Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAfriag Global Regulatory News (AFRI)

  • There is currently no data for AFRI

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

7 Mar 2011 07:00

RNS Number : 3904C
3D Diagnostic Imaging PLC
07 March 2011
 



For immediate release

7 March 2010

 

 

  

  

3D DIAGNOSTIC IMAGING PLC

("3D" or the "Company")

(AIM ticker 3DD)

 

Unaudited interim results

for the six months ended 31 December 2010

 

3D, which owns the protected rights to a technology platform with a number of significant potential commercial applications, today announces its maiden interim results for the six month period ended 31 December 2010.

 

Highlights

 

·; Successfully joined AIM in November 2010, raising £2.7m

 

·; Distribution agreements in place in North America (USA and Canada) as well as the major European markets of Germany, Austria and Switzerland

 

·; Further EU distribution agreements under discussion

 

·; Initial sales into USA and Canada

 

·; Second commercial application being planned

 

·; £2m of cash at period end

 

·; Industry recognition - Won Award in USA as "Best New Dental Diagnostic Product of 2011"

 

 

James Noble, Non-executive Chairman of 3D Diagnostic Imaging said: "3D made good progress in the six months to December 2010. Market acceptance of the CarieScan PRO has been encouraging and the Board expects significant increases in sales volumes to be made during 2011 and beyond."

 

Contact Details:

 

3D Diagnostic Imaging Plc

Graham Lay, CEO

+44 (0) 1624 679 000

Oliver Cooke, CFO

+44 (0) 1624 679 000

finnCap: NOMAD & Broker

Geoff Nash, Henrik Persson (corporate finance)

Stephen Norcross (corporate broking)

+44 (0)20 7600 1658

Buchanan Communications

Diane Stewart, Carrie Clement

+44 (0) 131 226 6150

 

 

 

Chairman's Half Year Statement

 

I am delighted to present shareholders with my first report since 3D successfully joined AIM in November 2010. The Company is now commercialising its first product, the CarieScan PRO and is starting to plan for the development of other applications of its core technology, known as ACIST and which is described below.

The six months under review involved a period of intense activity for 3D. In July, the Company announced the signature of an exclusive agreement with Patterson Dental Holdings Inc for the distribution of the CarieScan product range in the USA, followed by a similar agreement for Canada in August. As a result, 3D established support operations in the USA and achieved its first meaningful sales. In October, the Company announced that it had successfully raised £2.71 million by way of a placing and the shares were admitted to AIM in November.

Turnover in the period was £566,000 (six months to 31 December 2009 £nil) which was derived from sales made in the USA. The loss before tax amounted to £981,000, in line with directors' expectations (2009: Loss £478,000). At 31 December 2010 the Company had net cash of £2 million (2009 cash of £566,000).

Since the period-end, the Company has continued to make progress, with the appointment of a commercial manager in Canada and the signing of a distribution agreement for the CarieScan PRO in Germany, the largest market in Europe.

Technology and applications

3D's principal asset is its IP protected alternating current impedance spectroscopy technology ("ACIST") platform which enables the accurate measurement of the integrity of a structure. This core technology may be used in a variety of applications, ranging from dental (the CarieScan PRO) to a number of other applications, including osteoporosis and certain cancers. As set out in the AIM admission document of October 2010, the Company intends to exploit the technology in these other areas, which will involve different development programmes according to the product. Each therapeutic area will be separately branded and will be progressed by a different subsidiary, with CarieScan Limited being the first such operation responsible for dental applications. It is intended to start pilot work in 2011 on the potential application in the detection and diagnosis of osteoporosis and a subsidiary, 3D Osteo Limited, has been set up for this purpose.

CarieScan Limited "CarieScan"

CarieScan is 3D's main operating subsidiary, with responsibility for exploiting the dental applications of the ACIST technology. These comprise the CarieScan PRO and its single use disposable sensors. The CarieScan PRO is a simple to use, highly accurate, hand held device for the early detection and monitoring of dental caries. The presence of caries causes a detectable deterioration in the integrity of a tooth's structure even before such decay becomes apparent by visual inspection. If detected sufficiently early the effects can be reversed through treatment and the integrity of the tooth restored.

