RE: POSITIVE - SUGGESTED READ9 Aug 2020 19:00
So I was thinking a little more about the POSITIVE news that the Cineworld BoD retrieved for the company and it’s investors. That the ND/EBITDA ratio covenant test was increased from 5.5x to 9.0x.
We know that in 2019, Cineworld scored a very good EBITDA of $1033m which resulted in a ND/EBITDA of just 3.4x ($3500m/$1033m). This kept lenders very satisfied that Cineworld were comfortably within revenue making headroom to clear the much more generous 5.5x ratio they imposed, which would have seen EBITDA needing to come in at a minimum of $636m. So to put that into perspective, Cineworld scored 62% higher in the test and easily passed to keep the lenders happy that Cineworld would be good to honour their debts.
Given the lenders have now provided a much more GENEROUS ND/EBITDA of 9.0x, to put that into perspective, Cineworld, at a minimum, to satisfy their net debt of $3500m, need a EBITDA of JUST $388m.
What is that as a percentage comparable to 2019? 37% ($1033m/$388m). Cineworld can pass their covenant test on the basis they can demonstrate profit earnings, EBITDA of just 37% of 2019.
As for 2020, the lenders have set the next test in June/ July 2021 and the ND/EBITDA at 5.5x.
My opinion is that Cineworld will comfortably clear the test for 2019, given Jan/Feb were unaffected months and they are on course to re-open their largest territory, the US (73% of their estate) in less than 2 weeks. This will generate more than sufficient revenue and see the test score is met.
With regards to 2021, given the next test date is July, there is enough time to
1. Monitor income streams including those that are passive such as UNLIMITED memberships.
2. Assess the movie slate for 2021 to ensure a sufficient catalogue exists to entice footfall.
3. Assess the market for a vaccine
4. Establish if a second wave is to come about or just a few local flares which regional lockdowns address
5. Assess income and re-negotiate with lenders in a manner akin to AMC, should it be required.
In short, Cineworld is NOT facing imminent collapse and need to undertake a rights issue, as some commentators would like you to believe. Their loan maturity is not until 2023 and their market cap is very much removed given their current share price doesn’t reflect their true Net Asset Value (NAV).
Good luck and DYOR.