Opinion16 Nov 2023 15:47
Unsurprisingly, there is considerable speculation regarding the ultimate fate of Horizonte, i.e. whether it will have to go into administration or whether Horizonte will find a solution to complete the project.
Administration: The receiver needs to obtain the best possible price, considering the creditors in following seniority, Government, Lenders, staff, and then equity holders. Further speculation has been that if the company goes into administration, the lenders will deal with Glencore or a consortium of the cornerstone shareholders to pick up the project for a low value.
RNS advise that USD 131.2M of the senior debt facility is available to draw on, assuming that specific criteria are met. This infers that 215 million of the 346 M facility has been drawn down. HZM also advise that $429M has been spent so far. The spend is, therefore, split roughly 50/50 debt and equity holders. The three cornerstone shareholders hold approximately 50% of the stock, inferring they stand to lose over $100 M on the administration route.
The banks will look to make themselves whole on any sale of the assets. Consequently, they will be looking for $215M as a minimum and will resist any haircut. Therefore, any new buyer must come up with $215M, + 136M + 200 M or $551 M to finish the project. The big 3, would have to add their equity losses to this, consequently a further 100M would be added to their contribution. To mitigate this, they would look to the lenders to take a haircut, The lenders will be resist this. Assuming it is refinanced on the same basis as now, they would still need to come up with another $220 to finish the project. This would give them 100% of the P&L.
However, if they were to have a 3:1 rights issue at 30p, it would be oversubscribed. They would only have to put $100M and maintain their current equity share.
My point is that unless the banks are prepared to settle at a significant discount to their current loan value, there is little value to forcing the administration route. Glencore already has the offtake, so that doesn’t enter into the equation. my own view is that this stock is worth holding, at 10P its definitely a buy