RE: Re: selling the rights25 Mar 2015 13:42
This is what I've just posted on my blog http://pensionbuilder.blogspot.co.uk
My OPAY shares are worth £22,600.
To take up the rights issue - 5 new shares for each of my 3 existing shares - I will have to find another £11,332 plus dealing costs (if any). I'm entitled to 6,666 new shares at £1.67 each.
Given that the combined OPAY / SKRILL company will be worth about £1.80 billion (compared to the current £920 million of OPAY) and that the number of shares in circulation after the rights issue will be increased by 163 million divided by 3, then multiplied by 5 = 272 million (or thereabouts): then the enlarged company will have a share price of £1.80 billion divided by 435 million shares £4.13 or thereabouts.
If I do not exercise the option (and don't sell it) then my 4000 shares at £4.13 will be worth only £16,520 after the rights issue. If I take up the rights issue in full, it will mean I will have 10,666 shares worth £4.13 per share (based on Market Cap of £1.80 billion) approx £44,000.
This would suggest the "premium" for the option is £44,000
less current value of £22,600 = £21,400
less cost of exercising the option of £11,332 = £10,068 (or thereabouts)
Premium per share is £10,068 / 4000 shares = £2.51 per existing share
Looking at the numbers, I should be able to sell an option for over £2.00 (leaving some profit on the table for the person making the purchase to enable me to finance my own option) per current share.
I'd appreciate any comments on the above, including if I am completely wrong.