Charles Jillings, CEO of Utilico, energized by strong economic momentum across Latin America. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAnimalcare Grp Regulatory News (ANCR)

Share Price Information for Animalcare Grp (ANCR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 217.00
Bid: 214.00
Ask: 220.00
Change: 0.00 (0.00%)
Spread: 6.00 (2.804%)
Open: 217.00
High: 217.00
Low: 217.00
Prev. Close: 217.00
ANCR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Full Year Results

25 Sep 2013 07:00

RNS Number : 8085O
Animalcare Group PLC
25 September 2013
 



25th September 2013

Animalcare Group plc

 

Full Year Results

 

Animalcare Group plc ("the Group" or "Animalcare"), a leading supplier of veterinary medicines, announces results for the year ended 30th June 2013. Animalcare sells products in three discreet groups: Licensed Veterinary Medicines, Companion Animal Identification and Animal Welfare products.

 

Financial Highlights

 

· Revenue increased 11.6% to £12.1m (2012 - £10.9m)

s Sales of Licensed Veterinary Medicines up 20.6%

· Underlying* EBITDA increased by 16.6% to £2.9m (2012 - £2.5m) 

· Underlying* operating profit up 17.0% to £2.7m (2012 - £2.3m)

· Underlying* basic earnings per share increased by 12.9% to 10.5p (2012 - 9.3p)

· Continued strong cash generation with year-end cash of £3.7m (up from £2.3m)

· Total dividend for the year up 17.8% to 5.3p (2012 - 4.5p)

 

 

*  Underlying measures are before the effect of exceptional costs and other items.

 

Operational Highlights

 

· Strong revenue growth from Licenced Veterinary Medicines against a flat UK companion animal pharmaceuticals market

· Focus on Companion Animal Identification has stabilized the decline in sales of microchips. Associated services derived from microchip database growing

· Three new products launched in the year and a fourth gained its Marketing Authorisation during the year

· Relocation to new premises with better facilities and increased capacity achieved with no disruption to trading

· Executive and senior management changes successfully completed according to plan

 

 

James Lambert, Chairman of Animalcare, said:

 

"Your Board is pleased with the return to growth of your business over the past 12 months and believes it is in a strong position to deliver its stated strategy. Your Board is also encouraged by trading at the beginning of the current financial year."

 

For further information, please contact:

 

Animalcare Group plc

Iain Menneer (Chief Executive Officer)

Tel: 01904 487 427

Chris Brewster (Chief Financial Officer)

Tel: 01904 487 453

Panmure Gordon (Nominated Advisor & Broker)

Nicola Marrin

Tel: 0207 886 2500

Joanne Lake / Peter Steel

Tel: 0113 357 1150

Walbrook PR Ltd

Tel: 020 7933 8780 or animalcare@walbrookpr.com

Paul McManus

Mob: 07980 541 893

Helen Cresswell

Mob: 07841 917 679

 

 

 

Chairman's Statement

 

Introduction

I am pleased to announce that during the past financial year, Animalcare has returned to growth and is now in a much stronger position to build on this in both the current and subsequent years. Animalcare is made up of three product groups: Licensed Veterinary Medicines, Companion Animal Identification and Animal Welfare products that are all sold mainly through veterinary practices. The Licensed Veterinary Medicines group, which continues to be the main focus of our investment, has grown strongly in the current year with sales up by 20.6%. The Management has stabilized the Companion Animal Identification group after a difficult year in the previous period.

 

Financial Trading

Group revenues during the financial year increased by 11.6% from £10.9m to a record £12.1m. This is in the context of latest market statistics which indicate that sales of veterinary medicines in the UK have been flat. This performance has resulted in an increase in underlying operating profits, pre-exceptional and other items, from £2.3m to £2.7m, a full 17.0%. Basic underlying earnings per share increased to 10.5p from 9.3p. The Group continued to be strongly cash generative during the year with the cash position increasing from £2.3m to £3.7m at the year-end which demonstrates the strength of the business model. Additional sales coming from the Licensed Veterinary Medicine group enabled us to improve margins from 54% to 56%. The main driver of the increased licensed veterinary sales was a replacement supply of 'single-dose' Buprecare ampoules and the launch of two new licensed generic veterinary medicines.

 

Dividend

With the increase in cash generation during the year and the return to profitable growth, your Board proposes to increase the final dividend to 3.8 pence per share. With this increase of 0.8 pence per share, and the maintained first half dividend of 1.5 pence per share this gives a total dividend for the year of 5.3 pence per share, an increase of 17.8%.

 

The Board

During the financial year, your Board announced that Stephen Wildridge would step down as Group CEO, to be replaced by Dr Iain Menneer, formerly Managing Director of Animalcare Ltd, and that Stephen would remain on the Board as Director of Strategy and Business Development until the end of October. This has allowed a smooth transition for Iain into the role of CEO and the appointment of a senior management team to head up sales, marketing and product development. The Board wishes to thank Stephen for all his endeavours in building your business over the past ten years into one of the leading UK animal health companies. Iain is ideally qualified to take on the CEO role with experience in a number of positions within the business over the past ten years including marketing, sales and business development.

 

Prospects

Your Board is pleased with the return to growth of your business over the past 12 months and believes it is in a strong position to deliver its stated strategy. Your Board is also encouraged by trading at the beginning of the current financial year.

 

James Lambert

Chairman

 

 

Chief Executive's Review

 

Introduction

Animalcare Group plc has delivered a strong performance for the year to 30th June 2013. This noteworthy result has been achieved during a year of transition; transition that has placed Animalcare in a strong position to grow and succeed into the next decade. Executive and senior management changes have been completed alongside a long-anticipated change of premises, both of which give us capacity for the future.

