Hybridan - higher rating justified3 Nov 2025 09:44
REAT were one of two companies featured by Hybridan in their "Takeaway" report to clients on Friday:
"Financial Calendar: Year End September, reported 29 January 2025, Interims March, Reported 27 May 2025
Three Main Shareholders:
Octopus Investments Nominees Ltd 19.36%, Dowgate Wealth 12.48%, Harwood Capital LLP 10.94%
Key Investment Points: Acquisitive & Organic growth, Momentum Building, Strategy
This week’s Trading update for the FY September 2024 from this acquisitive facilities management services provider, reported business is ahead of expectations. Revenue of £25m would be a 21% increase with the EBITDA up 42% from 2024 to £3m. The organic growth momentum is improving and is being accelerated by the elevenmonth contribution from 24hr Aquaflow. The more leaks and floods the better for this commercial drainage and plumbing services business which was acquired for up to £7.4m with cash paid of £4m and supported by a £1.1m placing at 81p.
REACT reported a sequence of contract wins across its four divisions: 1) LaddersFree, a commercial window cleaning business which reported securing national retail accounts with well-known brands including The Works, BP Forecourts, and H&M. 2) Fidelis, a contract cleaning and soft facilities maintenance business and reported several new multi-year contracts with industrial and manufacturing clients including Danatrol, Flexi Coventry, and Haldex. 3) REACT Specialist Cleaning business, which primarily provides emergency and specialist cleaning situations reported new customers including the NHS and construction firms. 4) 24hr Aquaflow performed well with contract wins including a multi-site residential agreement with Smart Managed Solutions and CCTV inspections agreement with Homes England.
This performance highlights the resilience of REACT's financial model, which is underpinned by a balanced mix of high-margin, time-sensitive services and recurring maintenance contracts. The net debt increased to £5.3m from £4.8m in March which included £2.9m drawn from a £3.5m term loan used to fund the acquisition. Until debt is paid down further acquisitions would likely require shareholder support. The enlarged groups’ stronger Q4 trading, increased the working capital requirement which can be funded from cashflow.
Operating cashflow remains strongly positive, due to the repeat and recurring revenue which continues to account for more than 85% of total revenue.
The Trading Statement upgraded forecast for FY September 2025 to an EBITDA of £3m compared to £2.1m last year. The PBT forecast taken from the Alpha Terminal is £2m and an EPS of 6.7p, growing to an EPS of 9.3p for FY 2026.
This gives a prospective P/E of 7.7x dropping to 5.6x. The EV/ EBITDA is 5.8x for 2025 and would drop to 4.2x by September 2026.
Hybridan Comment: The transformational acquisition (me - of 24Hr Aquaflow) and increased trading momentum would justify a higher rating."