RE: Wressle valued at 40p5 Oct 2021 13:01
Something weird with this Broker note - SP Angel assume Wressle production is worth ÂŁ35.8million (31.8p per share) on a discounted cashflow basis. This is only from the Ashover Grit, the further potential from Wressle is accounted for seperately.
ÂŁ35.8million even on an undiscounted revenue perspective is 664,857 barrels in total at $70 oil (which is the figure SP Angel use), so on a discounted cashflow basis must be closer to 750,000barrels.
Yet the net to UJO based upon the last CPR is just 260,000 barrels, so on what basis have SP Angel tripled the recoverable oil? They assume peak production for 750boepd continues until the end of 2023.
Brokers obviously look at the bull case, but they don't generally inflate underlying assumptions off their own back, its usually fed from the company - is Wressle recoverable perhaps going to be materially upgraded in terms of recoverable based upon the current production profile.