 

In addition, the Group is firmly in the transition to its new strategy to bring enhanced generic products into the development pipeline which will deliver protectable and sustainable commercial benefits over the long-term.

 

Business Overview

The UK companion animal medicines market decreased by 0.02% in the year to December 2012, making our performance all the more significant (reference: National Office of Animal Health, www.NOAH.co.uk). Output from the current in-house and EU partner pipelines has continued to drive growth with three launches in the period, of which the principal launch was the re-introduction of Buprecare 'single-dose' ampoules.

 

Revenues derived from services marketed to pet owners on our microchip pet database, Anibase, continued to rise in the period. Microchip sales volumes were marginally ahead of management expectations despite competitive pressure. The Animal Welfare group continued to perform steadily in line with management expectations.

 

Product Segmental Review

12 months to

30th June 2013

£'000

12 months to

30th June 2012

£'000

% change

Licensed Veterinary Medicines

7,200

5,972

20.6%

Companion Animal Identification

2,244

2,338

(4.0%)

Animal Welfare Products

2,674

2,546

5.0%

 

Animalcare launched three products in 2013 (Vitofyllin, Buprecare ampoules and Marbocare injection). A fourth product received its Marketing Authorisation in the last month of the financial year and will be launched in H1 of the current year. 

 

Licensed Veterinary Medicines

The importance of the contribution from new product launches is clear; of less obvious impact is the critical mass that has been achieved by launching such a range of new products. Animalcare now has a much more comprehensive range of companion animal pharmaceuticals in more therapeutic areas than 10 years ago giving its UK sales team greater significance in UK veterinary practices.

 

Since the launch of Benazecare in 2006, the first licensed generic veterinary pharmaceutical in the recent strategy, Animalcare has launched 17 further new products that have either been products of our highly successful new product development pipeline, collaboration projects with our EU partners or straight forward distribution opportunities from our EU partners.

 

Vitofyllin (project Quattro), the first of the three products to be launched in the period, is a treatment for the symptoms of old age in dogs. Good sales have been achieved through the year exceeding our expectations in this £2m market. Whilst Animalcare is looking to grow its market share we also believe that there is potential to grow this market as the symptoms are often overlooked by owners and veterinary professional alike.

 

A new, more robust manufacturer has been found for Buprecare ampoules and in December the product was relaunched on schedule following a successful registration process. Revenues from sales in the second half have been strong and in line with our expectations. Buprecare ampoules complement the multi-dose presentation that was launched in the second half of last year (ended 30th June 2012). The two Buprecare products generated combined revenues in the UK of £0.9m in the year ended 30th June 2013.

 

The third launch in the year was Marbocare injection (project Stone 1), a co-development with one of our EU partners. It is used in the treatment of respiratory infections in cattle and pigs. Whilst not significant target species for Animalcare, this successful registration will allow us to develop this active ingredient into our core species market.

 

Companion Animal Identification

Continuing sales and marketing efforts which have significantly slowed the decline in microchips sales to 6% in the period are set to maintain a positive effect. Over 3.5 million owners have their pets registered on our microchip database, Anibase. Improvements in the way we are able to market associated goods and services to these pet owners has allowed us to increase revenues and at improved margins as efficiencies have been achieved in operational and marketing activities.

 

Animal Welfare Products

The Animal Welfare product group is made up of a variety of product sub-groups. Half of this group's revenue is generated from infusion accessories that complement the sale of our intravenous infusion fluids. The infusion accessories sub-group grew by 3% in the year to 30th June 2013. The remaining half is made up of unconnected legacy products that are increasingly difficult to differentiate from their competitor products. They also continue to require operational support. Most of these products are in decline and it is our strategy to selectively withdraw from these markets. During the year, the first of these products was discontinued from sale.

 

Operational Overview

Animalcare had out grown its leased warehouse and offices some time ago. In March, after a programme of refurbishment, the business was moved to the new premises still in the York area, with no disruption to trading. The new warehouse operation has approximately 70% more capacity than the old facility, allowing for the planned business growth to 2020 and beyond. The office move has allowed IT infrastructure to be upgraded resulting in a much more capable and robust system. Overall, our operations are now in good shape for the years ahead.

 

In January, the Company announced that Stephen Wildridge would leave the business in October 2013. In the intervening period he assumed the role of Director of Strategy and Business Development. In August 2013 Karolyn Tapper joined the business as Director of Business Development. Karolyn has 19 years' experience working in a global contract manufacturing company with experience in pharmaceutical formulation, project management and business development. There has been a thorough handover to ensure the momentum of new product development is maintained.

 

Also in August, Torben Orskov was promoted to Director of Technical and Regulatory Affairs. Torben is a qualified veterinary surgeon with 10 years' experience in companion and large animal practice before he joined Animalcare in 2006. Torben has been heavily involved in the technical and regulatory aspects of our successful product development pipeline.

 

Both appointments reflect our continued emphasis on the new product development strategy and more specifically the increasing importance of Project Sustain.

 

Future Developments

Animalcare will continue to launch undifferentiated generic licensed veterinary medicines from its in-house development pipeline, co-developed projects with our European partners or simple distribution products from our existing partners in Europe.

 

In July 2013, we launched an enhanced presentation of Phenoleptil, a product used in the prevention of epileptic seizures in dogs. Phenoleptil was originally launched in June 2011. The enhanced presentation makes accurate dosing of patients easier and will allow us to gain faster market penetration as it has practical prescribing advantages for the veterinary surgeon.

 

Two further products, one from our own development pipeline and one a distribution product, are in the final commercialisation planning stages for launch in Q2 of this year. Both products are for use in companion animal medicine.

 

Depending on the time required to fully develop the market for the three products outlined above we may also launch a fourth product in H2.

