RE: Ex divvy day.28 Apr 2022 21:43
Straycat, given you're a thinking man you might want to look at the following approach, a sort of 'sum-of-the-parts'. GKP currently has 3 basic assets: its net cash on the books at any point in time, the CRP which it is monetising at a rapid rate now, and the free cash flow it makes from Profit Oil. You can add in the arrears but that's insignificant now (about 3p per share) and fully recouped via February's production. I expect the CRP will be fully recouped by Sep/Oct of this year but it is important to model its level between now and then according to your own oil price and production assumptions. After that you've just got the two items. It's easy to pro forma net cash as of March 29 (last disclosed figure) for the receipts since, the dividend and the receipts due for Feb and March production (given they can be estimated with high accuracy). You can also model the CRP relatively easily with a degree of accuracy that will suffice for a valuation target. Then figure out what you think the company makes from Profit Oil at a production rate of, say, 50k per annum and PV that free cash flow stream. (Don't forget to account for lifting costs, direct Shaikan G&A, corporate overhead expenses, a declining WI in profit oil over time etc.) Add all that up and divide by the fully diluted share count. Definitely a worthwhile exercise.
Good luck!