Bigger picture26 Nov 2019 11:30
Worth taking a step back here in my view to look at the bigger picture. I welcome any challenge to my views as a chance to learn and understand this company better.
SP movements yesterday and today have been almost entirely focussed on the A2 RNS. This is a very small part of the potential recoverable resources that i3E has 100% ownership of. Liberator Phase 1 project economics per the 4 Nov slide presented by Majid are c$360m post-tax (NPV10). This is for all of Liberator East. We don't know the result of A2 - it's 50/50 or more likely a smaller value of recoverable oil than the company anticipated. I am going by memory here but the 23mmbls in Lib East was split over 3 or 4 wells say 5-7mmbls each. Taking the worst case scenario of no recoverable oil at A2 we may find that is now 16-17mmbls. I'm not sure what the NPV10 is for that but we know that 1 well alone has a positive NPV10 and is fundable from previous comments made by the company. So somewhere between say $100m and $250m NPV10 - this is a broad range as I don't know the answer to this but it is a decent figure on its own.
On Lib West, at 459mmbls STOIPP and mid-case recoverable 168mmbls - approx $1.5bn NPV10 per 4 Nov slides. Some risk to recovery here although migration not seen as a major risk by the company.
On Serenity, at 197mmbls STOIIP, equates to c70mmbls recoverable at 35%, a fairly conservative figure. Not sure what that means for NPV10 - given nearby FPSO and tie in to Tain it will be an attractive figure, likely in the hundreds of millions of dollars. I am looking forward to the company releasing more information on Serenity shortly following analysis of drill results. The company has also indicated that volumes are likely more than this (maybe much more).
Overall - Lib East - maybe 16mmbls
Lib West - 168mmbls
Serenity - 70mmbls
Overall NPV10 - over $2bn if all goes to plan. Current mcap c£20-33m(diluted). A big gap here.
Add all of this up and you get a very large figure. Of course the company has to secure funding for this and for Lib East initially, the weakest of the prospects. Do you really think that lenders will reject the opportunity to make this kind of return? Maybe there will be a slightly less favourable interest rate for i3E but this is Majid's area of expertise and contact, with around 3 years of discussion already on the RBL and junior debt.
The road to success is a rocky one but reviewing these figures I do not see this company as likely to go bust or agree to a very poor deal on Serenity with RRE/Repsol. The focus is far too much on the current drill and other elements of value in the company are being ignored by the market.
It's really tough to hold firm in these situations but that is what I am doing. This is not a get rich quick stock, althought from the last 2 days trading many have seen it that way. This is a pension builder.
These are my own views. Do your research carefully and invest with certainty and confidence once you