 

During this financial year we will be upgrading the software tools available to our sales team. We have identified a partner who will be able to enhance the management information we can derive from our sales data; as well as reducing the administrative work by the wider team.

 

We also expect to see significant progress on Project Sustain that will crystalize the work already undertaken. We forecast that the first products will launch in 2017-18.

 

In addition, we expect to take the first steps in this period to expand the geographic footprint of territories in which Animalcare distributes outside the UK.

 

Outlook

In February, the UK Parliament announced that it will be compulsory for all dogs in England to be microchipped by April 2016. Furthermore, the Welsh Assembly has now announced that it will introduce similar legislation for implementation in March 2015. Whilst there will be some undoubted commercial opportunities as a result of this legislation, in the short to medium-term, it is not yet clear how the initial implementation will impact Animalcare. However, as a company selling microchips and also administering the Anibase pet database of over 3.5million pets and their owners, Animalcare remains in a strong position in this market for the medium-term after a potential initial disruptive period.

 

We have commented in previous reports that competition is strong in the Licensed Veterinary Medicines market however we have consistently outperformed the UK market and we believe this will continue.

 

Over the past seven years, since the launch of the first product from the Animalcare new product pipeline, the Group has achieved increased revenues and profitability. However, with this upside comes the requirement to invest further in the routine maintenance of the associated Marketing Authorisations. The number of Marketing Authorisation licences that Animalcare owns and therefore must maintain was 14 in 2003 rising to 136 in 2013.

 

Having delivered a successful undifferentiated and differentiated generics strategy, the Company is moving into a period of investment for the future. We intend to invest more in research and development, particularly in enhanced generics, than we have to date. In this context, we expect limited growth in the coming 12 to 36 months; however this will put the foundations in place to deliver the next phase in our strategy.

As these projects are commercialised from 2017 onwards we believe the rewards will be significant and ensure the future growth and success of the Group.

 

Iain Menneer

Chief Executive Officer

 

 

Financial Review

 

The Group has made good progress during the financial year, achieving a 17.0% increase in underlying* operating profit to £2.7m (2012 - £2.3m) and a £0.6m increase in cash generated by operations to £3.1m (2012 - £2.5m). We continue to have a robust balance sheet to support the strategy and invest in our long term future. 

 

Revenue and gross profit

Group revenues increased by 11.6% to £12.1m (2012 - £10.9m), the key driver of which was the strong growth achieved in our Licensed Veterinary Medicines product group. For further analysis of the Group's revenue performance please refer to our Chief Executive's Review. The gross profit margin for 2013 was 56%, representing a year-on-year increase of 2%. This was achieved through a combination of successful new product launches and a shift towards a larger proportion of Group sales being generated by our Licensed Veterinary Medicines product group.

 

Operating profit

Underlying* operating profit increased by 17.0% to £2.7m (2012 - £2.3m) reflecting the improved trading performance offset in part by an increase in administrative costs of £0.5m. The increase primarily resulted from additional staff costs of £0.3m, reflecting the strengthening of the senior management team and higher performance-related pay, together with a £0.1m increase in share based payment charges. Notwithstanding the increase, the Group continues to maintain a firm control on costs.

 

During the year we incurred exceptional costs of £0.3m (2012 - £0.1m) largely as a result of executive board changes and one-off head office relocation costs. Further details are provided in note 2.

 

Reflecting all of the above, Group operating profit was up 8.9% to £2.3m (2012 - £2.1m).

 

Taxation

The tax charge for the year of £0.4m (2012 - £0.4m) takes into account prior year research and development tax credits totalling £0.2m. Hence the effective tax rate of 19.1% (2012 - 17.9%) is again below the headline rate of corporation tax.

 

Earnings per share ("EPS")

Basic underlying EPS increased by 12.9% to 10.5 pence (2012 - 9.3 pence). The statutory basic EPS increase was lower at 8.3% to 9.1 pence (2012 - 8.4 pence), principally due to the higher exceptional items in the year.

 

Dividend

Subject to shareholder approval at the Annual General Meeting on 5th November 2013, the Board proposes to pay a final dividend of 3.8 pence per share on 14th November 2013 to shareholders on the register on 4th October 2013. This would make a total dividend of 5.3 pence per share for 2013, an increase of 17.8%, reflecting the growth in earnings and cash generated from operations. The total dividend for the year is covered 2.0 times by underlying earnings (2012 - 2.1 times).

 

Cash flow

Cash flows generated by operations were £3.1m (2012 - £2.5m). £0.2m of this increase is attributable to favourable working capital movements which reversed in the first week of FY 2014. Net income taxes paid at £0.3m (2012 - £0.4m) include a £0.2m cash benefit in relation to prior year research and development tax credits.

 

Capital expenditure increased to £0.5m (2012 - £0.3m), driven primarily by the Group's relocation to its newly refurbished head office and warehouse which were occupied from March 2013. Expenditure on new product development during 2013 at £0.1m (2012 - £0.2m) was lower than anticipated due to delays in certain project schedules. However in line with our strategy, we plan to accelerate capital spending in 2014 and during the last 6 months, the Board has approved 3 new development projects.

 

Net cash increased by £1.4m to £3.7m (2012 - £2.3m). This strong cash flow is enabling the Group to fund its new product development pipeline from internal resources.