In July 2010 the Company announced that it had signed a distribution agreement covering the whole of the USA with Patterson Dental, one of the largest distributors of dental equipment in North America, and in August a further distribution agreement was signed with Patterson Dental covering the Canadian market. During the period under review CarieScan shipped its first products to Patterson in the USA. The Company has also put in place the infrastructure required to support the efforts of Patterson's own sales team and they in their turn have begun the process of selling both CarieScan PROs and sensors to dentists in practice.

After the period end, we succeeded in identifying a suitable representative to support the Patterson sales team in Canada and as a consequence have now begun the process of opening up that territory.

In February 2011 the Company announced the signature of a distribution agreement in Germany, Austria and Switzerland, which is highly significant as it marks its first entry into the continental European market. The German market is believed to be the largest in Europe and to be approximately 30% of the size of the USA market. Talks with potential distribution partners in the next two largest markets, those of France and Italy, are on-going.

The Company has also begun the process of obtaining the necessary regulatory clearances to enable it to sell its products in Asia, and in particular in China, South Korea and in Japan.

In January 2011, the CarieScan PRO won a prestigious industry award in the USA for the "Best New Diagnostic Product of the Year". In February 2011, CarieScan won another industry award, this time in the UK, where it was voted "Best New Life Science Company in Scotland".

3D Osteo Limited

As set out in the Admission Document, the Company intends to set up separate subsidiaries to exploit the exciting commercial potential for the ACIST technology outside the dental field. Diagnosing and monitoring osteoporosis is considered to be the most attractive market for the technology and 3D has therefore set up a new subsidiary to exploit this opportunity. The existing group infrastructure will be used to support this new subsidiary.

The Directors believe that the diagnostic sector of the osteoporosis industry is many times larger than the dentistry market. The Company already has specific registered IP and a functioning bench top prototype product. This prototype will need to be developed into a final product capable of being manufactured in volume and clinical trials will be needed to support the performance of the product in the market and to meet market specific regulatory requirements. These trials are expected to be modest in scope, as the product will be non-invasive in its operation and will take only a few seconds to obtain a reading. The Directors believe that the growth opportunities for the Company in this field are substantial.

Outlook

The period under review marked the first meaningful commercial sales for CarieScan PRO and 2011 has started with the addition of a significant new distribution agreement in Europe, however we approach the second half with caution as it is still too early to predict with accuracy the sales trends for the Company. Market acceptance of the product has been encouraging and the Board expects significant increases in sales volumes to be made during 2011 and beyond.

 

 

 

James Noble

Non-executive Chairman

7 March 2011

 

 

 

 

Group Income Statement (unaudited)

for the six months ended 31 December 2010

 

 

6 months to

6 months to

Year ended

31 December

31 December

30 June

2010

2009

2010

Unaudited

Unaudited

Audited

Note

£

£

£

Revenue

565,668

-

2,838

Cost of sales

(155,996)

(11,003)

(2,624)

Gross profit/(loss)

409,672

(11,003)

214

Operating expenses

(1,380,869)

(466,772)

(1,233,146)

Operating loss

(971,197)

(477,775)

(1,232,932)

Finance income - Interest receivable

7

263

263

Finance costs - Loan note interest

(9,410)

-

-

Loss before tax

(980,600)

(477,512)

(1,232,669)

Tax

3

25,124

-

-

Loss and total comprehensive income

(955,476)

(477,512)

(1,232,669)

Loss for the period attributable to equity holders of the parent

(955,476)

(477,512)

(1,232,669)

Loss per share (p)

4

 - Basic

(0.71p)

(0.36p)

(1.02p)

 - Diluted

(0.71p)

(0.36p)

(1.02p)

 

All of the revenue and profit/(loss) above is derived from continuing operations.

 

There is no other income for this period, and therefore no separate statement of comprehensive income has been presented.

