RE: Share Price?18 Jul 2019 13:12
That Yahoo analysis makes no allowance for future increases in business, from what I can see. It values future cash flows at £48m. If BGO doubles it’s EUS in 2020 at the same rate of margin then you’d expect it to add a further £48m (ignoring an extra year of discounting and other adjustments). But more than that, the analysis is based on free cash flow. The current cost base is already allowed for in the first £48m. So if the extra tranche if business comes at zero additional cost (which it won’t), then you can add back the £5-6m of admin costs pa into the future. If you value that at say £50m, then you’re already up to £146m, or more than £2 per share. That ignores growth beyond 2020 and also profits from the data business, which could be significant. Another way of looking at it - net profits of £12m next year (we can quibble over this figure) x PE ratio of 20 say = £2.40. Rising from there as both sides of the business continue to grow significantly. What will hold it back, I think, is that the market seems to want to see the results before they’ll give credit for them.