 

Chris Brewster

Chief Financial Officer

 

Consolidated Statement of Comprehensive Income

Year ended 30th June 2013

 

Note

Underlyingresults beforeexceptional andother items2013£'000

Exceptional andother items (i)2013£'000

Total2013£'000

Underlyingresults beforeexceptional andother items2012£'000

Exceptional andother items(i)2012£'000

Total2012£'000

Revenue

3

12,118

-

12,118

10,856

-

10,856

Cost of sales

(5,337)

-

(5,337)

(4,994)

-

(4,994)

Gross profit

6,781

-

6,781

5,862

-

5,862

Distribution costs

(271)

-

(271)

(262)

-

(262)

Administrative expenses

(3,826)

(392)

(4,218)

(3,306)

(190)

(3,496)

Operating profit/(loss)

2

2,684

(392)

2,292

2,294

(190)

2,104

Finance income

4

27

11

38

2

-

2

Profit/(loss) before tax

2,711

(381)

2,330

2,296

(190)

2,106

Income tax (expense)/credit

5

(535)

90

(445)

(395)

18

(377)

Total comprehensive income/(loss) for the year

2,176

(291)

1,885

1,901

(172)

1,729

Earnings per share

Basic 

7

10.5p

9.1p

9.3p

8.4p

Fully diluted

7

10.4p

9.0p

9.2p

8.4p

 

Total comprehensive income/(loss)for the year is attributable to the equity holders of the parent.

 

(i) In order to aid understanding of underlying business performance, the Directors have presented underlying results before the effect of exceptional and other items. These exceptional and other items are analysed in detail in note 2 to these financial statements.

 

 

Statements of Changes in Shareholders' Equity

Year ended 30th June 2013

 

Group

Note

Share Capital£'000

Share Premium Account£'000

Retained Earnings£'000

Total£'000

Balance at 1st July 2011

4,075

6,045

5,669

15,789

Total comprehensive profit for the year

-

-

1,729

1,729

Transactions with owners of the Company, recognised in equity:

Dividends paid

6

-

-

(926)

(926)

Issue of share capital

16

69

128

-

197

Share-based payments

-

-

48

48

Balance at 1st July 2012

4,144

6,173

6,520

16,837

Total comprehensive profit for the year

-

-

1,885

1,885

Transactions with owners of the Company, recognised in equity:

Dividends paid

6

(932)

(932)

Issue of share capital

16

5

19

-

24

Share-based payments

-

-

148

148

Balance at 30th June 2013

4,149

6,192

7,621

17,962

Company

Note

Share Capital£'000

Share Premium Account£'000

Retained Earnings£'000

Total£'000

Balance at 1st July 2011

4,075

6,045

5,054

15,174

Total comprehensive loss for the year

-

-

(438)

(438)

Transactions with owners of the Company, recognised in equity:

Dividends paid

6

-

-

(926)

(926)

Issue of share capital

16

69

128

-

197

Share-based payments

-

-

22

22

Balance at 1st July 2012

4,144

6,173

3,712

14,029

Total comprehensive loss for the year

-

-

(471)

(471)

Transactions with owners of the Company, recognised in equity:

Dividends paid

6

-

-

(932)

(932)

Issue of share capital

16

5

19

-

24

Share-based payments

-

-

90

90

Balance at 30th June 2013

4,149

6,192

2,399

12,740

 

 

 

Balance Sheets

30th June 2013

 

Group

Company

Note

2013£'000

2012£'000

2013£'000

2012£'000

Non-current assets

Goodwill

8

12,711

12,711

-

-

Other intangible assets

9

1,538

1,728

-

-

Property, plant and equipment

10

412

83

-

-

Investments in subsidiary companies

-

-

14,361

14,361

Deferred tax asset

15

-

-

32

31

14,661

14,522

14,393

14,392

Current assets

Inventories

11

1,418

1,420

-

-

Trade and other receivables

12

1,662

1,297

578

866

Cash and cash equivalents

12

3,745

2,305

1,791

1,738

6,825

5,022

2,369

2,604

Total assets

21,486

19,544

16,762

16,996

Current liabilities

Trade and other payables

13

(1,982)

(1,316)

(4,022)

(2,967)

Current tax liabilities

(362)

(169)

-

-

Deferred income

14

(231)

(207)

-

-

Current liabilities

(2,575)

(1,692)

(4,022)

(2,967)

Net current assets/(liabilities)

4,249

3,330

(1,653)

(363)

Non-current liabilities

Deferred income

14

(790)

(844)

-

-

Deferred tax liabilities

15

(159)

(171)

-

-

(949)

(1,015)

-

-

Total liabilities

(3,524)

(2,707)

(4,022)

(2,967)

Net assets

17,962

16,837

12,740

14,029

Capital and reserves

Called up share capital

16

4,149

4,144

4,149

4,144

Share premium account

6,192

6,173

6,192

6,173

Retained earnings

7,621

6,520

2,399

3,712

Equity attributable to equity holders ofthe parent

17,962

16,837

12,740

14,029

 

 

 

Cash Flow Statements

Year ended 30th June 2013

 

Group

Company

Note

2013£'000

2012£'000

2013£'000

2012£'000

Comprehensive income/(loss) for the year before tax

2,330

2,106

(596)

(528)

Adjustments for:

Depreciation of property, plant and equipment

10

32

19

-

-

Amortisation of intangible assets

9

319

307

-

-

Finance income

4

(27)

(2)

(25)

(2)

Share-based payment award

17

149

48

90

22

(Release)/deferral of deferred income

14

(30)

7

-

-

Loss on disposal of motor vehicles

21

-

-

-

Operating cash flows before movements in working capital

2,794

2,485

(531)

(508)

Decrease/(increase) in inventories

11

2

(74)

-

-

(Increase)/decrease in receivables

12

(365)

384

413

1

Increase/(decrease) in payables

13

665

(250)

1,056

2,765

Cash generated by operations

3,096

2,545

938

2,258

Income taxes paid

(265)

(422)

-

-

Net cash flow from operating activities

2,831

2,123

938

2,258

Investing activities:

Payments to acquire intangible assets

9

(129)

(215)

-

-

Payments to acquire property, plant and equipment

10

(379)

