RE: My guess is merge with WEN26 Nov 2020 17:24
What the market doesn't understand (and WEN s/h wouldn't yet appreciate) is the value of Ruvuma to AEX. We sold 50% of Ruvuma essentially for $40M. That doesn't mean our remaining 25% is worth $20M. It means our 25% with a free carry is worth cash flows of $40MM p.a. for 20 years (assuming field production of 140mmscfd. The farmout enables those cash flows to occur.
Back of envelope DCF model, with a WACC of 10%, the present value of those discounted CFs is about $500MM. A high wacc is offset by no upfront costs (ongoing expenses included)
Our valuation will take a big discount on that number because of all the risks we discuss here frequently: Frontier Market, client demand, ability to pay, drill results, etc.
WEN has cash, which we need. They don't have access to a free carry development that resembles anything close to this, and should be attractive to their BoD (if not their chat board punters).