TW has stronger views than me15 Aug 2014 17:04
Outsourcery (OUT), the POS AIM stock run by serial business failure Piers Linney of Dragon’s Den infamy has announced a refinancing package to stave off bankruptcy. Well at least to postpone it. But the level of dissembling defies belief. Truly Piers if you told me that 2+2 = 4 I’d ask for independent verification.
The headline reads:
Placing of 7,682,500 new Ordinary Shares at 20 pence per share – Part of an overall financing package creating £4.5 million of working capital.
Hmm so Outsourcery has raised £1.5 million pre expenses (let’s call that £1.4 million) plus another £4.5 million of funding. Er not quite.
The £4.5 million “financing package” comprises
£1.5 million of debt due to be repaid soon is repaid later
£1 million of costs cuts which had already been announced are to be implemented.
£500,000 will be saved by the joint CEOs not taking a salary this year
So in fact the only NEW money going in is the net £1.4 million from the placing.
Now before you say that Piers and his co CEO are being generous in not drawing a salary. There are swings and roundabouts. They are surrendering a stack of options with a 1p strike price which were essentially worthless since they were only exercisable on Outsourcery hitting certain targets which of course it has failed to do. Instead Piers and his fellow CEO will get 2,736,304 Ordinary Shares under the existing employee long term incentive plan ("LTIP") at an exercise price of 1p, with a 12 month vesting period with no conditions attached. This exercise in crony capitalism is described today by Outsourcey as being designed “to further align the interests” of management to shareholders. *******s,
So for sacrificing £519,000 of wages on which tax would be paid at almost 50% the two men get share options worth at 23p £600,000 on which they would pay far less tax.
Now to the still dire maths for Outsourcery. The company says “The Directors believe that the proposed Financing Package of £4.5 million will enable Outsourcery to achieve its aim of reaching monthly run rate break-even and operational positive cash flow during 2015.”
Now when was the last time the directors made such a pledge? Aha…the May 2013 IPO when Outsourcery said that if it raised £10 million that would be enough to get it to breakeven. It raised £17 million and has still almost run out cash as the losses continue to rack up. So a Piers pledge of this sort is worth jack ****.
The actual maths are that
Ok. Let’s deal with the cash. Cash & trade receivables minus trade payables and debt at the year-end (December 31st) was £2 million. In terms of current assets (cash & trade receivables minus trade payables and debt due within a year) the number was £5 million.
Our friends at Edison were forecasting (after the £1 million o