(55)

-

-

Interest received

25

2

23

2

Net cash (used in)/generated by investing activities

(483)

(268)

23

2

Financing:

Receipts from issue of share capital

24

197

24

197

Equity dividends paid

6

(932)

(926)

(932)

(926)

Net cash used in financing activities

(908)

(729)

(908)

(729)

Net increase in cash and cash equivalents

1,440

1,126

53

1,531

Cash and cash equivalents at start of year

2,305

1,179

1,738

207

Cash and cash equivalents at end of year

3,745

2,305

1,791

1,738

Comprising:

Cash and cash equivalents

12

3,745

2,305

1,791

1,738

 

 

1. Basis of preparation and going concern

 

Basis of preparation

 

The Group and Company financial statements have been prepared and approved by the Directors under the historical cost convention, except for the revaluation of certain financial instruments, in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("adopted IFRSs") and the Companies Act 2006 as applicable to companies reporting under IFRS. They have also been prepared in accordance with the requirements of the AIM Rules.

 

This announcement has been prepared based on accounting policies which are consistent with those described in the Annual Report for the year ended 30 June 2012. Whilst the financial information included in this preliminary announcement has been computed in accordance with IFRS as adopted by the European Union, this announcement does not itself contain sufficient information to comply with IFRS. The Company expects to publish full financial statements in October 2013.

 

The financial information set out above does not constitute the Company's statutory accounts for the years ended 30 June 2013 or 2012 but is derived from the 2013 accounts. Statutory accounts for 2012 have been delivered to the Registrar of Companies and those for 2013 will be delivered in due course. The Auditor has reported on those accounts; the report was (i) unqualified, (ii) did not include references to any matters to which the Auditor drew attention by way of emphasis without qualifying the reports and (iii) did not contain statements under section 498(2) or (3) of the Companies Act 2006.

 

Going concern

 

For the purposes of their assessment of the appropriateness of the preparation of the Group's accounts on a going concern basis, the Directors have considered the current cash position and forecasts of future trading including working capital and investment requirements.

 

During the year the Group met its day-to-day general corporate and working capital requirements through existing cash resources. At 30th June 2013 the Group had cash on hand of £3.75m (30th June 2012 - £2.31m).

Overall, the Directors believe the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook. The Group's forecasts and projections, taking account of reasonable possible changes in trading performance, show that the Group should have sufficient cash resources to meet its requirements for at least the next 12 months. Accordingly, the adoption of the going concern basis in preparing the financial statements remains appropriate.

 

2. Exceptional and Other Items

 

Note

2013£'000

2012£'000

Executive and management severance payments

152

71

Amortisation of acquired intangible assets

9

119

119

Head office relocation

 

121

-

Fair value movements on foreign currency hedging

(11)

-

Total exceptional and other items

381

190

 

On 11th January 2013, Stephen Wildridge stepped down from the position as Group CEO and will remain in the Group until the end of October 2013 as Director of Strategy and Business Development. The total compensation package agreed on 11th January 2013 in relation to Stephen stepping down as CEO is £71,000 which is due to be paid on 31st October 2013, and in addition, an accelerated share based payments charge of £39,000 has been recognised to reflect Stephen's ability to exercise early any outstanding share options at 31st October 2013. The balance of £42,000 relates to management severance payments.

 

Head office relocation costs principally represent operating costs of the new premises whilst unoccupied together with one-off regulatory costs associated with changing the address on our pharmaceutical licences. 

On 11th November 2011 Peter Warner resigned from the Board. On termination of this contract, he received a compensation package totalling £71,000 including associated employer's national insurance.

 

3. Revenue and Operating Segments

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the Chief Operating Decision Maker to allocate resources and assess performance. The Chief Operating Decision Maker is considered to be the Chief Executive Officer of Animalcare Group plc. Performance assessment is based on underlying operating profit.

 

The Group solely comprises one reportable segment, being Companion Animal.

Note

Companion Animal2013£'000

Companion Animal2012£'000

Revenue

12,118

10,856

Gross Profit

6,781

5,862

Underlying Operating Profit

2,684

2,294

Other Items

2

(119)

(119)

Exceptional items

2

(262)

(71)

Operating Profit

2,303

2,104

Finance Income

4

27

2

Profit before tax

2,330

2,106

 

 

 

 

 

 

Note

Companion Animal2013£'000

Companion Animal2012£'000

Products and Services

Licensed veterinary

7,200

5,972

Animal identification

2,244

2,338

Animal welfare

2,674

2,546

12,118

10,856

Other information

Intangible asset additions

9

129

215

Property, plant and equipment additions

10

379

55

Depreciation and amortisation

9,10

351

326

Consolidated assets

21,486

19,544

Consolidated liabilities

(3,524)

(2,707)

Consolidated net assets

17,962

16,837

 

 

2013£'000

2012£'000

Key customers

Number

3

3

Percentage of total revenue

80%

74%

 

Key customers, all within the Companion Animal segment, are those responsible for 10% or more of segmental revenue.

 

2013£'000

2012£'000

Geographical market

United Kingdom

11,061

10,023

Other European countries

1,057

833

12,118

10,856

 

All the Group assets are wholly located in the United Kingdom and accordingly no geographical analysis of assets and liabilities is presented.

 

An analysis of total Group revenue is as follows:

 

2013£'000

2012£'000

Revenue from sale of goods

11,250

10,052

Revenue from provision of services

868

804

12,118

10,856

Finance income

27

2

12,145

10,858

 

 

 

4. Finance Costs and Finance Income

 

2013£'000

2012£'000

Other net finance income:

Fair value gains on financial instruments*

11

-

Interest income on bank deposits

27

2

Finance income

38

2

 

* Finance gains arising from derivatives held at fair value through profit and loss relate to fair value movements on the Group's foreign exchange hedges. These gains are included within "other items" on the face of the statement of comprehensive income.

