One way of valuing ABM28 Jan 2014 09:24
Suppose that the only difference between Albemarle and H&T was their capital structure.
H&T has net debt of £21m and market cap of £57m. This means that if the company had net debt of zero, the market cap could be something around £78m.
Albemarle had debt of £50m at the end of November, and had cash at hand of £10m at the end of June. Those numbers combine for a net debt figure of £40m. If it was identical to H&T and those numbers were unchanged since then, that would leave a remaining value for equity of £38m.
To get a valuation for Albemarle, we can take the £38m figure and subtract all of the following: the cash impact of losses since June, special advisory costs with respect to fundraising and the sale process, restructuring costs associated with redundancies, breaking leases (potentially), and the general costs of distress (in terms of management focus, for example, and the ability of bidders for Albemarle assets to exploit the company's weak bargaining position). We can also subtract the value of the superiority in quality and size of its portfolio estate which H&T holds over Albemarle.
Does this leave an equity value of zero for ABM? I still don't think so. We have been advised that depending on the circumstances, the shares may have "limited" value. I expected precisely that when I bought the shares at a price of 22p, which was less than twice the value of the dividend which the company paid out in 2012. I still think there is a good chance of value of something like £20m in the equity here, though clearly the market thinks I am wrong. But a debt-for-equity swap such that the debt got 75% of the new structure could still leave that sort of value for those holding the equity as it currently exists: the new unencumbered company could have a market cap of something like £60-80m (based on modest earnings multiples applied to 2013 results before exceptional costs), with a 25% share thus being worth £15-20m. If the debt got less or more than 75%, the existing equity holders would be better or worse off, but that is the sort of calculation which will determine the outcome here.
All my own humble opinion. I am long HAT and ABM, could buy or sell at any time, dyor etc.