Member Info for djohntrade

Thank Stella

Using ~5.7bn shares in issue:

New shares: 268m

Post‑conversion total: ~6.0bn

Dilution: ~4–5%, not 18%

How does that sound, if correct?

I’m even more bullish

I was doing some research below and think the lender may hold the debt whilst under 2.5p per share? It’s a longer hold for me i think and i will try and build more of a position. GLA

Based on the current face value of approximately £6.7 million and a conversion price of 2.5p, the full conversion of the remaining loan note would result in the issuance of 268,000,000 new ordinary shares.

Dilution Breakdown

New Shares Issued: 268 million shares.

Current Shares in Issue: Empyrean Energy (EME) currently has approximately 1.19 billion shares in issue.

Dilution Percentage: A full conversion would represent a dilution of roughly 18.4% for existing shareholders.

Total Post-Conversion Shares: The total share count would rise to approximately 1.46 billion.

Strategic Considerations

Debt Elimination: While dilutive, a full conversion would completely remove the £6.7 million liability from EME's balance sheet, significantly improving its financial position ahead of first gas in 2027.

Lender Incentive: At a 2.5p conversion price, the lender is incentivised to convert only if the market share price sustains a level above this floor. If the share price is lower, the lender may prefer to remain a debt holder to claim preferential dividends from the Mako project revenue.

Market Sentiment: Large-scale share issuances often create short-term "overhang" where the market anticipates the lender might sell their new shares, potentially capping share price growth until the stock is absorbed.

As per RNS 19th ~~Feb

Capital Mcap 3.79 million

Implied Mcap 4.87 million

4.87 million/ 124,236,845 equals 3.9p

Significant rerate and now a super stock on Stockopedia!

Overview

Empyrean Energy (EME) faces significant solvency risks due to limited cash reserves and reliance on the

sale of its Mako gas project stake. The following scenarios outline potential outcomes, their likelihood, impact,

and strategic implications.

Successful Mako Stake Sale

Likelihood: High

Impact: Low

Description: Sale proceeds cover CLN repayment and operational costs, ensuring solvency.

Partial Mako Stake Sale

Likelihood: Medium

Impact: Medium

Description: Proceeds provide temporary liquidity but require additional funding to sustain operations.

Failed Mako Stake Sale

Likelihood: Medium

Impact: High

Description: No sale proceeds; EME must seek alternative funding or face insolvency risk.

Successful Fundraising (Equity/Debt)

Likelihood: Medium

Impact: Low

Description: New funding extends operational runway beyond September 2025.

Failed Fundraising

Likelihood: Medium

Impact: High

Description: No new funding; cash reserves depleted, increasing administration risk.

Pre-emptive Enforcement by Lenders

Likelihood: Low

Impact: High

Description: Lenders enforce security over Mako stake before administration, disrupting operations.

Administration

Likelihood: Low

Impact: Critical

Description: EME enters administration due to insolvency, losing control over Mako stake

Will be interesting tomorrow and can #CHP follow #BANK/ Fiiinu’s Jan 25 Significant Share Price Increase in any way or form : Fiinu's share price saw a dramatic rise of 553% on January 15, 2025. This surge followed the announcement of their first white-label deal for their Plugin Overdraft product with a UK bank. This deal was viewed as a major milestone, according to Morningstar, and the share price reached 6.20 pence, a substantial increase from the previous day's close of 0.67p.

Could AROK rise from the ashes with TAO Alpha PLC & TIGER ROYALTIES AND INVESTMENTS

https://youtu.be/3nWi0Cm8hag?si=zRj6FPGvRRXqJBVa

StreaksAI held 50M AROK.VC tokens at 23 January 2025. Wonder if STK will move today

Not sure if more AROK is held and also looking forward to company update.

Utube Stockbox, just been released

Https://www.proactiveinvestors.co.uk/companies/news/1069670/futura-medical-ceo-james-barder-on-futuras-2024-strong-growth-maiden-profit-and-2025-plans.html

70 % tightly held shares, so any news, this could re-rate quickly.

Hopefully the current stakeholders already have a plan for acquisition or RTO.

IsoEnergy and Future Fuels complete the deal over Mountain Lake project yesterday 18.02.25.

Market Still open in Canada, so have to see where this finishes 🤨

The chart looks like 1911 is closing the gap to the upside. Gap to fill on the chart between 0.3 to 0.35. This could get exciting! GLA. Hopefully Future Fuels finalise transaction of ISO Energy Mountain Lake Uranium project. Future MCAP 41 million, so large player with other assets in the area. Hope all the companies in the area become good friends.

From Recent #GUN Presentation

All projects close to ISO Energy Mountain Lake uranium project

(non-43-101 compliant resource estimate of 1.6Mt @ 0.23% U3O8

recently sold (14 November 2024) to Future Fuels (TSXV: FTUR) at

just over CAD$700 per hectare.

#GUN

• Falcon covers 5,294 ha in Nunavut, just south of the Dismal Lakes

and 122km southeast of the permanent settlement of Kugluktuk,

accessible by commercial fixed wing aircraft.

• 2024 grab samples returned 19.55% and 15.3% Cu

• The Merlin Project covers 2,745 hectares. The property includes a

6 km E/W trending train of radioactive glacial boulders of quartz

sandstones identified in the 1970s. Detailed work identifies 400+

radioactive boulders with grades up to 3.3% U3O8

• The Greylark project covers 1,268 hectares

Https://www.marketscreener.com/quote/stock/ISOENERGY-LTD-49479290/news/Future-Fuels-Provides-Update-on-Acquisition-of-Mountain-Lake-Property-in-Nunavut-48949753/?utm_source=copy&utm_medium=social&utm_campaign=share

Https://x.com/dondurrett/status/1888329584992772179?s=46&t=d_-jY9NgMfkQofwo5UckKw

Lots of exploration and mining happening in Canada 🇨🇦 1911 is moving well.

Yes unfortunately the long term holders seem to help develop all these companies and suffer at the slightest turn of event. Large companies start getting interested when they can see them becoming profitable. I have averaged down so many of my investments awaiting for a positive turn of event. IMHO i feel this year will be a game changer for STX and wish you well with your investments. Definitely feel market makers are filling large orders or preparing for a bounce.

Has the share price frozen or are big orders being filled? I feel this share is only going in one direction with AOP as a major investor—-AOP The group has established itself internationally as a pioneer in integrated therapy solutions and operates worldwide through subsidiaries, representations, and a strong network of partners.

Headquarters. Vienna. ...Employees. 600+ ...Net Sales 2023. €300M. ...

Got a message from Simply Wall Street this morning with a Price target increased by 88% to UK£0.30, not sure which analysts predicted that, i don’t have a subscription ? I’m a long term holder and wish that the presentation showed the potential use cases in all Asian countries and potential demand. I left feedback and look forward to answers to questions that perhaps were not discussed and answered. A good presentation, but can’t help feeling there is so much more potential and upside from here with partners in place and approvals that should be forthcoming. I know you have to be patient with shares, i personally feel it will rerate at some point this year.