 

 

 

Group Statement of Changes in Equity (unaudited)

for the six months ended 31 December 2010

 

Share-based

Share

Share

Payments

Retained

Capital

Premium

Reserve

Earnings

Total

£

£

£

£

£

Balance at 1 July 2009

97,929

1,605,025

-

(1,119,390)

583,564

New share capital subscribed

9,875

777,625

-

-

787,500

Expenses of share issue

-

(31,530)

-

-

(31,530)

Loss and total comprehensive income for the period

-

-

-

(477,512)

(477,512)

 

Balance at 31 December 2009

107,804

2,351,120

-

(1,596,902)

862,022

New share capital subscribed

200

21,300

-

-

21,500

Loss and total comprehensive income for the period

-

-

-

(755,157)

(755,157)

Provision for

share-based payments

-

-

16,650

-

16,650

Balance at 30 June 2010

108,004

2,372,420

16,650

(2,352,059)

145,015

New share capital subscribed

45,915

2,708,984

-

-

2,754,899

Conversion of loan notes to share capital

16,556

728,444

-

-

745,000

Expenses of share issue

-

(451,558)

-

-

(451,558)

Loss and total comprehensive income for the period

-

-

-

(955,476)

(955,476)

Provisions for share-based payments

-

-

36,260

-

36,260

Balance at 31 December 2010

170,475

5,358,290

52,910

(3,307,535)

2,274,140

 

 

 

 

 

Group Statement of Financial Position (unaudited)

At 31 December 2010  

 

 
 
31 December 2010
31 December2009
30 June 2010
 
 
Unaudited
Unaudited
Audited
 
Note
£
£
£
 
 
 
 
 
Non-current assets
 
 
 
 
Other intangible assets
 
-
-
-
Property, plant and equipment
 
189,065
153,316
153,469
 
 
 
189,065
153,316
153,469
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
Inventories
 
62,707
154,384
156,528
Trade and other receivables
 
291,784
74,073
95,759
Cash and cash equivalents
 
2,016,752
566,374
67,446
 
 
 
2,371,243
794,831
319,733
 
 
 
 
 
 
 
 
 
 
Total assets
 
2,560,308
948,147
473,202
 
 
 
 
 
Current liabilities
 
 
 
 
Trade and other payables
 
(286,168)
(86,125)
(328,187)
 
 
 
(286,168)
(86,125)
(328,187)
 
 
 
 
 
 
 
 
 
 
Net current assets/(liabilities)
 
2,085,075
708,706
(8,454)
 
 
 
 
 
Net assets
 
2,274,140
862,022
145,015
 
 
 
 
 
Equity
 
 
 
 
Share capital
5
170,475
107,804
108,004
Share premium account
 
5,358,290
2,351,120
2,372,420
Share-based payments reserve
 
52,910
-
16,650
Retained earnings
 
(3,307,535)
(1,596,902)
(2,352,059)
 
 
 
 
 
Total equity
 
2,274,140
862,022
145,015
 

 

 

 

Group Statement of Cash Flows (unaudited)

For the six months ended 31 December 2010

 

6 months to

6 months to

Year ended

31 December

31 December

30 June

2010

2009

2010

Unaudited

Unaudited

Audited

Note

£

£

£

Cash flows from operations

Cash used in operations

6

(1,069,964)

(460,625)

(855,802)

Taxation received

25,124

-

-

Net cash used in operating activities

(1,044,840)

(460,625)

(855,802)

Investing activities

Interest received

7

263

263

Expenditure on intangible assets

-

-

(91,817)

Purchases of property, plant and equipment

(54,202)

(121,188)

(136,622)

Net cash used in investing activities

(54,195)

(120,925)

(228,176)

Financing activities

Issue of share capital

62,471

98,750

10,075

Cash element of share premium

3,437,428

688,750

777,425

Issue costs

(451,558)

(31,530)

(28,030)

Net cash from financing activities

3,048,341

755,970

759,470

Net increase/(decrease) in cash and cash equivalents

1,949,306

174,420

(324,508)

Cash and cash equivalents at the beginning of period

67,446

391,954

391,954

Cash and cash equivalents at the end of period

2,016,752

566,374

67,446

 

 

 

 

 

Notes to the Interim Financial Information (unaudited)

 

1. General Information

 

The condensed financial information for the six months to 31 December 2010 and 31 December 2009 does not constitute statutory accounts for the purposes of Section 434 of the Companies Act 2006 and has not been audited. No statutory accounts for the period have been delivered to the Registrar of Companies. This half-yearly financial report constitutes a dissemination announcement in accordance with Section 6.3 of the Disclosure and Transparency Rules.

 

The condensed financial information in respect of the year ended 30 June 2010 has been produced using extracts from the statutory accounts for this period. Consequently, this does not constitute the statutory information (as defined in section 434 of the Companies Act 2006) for the year ended 30 June 2010, which was audited. The statutory accounts for this period have been filed with the Registrar of Companies. The auditors' report was unqualified and did not contain a statement under Sections 498 (2) or 498 (3) of the Companies Act 2006.