 

 

 

5. Income Tax Expense

 

Note

2013£'000

2012£'000

The income tax expense comprises:

Current tax expense

632

470

Adjustment in the current year in relation to prior years

(175)

(199)

457

271

The deferred tax (credit)/expense comprises:

Origination and reversal of temporary differences

15

(18)

81

Adjustment in the current year in relation to prior years

15

6

25

(12)

106

Total tax expense for the year

445

377

The total tax charge can be reconciled to the accounting profit as follows:

Total comprehensive income for the year

1,885

1,729

Total tax expense

445

377

Profit before tax

2,330

2,106

Income tax calculated at 23.75% (2012 - 25.5%)

553

537

Effect of expenses not deductible

48

3

Effect of share-based deductions

20

28

Change in UK tax rate

(7)

(13)

Effect of write-back of deferred tax liabilities

-

(4)

Effect of adjustments in respect of prior years

(169)

(174)

445

377

 

The tax credit of £90,000 (2012 - £18,000) shown within "exceptional and other items" on the face of the statement of comprehensive income, which forms part of the overall tax charge of £445,000 (2012 - £377,000) relates to the items analysed in note 2.

 

Reductions in the UK corporation tax rate from 26% to 24% (effective from 1st April 2012) and to 23% (effective 1st April 2013) were substantively enacted on 26th March 2012 and 3rd July 2012 respectively. Further reductions to 21% (effective from 1st April 2014) and 20% (effective from 1st April 2015) were substantively enacted on 2nd July 2013. Deferred tax balances have been calculated at an effective rate of 23%, being the substantively enacted rate at 30th June 2013.

 

6. Dividends

 

2013£'000

2012£'000

Ordinary final dividend paid in respect of prior year

621

615

Ordinary interim dividend paid

311

311

932

926

 

The final dividend paid during the year ended 30th June 2013 was 3.0 pence per share (2012 - 3.0 pence per share). The interim dividend paid during the year ended 30th June 2013 was 1.5 pence per share (2012 - 1.5 pence per share).

 

The proposed final dividend was approved by the Board of Directors on 24th September 2013 and is subject to approval of shareholders at the Annual General Meeting. The proposed dividend has not been included as a liability as at 30th June 2013, in accordance with IAS 10 "Events After the Balance Sheet Date".

 

7. Earnings per Share

Basic earnings per share amounts are calculated by dividing the total comprehensive income for the year attributable to ordinary equity holders of the Company by the weighted average number of fully paid ordinary shares outstanding during the year.

 

The following income and share data was used in the basic earnings per share computations:

 

Underlyingearnings beforeexceptional andother items2013£'000

Underlyingearnings beforeexceptional andother items2012£'000

Totalearnings2013£'000

Totalearnings2012£'000

Total comprehensive income attributable to equity holders of the Company

2,176

1,901

1,885

1,729

2013No.

2012No.

2013No.

2012No.

Basic weighted average number of shares

20,732,636

20,546,961

20,732,636

20,546,961

Dilutive potential ordinary shares

124,519

58,085

124,519

58,085

20,857,155

20,605,046

20,857,155

20,605,046

Earnings per share:

Basic

10.5p

9.3p

9.1p

8.4p

Fully diluted

10.4p

9.2p

9.0p

8.4p

 

8. Goodwill

Group£'000

Cost

At 1st July 2011, 1st July 2012 and 30th June 2013

12,711

Accumulated impairment losses

At 1st July 2011, 1st July 2012 and 30th June 2013

-

Net book value

At 30th June 2013

12,711

At 30th June 2012

12,711

 

The carrying amount of Group goodwill is allocated to the Group's sole cash-generating unit ("CGU"), being the Companion Animal segment.

 

The recoverable amount of goodwill is determined from value in use calculations.

 

The Group prepares cash flow forecasts derived from the most recent financial budgets and projections approved by management for the next five years and thereafter assuming an estimated long-term annual growth rate of 1.3% (2012 - 1.9%).

 

The financial budgets and projections are based on past experience and actual operating results. The growth rates for the five year period are based on current performance of the existing product portfolio and the estimated contribution from the Group's new product development pipeline. The Directors believe that the long-term growth rate does not exceed the average long-term growth rate for the UK economy.

 

The Directors estimate the discount rates using the post-tax rates that reflect the current market assessments of the time value of money and the risks specific to the cash-generating unit. In the current year the Directors estimated the applicable pre-tax rate to be 11.9% (2012 - 11.4%).

 

The Directors modelled a range of different scenarios by applying sensitivities to both the cash flow assumptions and the discount rate. Based on this sensitivity analysis there is significant headroom between the value in use calculation and the carrying value of the CGU.

 

9. Other Intangible Assets

 

Group

Acquiredbrands andcustomerrelationships£'000

New productdevelopmentcosts£'000

Capitalisedsoftware£'000

Total£'000

Cost

At 1st July 2011

1,361

1,228

41

2,630

Additions

-

161

54

215

At 30th June 2012

1,361

1,389

95

2,845

Additions

-

102

27

129

At 30th June 2013

1,361

1,491

122

2,974

Amortisation

At 1st July 2011

415

393

2

810

Charge for the year

119

169

19

307

At 30th June 2012

534

562

21

1,117

Charge for the year

119

175

25

319

At 30th June 2013

653

737

46

1,436

Carrying value

At 30th June 2013

708

754

76

1,538

At 30th June 2012

827

827

74

1,728

 

Veterinary medicine product development costs are amortised over four to seven years, acquired brands are amortised over 15 years and acquired customer relationships are amortised over ten years. The amortisation period for capitalised software relating to the bespoke online ordering system is four years.

