Simple value calculation16 Mar 2025 11:24
As of Jan 1st, there's ~245k ounces left to be mined, tax holiday will encompass majority of that then final year costs will fall due to a large percentage being processed via the stockpile. So even if we conservatively use a $1700/oz net margin we get $416m. If this was the entirety of the business there would still be reason to buy in at 23p, as $416m is equivalent to 49p a share. So if THX just saw out the last of this mine life, collecting it all the generated cash and then redistributed it to shareholders, assuming $20m mine shutdown costs vs $20m net cash position as of end year, shareholders would each receive 49p each worth of returns, more than 100% returns. If the margin is close to $2k it's close to 60p.
Of course we know they aren't going to do that, there's going to be minimum 2 years/ 150k additional ounces added to mine life at Segilola ($195m cash at just $1300/oz net margin?) and hopefully much more with management talking up 5-10 years additional life following the underground development.
And there's Douta, a far bigger mine than Segilola (albeit lower grade) that should be capable of generating many $Bs in revenue through its lifetime. Of which we'll find out very soon, from the PFS this month.
There's no world where THX isn't a raging buy right now at 23p.