FinnCap numbers for 202026 Sep 2019 17:58
FinnCap has £15.8m rev and £2m PBT for 2020 and clearly this is not priced into current share price.
For 2019 rev was ST 11m, Roots 1.3, C+L 0.2 and Prolong 0.3
For 2020 they have ST 12.3, Roots 2.2, C+L 0.4 and Prolong 0.9.
They have 0 for Growlase and also new product but have assumed £0.4m costs for new product.
Personally I think ST should be at least 13m. This is based on extra 9 months at Boots and better DTC in US and Aust. Additionally DTC was up 22% last year. As H1 was a disaster last year that is a great achievement so this should produce better numbers in H1 this year.
However, I think Roots may disappoint slightly so FinnCap numbers might be a little high for this - therefore overall i'll go for £16m with PBT £2.1 - a 50% increase.
H1 will be interesting.
Last year it was only £3.9m (2018 was £4.2). I think we should be targeting 35% rev in H1 (was only 30% in 2019 but 39% previous year when H2 was poor due to SD issues). On £16m that's £5.6m.
With improved DTC and Boots rev (was 0 last year) I'm hoping for £6m.
Let's see in January where we stand - hopefully Nov AGM statement will give us an update on trading and also new product.