 

The Interim Report was approved by the Directors on 7th March 2011 and is available on the Company's website at www.3ddiagnosticimaging.com.

 

2. Accounting Policies

 

Basis of preparation

 

The interim financial information has been prepared on the historical cost basis.

 

The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Chairman's Statement. This statement also includes a summary of the Group's financial position and its cash flows.

 

Overall, the Directors believe the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook. The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current facilities.

 

After making reasonable enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly condensed financial information.

 

Basis of accounting

 

The Group's consolidated financial statements for the year ended 30 June 2010 were prepared in accordance with International Financial Reporting Standards (IFRSs). The half-yearly report for the period ended 31 December 2010 has been prepared in accordance with International Accounting Standards ("IAS") 34 "Interim Financial Reporting".

 

3. Tax

 

The Group has recognised a taxation credit in relation to R&D taxation credits relating to the year ended 30 June 2010 of £25,124 which was received in September 2010.

 

No deferred tax asset has been recognised in respect of tax losses due to the uncertainty of future profit streams in the UK.

 

Notes to the Interim Financial Information (unaudited)

continued

 

4. Loss Per Share and Dividends

 

No dividends have been paid during the 6 month period ended 31 December 2010 or 31 December 2009.

 

Basic earnings per share are calculated by dividing the earnings attributable to equity holders of the parent by the weighted average shares in issue during the period. Diluted earnings per share are presented when a company could be called upon to issue shares that would decrease net profit or increase loss per share

6 months to

6 months to

Year ended

31 December

31 December

30 June

2010

2009

2010

Unaudited

Unaudited

Audited

£

£

£

Loss attributable to equity holders of the Group

(955,476)

(477,512)

(1,232,669)

Number of shares

000's

000's

000's

Weighted average number of ordinary shares for the purpose of basic EPS

134,345,001

131,143,774

120,290,427

Effect of dilutive potential ordinary shares

- Options

1,561,449

4,881

128,306

Number of shares - diluted earnings per share

135,906,450

131,148,655

120,418,733

Loss per share - basic

(0.71p)

(0.36p)

(1.02p)

Loss per share - diluted

(0.71p)

(0.36p)

(1.02p)

 

In the current period, the weighted average number of shares has increased due to the placing of shares on the AIM exchange in November 2010. The weighted average number of shares, and therefore the loss per share, for the previous periods have been restated to reflect the impact of the placing.

 

 

 

 

Notes to the Interim Financial Information (unaudited)

continued

 

5. Share Capital

31 December

31 December

30 June

2010

2009

2010

£

£

£

Authorised

3D Diagnostic Imaging plc

Ordinary shares of 0.1p each

1,000,000

1,000,000

1,000,000

Allotted, issued and fully paid

3D Diagnostic Imaging plc

Ordinary shares of 0.1p each

170,475

107,804

108,004

 

 

31 December

31 December

30 June

2010

2009

2010

No.

No.

No.

Authorised

3D Diagnostic Imaging plc

Ordinary shares of 0.1p each

1,000,000,000

1,000,000,000

1,000,000,000

Allotted, issued and fully paid

3D Diagnostic Imaging plc

Ordinary shares of 0.1p each

170,474,824

107,804,285

108,004,285

The Company has one class of ordinary shares with a par value of 0.1p and which carry no right to fixed income.

 

 

6. Notes to the cash Flow Statement

6 months to

6 months to

Year ended

31 December

31 December

30 June

2010

2009

2010

Unaudited

Unaudited

Audited

£

£

£

Cash used in operating activities

Operating loss

(971,197)

(477,775)

 (1,232,932)

Amortization of intangible costs

-

-

91,817

Depreciation of property, plant and equipment

18,606

11,584

26,867

Share based payment expense

36,260

-

16,650

Non cash flow movement in share based payment

-

-

18,000

Decrease/(increase) in inventories

93,821

6,526

4,382

Increase in trade and other receivables

(196,025)

648

(21,038)

Increase in trade and other payables

(51,429)

(1,608)

240,452

Cash used in operating activities

(1,069,964)

(460,625)

(855,802)

 

 

 

 

 

 

 

 

Notes to the Interim Financial Information (unaudited)

continued

 

