Latest calcs29 Aug 2023 09:51
Hi all,
Thought would be useful if I would update the latest calcs in this waiting time….
Assuming spod price of $3230 pt and exchange rate of 0.79.
DMS plant 130kpa processing over 4 years, total revenue of £1,326,884,000, total cost of £281,808,800 which includes $65m build and assuming c1 cost and selling transportation costs of $436 and $125 pt as per RNS. Kodal’s profit is therefore 41.65 per cent of the total profit of £1,045,075,200 ie 49 per cent of 85 per cent (assuming the additional 5 per cent too for local governments) = £435,273,821 over 4 years.
The floatation plant should deliver the remaining vol ie 1.42mt. Using the same calcs, plus build cost of $325m (used Leo) Kodal’s profit is estimated at £1,140,099,694.
This is using current spod price, even at $2kpt it’s still v profitable. Plus assumes no increase in resource, seeing as Leo had a massive resource increase I think we will be in for the same. Plus we’ve got a load of gold, at current prices over £500m but loads of work to do on that. Hope this helps shows everyone kod is v undervalued!!