PMG - what have they got at GPA?3 Mar 2019 17:40
Assuming PMG announce the deal and confirm a route to market for GPA sour crude and a timeline, by my sums they will be unlocking access to:
1) Perth and Dolphin (PMG 100%) – discoveries, appraised by 17 wells, recoverable and contingent resources of approx. 104 MMBoe. Estimated 498MMBbls total oil in place for all of Perth field.
2) Lowlander (PMG 100%) - (a discovery, appraised by 5 wells, with 21.4 MMBoe 2C)
3) Polecat and Marten (PMG 100%) – Polecat discovered 2005, appraised 2010, appraisal well flowed at 4,373 bbls/day. Marten discovered 1984, three oil bearing sandstones. Together estimated 90MMBoe in place, and 33MMBoe 2C, close to Verbier (15% Jersey O&G) as an aside.
So approx. 160MMBoe 2P & 2C in discovered oil fields, 100% owned by PMG (currently!).
With the possibility that these figures could increase dependent on improved recovery rate - PMG have undertaken a study through AGR to model potential fracture stimulation, but no news on results of that yet.
But if the GPA area is opened up and the facilities allow sour oil production, then the entire area (the “sour crescent”, some 30km radius of Perth/Scott) is estimated to hold some 950MMBoe of stranded oil in discovered but undeveloped fields. Maybe more undiscovered.
Add to this the possibility of bringing Athena back on line (PMG 30%, and Jersey O&G 15%, with Ithaca as operator, and is just outside the 30km radius) with estimated 26MMBBL proven and probable – according to Sproule 2012).
PMG is valued at £54m, of which £24m was cash at June 2018 (with more coming in from the Dutch gas production), and just over £6m for the FPM stake (I guess they now have the cash?).
So in rough numbers GPA is currently valued at £24m, less whatever the value of the Dutch gas assets + Aupec + other gas assets in SNS + explo acreage (maybe £5m for all?) – so say £20m for GPA.
160MMBoe of 2P & 2C valued at $5/bbl in the ground is ~£600m, or £6 per share. If they can get it out of the ground. This is not exploration wells – it is already discovered and proven to be there, it ‘just’ needs a way of getting it out of the ground.
Or maybe fairer to compare the recent DNO bid for FPM where they paid $3.2 per bbl of 2P+2C. That would be approx £380m.
With potential to increase that 2P+2C figure substantially through increased recovery rates, re-opening Athena, maybe more deals in the area (recent TC quote "We are looking at territory around our existing fields, and things we can revisit with newer technology.")?
They will no doubt have to trade some of it away to finance and get the Nexen deal done, but I believe they’ve now found the key to the door and are about to unlock it.
We’ll find out soon enough - Interims are normally end of March, if no other announcements before that.
GLA!