 

 

 

10. Property, Plant And Equipment

Group

Leaseholdimprovements£'000

Plant andequipment£'000

Officefurniture andequipment£'000

Motorvehicles£'000

Total£'000

Cost

At 1st July 2011

-

63

78

23

164

Additions

-

-

55

-

55

Disposals

-

-

-

(13)

(13)

At 1st July 2012

-

63

133

10

206

Additions

187

44

131

17

379

Disposals

-

-

(1)

(27)

(28)

At 30th June 2013

187

107

263

-

557

Depreciation

At 1st July 2011

-

30

65

22

117

Charge for the year

-

10

8

1

19

Disposals

-

-

-

(13)

(13)

At 1st July 2012

-

40

73

10

123

Charge for the year

3

2

27

-

32

Disposals

-

-

-

(10)

(10)

At 30th June 2013

3

42

100

-

145

Net book value

At 30th June 2013

184

65

163

-

412

At 30th June 2012

-

23

60

-

83

 

 

11. Inventories

 

Group

2013£'000

2012£'000

Finished goods and goods for resale

1,418

1,420

1,418

1,420

 

In the Directors' opinion, the replacement cost of inventories is not materially different from their balance sheet value.

 

 

 

 

12. Other Financial Assets

Trade and other receivables

 

Group

Company

2013£'000

2012£'000

2013£'000

2012£'000

Trade receivables

1,386

1,134

-

-

Amounts receivable from subsidiaries

-

-

-

423

Corporation tax - Group relief

-

-

556

431

Other receivables

8

66

7

4

Derivative financial instruments

11

-

-

-

Prepayments and accrued income

257

97

15

8

1,662

1,297

578

866

 

Cash and cash equivalents

 

Group

Company

2012£'000

2011£'000

2012£'000

2011£'000

Cash and cash equivalents

3,745

2,305

1,791

1,738

 

Cash and cash equivalents comprise cash and short-term bank deposits with an original maturity of three months or less. The carrying amount of these assets approximates of their fair value.

 

13. Other Financial Liabilities

 

Group

Company

2013£'000

2012£'000

2013£'000

2012£'000

Trade payables

983

702

62

70

Amounts payable to subsidiaries

-

-

3,757

2,821

Other taxes and social security costs

369

338

39

40

Other creditors

288

227

18

27

Accruals

342

49

146

9

1,982

1,316

4,022

2,967

 

The Directors consider that the carrying amount of trade and other payables approximates to their fair value.

 

14. Deferred Income

Deferred income arises from certain services sold by the Group's subsidiary Animalcare Ltd. In return for a single upfront payment, Animalcare Ltd commits to a fixed term contract to provide certain database, pet reunification and other support services to customers. There is no contractual restriction on the amount of times the customer makes use of the service. At the commencement of the contract it is not possible to determine how many times the customer will make use of the services, nor does historical evidence provide indications of any future pattern of use. As such, income is recognised evenly over the term of the contract, currently eight years.

 

Movements in the Group's deferred income liabilities during the current and prior reporting period are as follows:

 

2013£'000

2012£'000

Balance at the beginning of the period

1,051

1,044

Income deferred to future periods

177

189

Release of income deferred from previous periods

(207)

(182)

1,021

1,051

 

The deferred income liabilities fall due as follows:

2013£'000

2012£'000

Within one year

231

207

After one year

790

844

1,021

1,051

 

Income recognised during the year is set out below:

 

2013£'000

2012£'000

Income received

190

203

Income deferred to future periods

(177)

(189)

Release of income deferred from previous periods

207

182

Income recognised in the year

220

196

 

15. Deferred Tax Liabilities

The following are the major components of the deferred tax liabilities/(assets) recognised by the Group, and the movements thereon, during the current and prior reporting period.

 

Property, Plant and Equipment£'000

Share basedpayments£'000

Other£'000

Intangible fixed assets£'000

Total£'000

Balance at 1st July 2011

(59)

(122)

-

246

65

Charge/(credit) to income

45

111

(2)

(48)

106

Balance at 30th June 2012

(14)

(11)

(2)

198

171

Charge/(credit) to income

41

(13)

(5)

(35)

(12)

Balance at 30th June 2013

27

(24)

(7)

163

159

 

As set out in note 5 the rate of corporation tax will be reducing to 21% (effective from 1st April 2014) and 20% (effective from 1st April 2015). A reduction of 2% would reduce deferred tax liabilities, if applied at 30th June 2013, by £14,000 to £145,000.

 

The following are the major components of the deferred tax assets recognised by the Company, and the movements thereon, during the current and prior reporting period:

 

Acceleratedtax depreciation£'000

Share-basedpayments£'000

Other£'000

Total£'000

Balance at 1st July 2011

(56)

(100)

-

(156)

Charge/(credit) to income

35

92

(2)

125

At 30th June 2012

(21)

(8)

(2)

(31)

Charge/(credit) to income

4

(5)

-

(1)

At 30th June 2013

(17)

(13)

(2)

(32)

 

As set out in note 5 the rate of corporation tax will be reducing to 21% (effective from 1st April 2014) and 20% (effective from 1st April 2015). A reduction of 2% would reduce deferred tax assets, if applied at 30thJune 2013, by £3,000 to £29,000.

 

16. Share Capital

 

2013No.

2012No.

Allotted, called up and fully paid ordinary shares of 20p each

20,745,204

20,720,204

2013£'000

2012£'000

Allotted, called up and fully paid ordinary shares of 20p each

4,149

4,144

 

During the year £5,000 (2012 - £69,000) of ordinary shares were issued for proceeds of £24,375 (2012 - £197,000) resulting in a share premium of £19,375 (2012 - £128,000).