7. Share Based Payments

 

The Group issues share-based benefits to employees. These share-based payments have been measured at their fair value at the date of grant and the fair value of expected shares is being expensed to the Income Statement on a straight-line basis over the vesting period. Fair value has been measured using the Black Scholes model and adjusted to reflect the most likely share vesting and exercise pattern. The impact on the accounting periods has been:

 

6 months to

6 months to

Year ended

31 December

31 December

30 June

2010

2009

2010

Unaudited

Unaudited

Audited

£

£

£

Included in operating expenses

36,260

-

16,650

 

 

The cumulative provision for share-based payments of £52,910 (31 December 2009: £16,650) is shown as a reserve in the Group Statement of Financial Position.

 

8. Subsequent events

 

There were no significant events after the balance sheet date.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EZLFBFXFEBBQ
Date   Source Headline
16th Feb 20165:44 pmRNSResult of GM - Proposed Delisting from AIM
25th Jan 201612:30 pmRNSProposed Cancellation on AIM and Notice of GM
21st Dec 20157:00 amRNSDirectorate Change
9th Oct 20157:00 amRNSFirst Day of Dealings on ISDX
28th Sep 20153:00 pmRNSApplication for Admission to ISDX
25th Sep 20155:38 pmRNSDirector/PDMR Shareholding
25th Sep 20157:00 amRNSDirector/PDMR Shareholding
24th Sep 20157:00 amRNSHalf Yearly Report
4th Aug 20157:00 amRNSTrading Update - Agri-Logistics business growth
24th Jul 20154:12 pmRNSResult of AGM
26th Jun 201511:16 amRNSFinal Results
5th Feb 20159:02 amRNSNew logistics contract with Gatsby (Africa)
27th Jan 20157:00 amRNSSix month update on AfriAg SA and AfriAg Marketing
4th Nov 20144:20 pmRNSPlacing
20th Oct 20147:00 amRNSAfriAg Marketing Trading Update
3rd Oct 20143:40 pmRNSEstablishment of Share Incentive Plan and EBT
30th Sep 20144:13 pmRNSUnaudited Interim Results
27th Aug 20144:40 pmRNSSecond Price Monitoring Extn
27th Aug 20144:35 pmRNSPrice Monitoring Extension
27th Aug 20147:00 amRNSAfriAg Marketing - First exports by sea to China
21st Aug 20147:00 amRNSAfriAg's Marketing Division secures initial orders
20th Aug 20147:00 amRNSAfriAg Marketing ready for business
19th Aug 20147:00 amRNS6 month trading update on airfreight operations
23rd Jul 201412:56 pmRNSResult of AGM
27th Jun 20143:47 pmRNSFinal Results
26th Jun 20144:58 pmRNSHolding(s) in Company
24th Jun 201411:39 amRNSHolding(s) in Company
18th Jun 20144:33 pmRNSHolding(s) in Company
17th Jun 20147:00 amRNSIntention to establish a new division
11th Jun 20143:47 pmRNSCancellation of YAGM Equity Swap and Placing
11th Jun 20147:00 amRNSPlacing
6th Jun 20141:33 pmRNSHolding(s) in Company
21st May 20147:00 amRNSChange of Adviser
30th Apr 20147:01 amRNSHolding in Company
15th Apr 201410:36 amRNSUpdate on Equity Swap with YAGM
4th Apr 20149:00 amRNSTrading Update
26th Mar 20144:40 pmRNSSecond Price Monitoring Extn
26th Mar 20144:35 pmRNSPrice Monitoring Extension
26th Mar 20141:09 pmRNSTrading Statement
4th Dec 201310:20 amRNSHolding in Company
30th Oct 20134:00 pmRNSExercise of Options
23rd Oct 201310:22 amRNSInvestments and Implementation of Investing Policy
7th Oct 20132:00 pmRNSAfriAg SA contract with United Exports
3rd Oct 201312:05 pmRNSHolding(s) in Company
27th Sep 20132:20 pmRNSHalf Yearly Report
26th Sep 20132:00 pmRNSHolding in Company
20th Sep 20137:00 amRNSIAG Cargo becomes carrier of choice
12th Sep 20133:06 pmRNSHolding(s) in Company
12th Sep 20137:00 amRNSPlacing and Equity Swap
6th Sep 20137:00 amRNSCompletion of investment

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.