RE: M&P Gas sales7 Feb 2016 07:31
Thanks Josik,
Overall, my estimates are similar (YE 2016: 19 million cash, debt reduction: 7.4 million, tax: 9 million), but since the numbers also depend on the –more uncertain- cost recovery element (TPDC cost recovery, T&D receivables, initial line-pack volumes), the exercise is becoming a bit academic I would say… in any situation, net revenue should be pretty good for such a small company!!
There is one area though where my numbers are markedly different: gas sales
As announced, Q4 2015 average gas production rate was 46 MMscf/d (to Dar). At a price of US$ 3.07 per thousand cubic feet, this amounts to US$ 4.15 million in total for a 31.94% share. Including sales to Tanesco (Mtwara) this would be ca. US$ 4.5 Million. So why do you expect gas sales of 6.5 Million in Q4?? Cost recovery is expected to start in 2016, I read somewhere….
Also my estimated gas sales for 2016 are significantly lower than yours (US$ 26.9 million in total, with a flowrate of 75 MMscf/d in Dec. 2016), but including cost recovery, the overall numbers are comparable again.
By the way, to me, this also shows the risk associated with WRL: if costs recovery gets “postponed” (the “Orca disaster scenario”…), WRL would end up with only ~ US$ 4 million at the end of 2016 in my calculation (ceteris paribus)… Luckily, I think it is unlikely that this will happen, for various reasons. (and even if it would happen, WRL would still be able to drill a well in 2017 and increase production rates + revenues, while paying off debt.
Obviously I hope that I have underestimated sales gas revenues… (I already wondered why WRL expected a “$3.5 million per month” cash flow at the end of Q4). How did you get to 6.5 million? It would be a very pleasant surprise if cost recovery has already started!