RE: question time ............................................14 Nov 2019 09:29
Meg, looked into your query more.
Firstly, adoption of IFRS9 hasn’t caused the provision to fall from 1,235k to 660k, the 660k in 2018 is a restated figure so that you can compare like for like in the 2019 set of accounts.
The provision for non performing debt has gone up by £671k (i.e. 1467-796), while total provisions has gone up by 193k (i.e. 2,414-2,221). I agree this does beg the question as to why.
The non performing debt has an ECL rate of 20%, and a credit loss provision of 1,467k – this implies 7.3m of debt falls into the non performing bucket (i.e. 1,467k/20%). Whereas the prior year this figure is 3.5m (i.e. 796k/23%).
So year on year total non-performing debt has reduced considerably from 7.3m to 3.5m. Which is a good sign. This figure is not one that can be easily manipulated or subject to accounting estimates. It’s a very simple audit check to get the aged receivables and see what is over 90 days old.
The performing debt is a little more complicated. With rounding’s the stated ECL rate of 1% can be anything from 0.5%- 1.5% which is a huge difference.
The sum of current and non-current trade receivables figure is pretty much constant from 2018 to 2019 at £122m (note 17).
The CLP rate can actually be worked more precisely, I make it 0.6% in 2019 and 1.1% in 2018. This is where my analysis can’t go much further as to why this has fallen. Id still suspect it’s a change in the product mix. When the individual stats for each company in 1Pm are filed with companies house I’ll be able to take a closer look (They have 9 months to do so after there year end so likely to be a few months)