My WK workings out as promised :)18 Aug 2021 19:58
From EUA's website:-
WK Reserves & Resources
"4,477 Kg PGM in Russian B,C1,C2 categories (may, based on operational data, finally contain 6,402kg PGM)
Tipil license (24.5km²) as further resources beyond current Life of Mine.
Total P1 district potential of 21.6 tons."
I'll base this on 3 sets of figures 4477kg PGM in Russian B,C1,C2 categories, 6402kg PGM in Russian B,C1,C2 categories and 21.6t (21600kg) of P1
****
PGM in Russian B,C1,C2 categories
4477kg @ 70% = 3133.9kg - Raw to pure conversion
3133.9kg @ 68% = 2131kg - WK 68% Owned by EUA
2131kg @ 95% = 2024.5kg - Minus 5% Royalty payments
2024kg x £22k per kg platinum (Rough average price over past 3 years) £44.5m total
****
PGM in Russian B,C1,C2 categories
6402kg @ 70% = 4481.4kg - Raw to pure conversion
4,481.4kg @ 68% = 3047kg - WK 68% Owned by EUA
3047.3kg @ 95% = 2894.9kg - Minus 5% Royalty payments
2894.9kg x £22k per kg platinum (Rough average price over past 3 years) £63.6m total
****
Total P1 district potential
21600kg @ 70% = 15120kg - Raw to pure conversion
15120kg @ 68% = 10281.6kg - WK 68% Owned by EUA
10281.6kg @ 95% = 9767.5kg - Minus 5% Royalty payments
9767.5kg x £22k per kg platinum (Rough average price over past 3 years) £214.88m total
I know that there are other metals which I'm sure I read accounts for 5% so you would have to deduct 5% off the totals and then work out each metals price. The figures and purely based on B,C1,C2 & P1 categories so you then have to take into account costs to mine, overheads etc so total £ will be less. Some have said P1 etc are worthless, I've added for just pure speculation as I admit I still dont fully understand it all!
Look at the RNS 15/03/2021. Eurasia claims to have 4,477kgs of RAW PGM contained either in or below an over burden of 13,760,000 cubic meters of gravel.
The poster on ADVFN added the calcs for this but as I haven't done them myself I wont use theirs as that would be me cheating but they can be used to help process the cost to mine, they also included the link below which shows the mining process.
https://vimeo.com/user71951711
Thanks to the poster on ADVFN for the help, if they are reading this they know who they are , I haven't mentioned their name for obvious reasons! Anyway thats my basic calcs I said I would provide, please feel free to rip them to bits and correct all my errors, I tried! :)
I'm not sure if these make me a ramper or deramper so I will let you lot decide :)