RE: Here comes Saudi money in to BRICS7 Aug 2023 13:35
Wardell Armstrong Int conducted a CPR on the NKT deposit from December 21
Available at the following link
https://www.eurasiamining.co.uk/investors/technical-reports
Dr Phil Newall, BSc, PhD, CEng, FIMMM, Director at Wardell Armstrong International and
Che Osmond, BSc (Hons), MSc, CGeol, FGS, EurGeol, Technical Director at Wardell Armstrong International
As expected, the majority of the operating costs is formed by UG mining costs followed by processing
opex.
NKT Project Operating Cost Components
A summary of the NPV at base case price option is outlined in the chart below (Figure 8.2). As can be
seen, the NKT Project’s Revenue is mainly generated by Nickel, followed closely by Palladium and then
Copper.
Figure 8.2: Net Smelter Return Contribution
NPV Summary WAI
Forecast
Spot Prices (Nov 2021)
NPV @ Discount Rate of 8.33% US$ M 1,188 1,692
IRR % 37% 47%
Payback period of capital (FCF)* Years 3