible fixed assets

(2,524)

(1,178)

(10,410)

Interest received

20

63

115

Net cash from investing activities

 

(123,848)

 

(111,896)

 

(231,858)

Cash flows from financing activities

Amount introduced by directors

-

150,000

150,000

Share issue

96,600

-

302,800

Net cash from financing activities

 

96,600

 

150,000

 

452,800

Increase/(Decrease) in cash and cash equivalents

(73,672)

19,945

159,801

Cash and cash equivalents at beginning of period

 211,225

51,424

51,424

Cash and cash equivalents at end of period

137,553

71,369

211,225

FORBIDDEN TECHNOLOGIES PLC (REGISTERED NUMBER: 03507286)

 

NOTES TO THE STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2010

 

 

1.

RECONCILIATION OF LOSS BEFORE INCOME TAX TO CASH GENERATED FROM OPERATIONS

 

Unaudited

half year to

30 June

2010

 

£

Unaudited

half year to

30 June

2009

(restated)

£

Year to

31 December

2009

 

 

£

Loss before income tax

(57,758)

(25,697)

(92,940)

Depreciation charges

14,127

4,124

12,274

Amortisation charges

19,977

8,899

17,798

Employee share option costs

6,286

12,447

11,290

Finance costs

3,925

(1,171)

2,519

Finance income

(20)

(63)

(115)

 

 

 

(13,463)

 

(1,461)

 

(49,175)

Increase in trade and other receivables

(75,542)

5,486

(19,102)

(Decrease)/Increase in trade and other payables

10,616

(22,185)

(19,374)

 

 

 

 

 

 

 

 

Cash generated from operations

(78,389)

(18,160)

(87,651)

 

 

2. CASH AND CASH EQUIVALENTS

 

The amounts disclosed on the cash flow in respect of cash and cash equivalents are in respect of these balance sheet amounts:

Unaudited

half year to

30 June

2010

 

£

Unaudited

half year to

30 June

2009

(restated)

£

Year to

31 December

2009

 

 

£

 

Cash and cash equivalents

 

137,553

 

71,369

 

211,225

 

1. Basis of preparation and accounting policies

These interim statements have been prepared on a basis consistent with International Financial Reporting Standards (IFRS). They do not contain all of the information required for full financial statements and should be read in conjunction with the consolidated financial statements of the Company as at and for the year ended 31 December 2009. These interim financial statements do not constitute statutory accounts within the meaning of the Companies Act.

 

The interim financial information has not been audited. The interim financial information was approved by the Board of Directors on 24 September 2010. The information for the year ended 31 December 2009 is extracted from the statutory financial statements for that year which have been reported on by the Group's auditors and delivered to the Registrar of Companies. The audit report was unqualified and did not contain a statement under s498(2) or 498(3) of the Companies Act 2006.

 

The accounting policies applied by the Company in these interim financial statements are the same as those applied by the Company in its financial statements for the year ended and as at 31 December 2009.

 

2. Restatement of prior period figures

The Interim accounts for the 6 months to 30 June 2009 have been restated to include an intangible asset in relation to development costs not previously capitalised under UK Generally Accepted Accounting Practice (GAAP). Under IFRS these have been recognised where certain criteria have been met and subsequently amortised on a straight line basis over a period of 10 years. The statement of financial position has been restated to reflect the intangible asset recognised in the period and the statement of comprehensive income restated to reflect the amortisation charge thereon.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DZLFLBKFBBBF
Date   Source Headline
5th Apr 20187:00 amRNSRepositioning of Forbidden under Blackbird brand
29th Mar 20187:00 amRNSProgress in Blackbird transformation to JavaScript
28th Mar 20184:51 pmRNSDirector/PCA shareholding
27th Mar 20184:18 pmRNSDirector/PCA shareholding
27th Mar 20182:44 pmRNSUS educational provider chooses Blackbird live
21st Mar 20187:00 amRNSDirector/PDMR Shareholding
19th Mar 20182:38 pmRNSGrant of Share Options
15th Mar 201812:01 pmRNSAnnual Report and Accounts
15th Mar 20187:00 amRNSFinal Results
6th Mar 20181:56 pmRNSEmmy Award Nomination using Forbidden Technologies
5th Mar 201811:04 amRNSNotice of Results
13th Dec 20177:00 amRNSShareholder Update
15th Sep 20177:30 amRNSGrant of Share Options
14th Sep 20171:00 pmRNSDirector/PDMR Shareholding
14th Sep 20177:00 amRNSInterim results
5th Sep 20177:00 amRNSNotice of Results
31st Aug 20177:00 amRNSAppointment of CEO
21st Aug 20177:00 amRNSForbidden makes a strategic move to JavaScript
18th Aug 20177:00 amRNSForbidden expands deal with iconic sporting venue
12th Jul 20177:00 amRNSForscene licensed to North American media company
11th Jul 20177:00 amRNSForbidden Technologies reaches agreement with F2
6th Jun 20171:22 pmRNSResult of Annual General Meeting
6th Jun 20177:00 amRNSAGM Statement
1st Jun 20177:00 amRNSForscene and Deltatre
22nd May 20177:00 amRNSDebut in new high growth eSports market
5th May 20173:47 pmRNSNotice of AGM
19th Apr 20177:00 amRNSExtension of Paid Proof of Concept
3rd Apr 20177:00 amRNSGrant of Share Options
30th Mar 20174:20 pmRNSAnnual Report and Accounts
13th Mar 20177:00 amRNSPreliminary Results
22nd Feb 20172:35 pmRNSBoard change and notice of preliminary results
23rd Jan 20177:00 amRNSNext generation of Blackbird video codec
16th Jan 201712:31 pmRNSForscene Sports deal
30th Dec 20167:00 amRNSTotal Voting Rights
29th Dec 20163:38 pmRNSHolding(s) in Company
28th Dec 201611:52 amRNSResult of General Meeting
28th Dec 20167:00 amRNSHolding(s) in Company
9th Dec 20167:00 amRNSHolding(s) in Company
1st Dec 201611:15 amRNSAtos in South Africa moving to next stage
1st Dec 20167:00 amRNSPlacing to raise £3 million & Notice of GM
4th Nov 20167:00 amRNSForbidden signs ADAPT Project
26th Oct 20167:00 amRNSNew Forscene platform apps
11th Oct 20164:00 pmRNSHolding(s) in Company
26th Sep 20164:17 pmRNSDirectorate change
6th Sep 20167:00 amRNSInterim Results
18th Aug 20165:00 pmRNSHolding(s) in Company
18th Aug 20167:00 amRNSNotice of Results
3rd Aug 20167:00 amRNSForscene partners with Fanview for sports content
1st Aug 20167:00 amRNSDeal With Iconic Sporting Venue
28th Jul 201611:27 amRNSRelated Party Transaction

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Track Your Investments

Register for FREE

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.