 

 

17. Share-based Payments

Details of the movement in share options during the year are as follows:

 

EMI

SAYE

Unapproved

Options

Price£

Options

Price£

Options

Price£

Outstanding at beginning of year

286,600

1.455

72,114

1.34

128,400

1.130

Granted during the year

445,000

1.334

114,140

1.028

180,000

1.408

Lapsed during the year

(30,000)

1.42

(47,409)

1.34

-

-

Exercised during the year

(25,000)

0.975

-

-

-

-

Open at 30th June 2013

676,600

1.392

138,845

1.084

308,400

1.292

Exercisable at the end of the year

20,000

0.975

-

-

100,000

0.975

 

 

 

 

 

 

 

The weighted average inputs into the Black-Scholes model at the time of grant were as follows:

 

EMIScheme

SAYEScheme

UnapprovedScheme

Weighted average share price

133p

144p

121p

Weighted average exercise price

135p

115p

125p

Expected volatility

50%

55%

47%

Expected life

3.1 years

3.1 years

3.1 years

Risk-free rate

0.6%

0.5%

0.7%

 

Expected volatility was determined by calculating the historical volatility of the Group's share price over the previous two years. The expected lives used in the model were estimated based on management's best estimate for the effects of non-transferability, exercise restrictions, and behavioural considerations.

 

The aggregate estimated fair value of the options granted during the year was £nil (2012 - £nil).

 

The Group recognised total expenses of £149,000 (2012 - £48,000), £110,000 (2012 - £48,000) within administrative expenses and £39,000 (2012 - £nil) within exceptional and other items as disclosed in note 2.

 

18 Annual Report

 

The Group's Annual Report and Financial Statements for the year ended 30 June 2013 were approved 24th September 2013 and are expected to be posted to shareholders during the week commencing 7th October 2013. Further copies will be available to download on the company's website at: www.animalcaregroup.co.uk and will also be available from the Company's head office at 10 Great North Way, York Business Park, Nether Poppleton, York, YO26 6RB.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR GMGZLNDRGFZM
Date   Source Headline
25th Apr 20247:00 amRNSGrant of options and PDMR Dealing
11th Apr 20242:57 pmRNSSale of equity in STEM Animal Health Inc.
9th Apr 20248:22 amRNSInvestor presentation via Investor Meet Company
9th Apr 20247:00 amRNSPreliminary Unaudited Full Year Results 2023
28th Feb 20247:00 amRNSDisposal of Identicare Ltd
29th Jan 202410:27 amRNSNotification of Major Holding
25th Jan 20247:00 amRNSTrading Update and Notice of 2023 FY Results
9th Nov 20232:01 pmRNSNotification of Major Holding
1st Nov 202311:38 amRNSNotification of Major Holding
12th Oct 20231:28 pmRNSExercise of Options and Total Voting Rights
5th Oct 20237:00 amRNSPDMR Dealing – Dividend Reinvestment Plan
2nd Oct 20234:42 pmRNSNotification of Major Holding
26th Sep 20237:00 amRNSInterim Results for six months ended 30 June 2023
19th Sep 20239:04 amRNSNotification of Major Holding
18th Sep 20236:23 pmRNSNotification of Major Holding
27th Jul 20237:00 amRNSHalf year Trading Update and Notice of Interims
21st Jun 20237:00 amRNSOption Exercise, Admission and Total Voting Rights
13th Jun 20233:50 pmRNSResult of 2023 AGM
19th May 20237:00 amRNS2022 Annual Report and Notice of 2023 AGM
28th Mar 20237:00 amRNS2022 Preliminary Results
26th Jan 20237:00 amRNSTrading Update and Notice of Full Year Results
21st Dec 20223:43 pmRNSNotification of Major Holding
21st Nov 20223:39 pmRNSNotification of Major Holding
14th Nov 20227:00 amRNSChange of Registered Office
20th Oct 20227:34 amRNSCorrective announcement - H1 2022 Interim Results
27th Sep 20227:00 amRNSInterim results for six months ended 30 June 2022
26th Jul 20227:00 amRNSH1 Trading Update and Notice of Interim Results
7th Jun 20225:11 pmRNSResult of 2022 AGM and changes to Board Committees
12th May 20227:00 amRNS2021 Annual Report and Notice of 2022 AGM
3rd May 20227:00 amRNSChanges to Board of Directors
29th Apr 20222:19 pmRNSGrant of options and PDMR Dealing
12th Apr 20221:40 pmRNSNotification of Major Holding
29th Mar 20227:00 amRNSFull year results 2021
24th Mar 20227:00 amRNSAnimalcare and Orthros form VHH R&D collaboration
10th Feb 20222:46 pmRNSAppointment of Non-Executive Director
25th Jan 20227:00 amRNSTrading Update & Notice of Full Year Results
8th Nov 20211:27 pmRNSGrant of options
26th Oct 20219:27 amRNSNotification of Major Holding
5th Oct 20213:22 pmRNSNotification of Major Holding
28th Sep 20217:00 amRNSInterim Results H1 2021
16th Sep 202110:46 amRNSNotification of Major Holding
9th Sep 20211:44 pmRNSNotification of Major Holding
2nd Aug 20217:00 amRNSNotification of Total Voting Rights
30th Jul 202112:00 pmRNSNotification of Major Holding
22nd Jul 20217:00 amRNSHalf Year Trading Update and Notice of Results
15th Jul 20214:11 pmRNSNotification of Major Holding
15th Jul 20217:00 amRNSDirector/PDMR Notification
12th Jul 20214:15 pmRNSNotification of Major Holding
12th Jul 20214:00 pmRNSNotification of Major Holding
12th Jul 20213:35 pmRNSNotification of Major Holding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.