RE: Canaccord24 Dec 2013 11:41
Canaccord are advising the Company but also executing trades on behalf of their customers, and are therefore obliged to disclose these small trades.
I'm increasingly nervous about this even though I don't think anything has happened which has fundamentally changed my original analysis.
Tangible Net Worth at 30 June was £45m, or if we assume that their fixtures, fittings and equipment are worthless then it's closer to £30m.
Lease liabilities are £38m. One of the big questions for me is: how many of these leases will have to be broken, and at what cost?
We have to subtract the cost of breaking the leases, the special advisory/restructuring fees since June, and the operating losses incurred since June. We have to subtract all of this from the value of the company's profitable operating units.
I think the company's profitable units should be able to earn c. £5m net income per annum, implying a value of c. £40m. And so after all the subtractions mentioned above, I think it should still be worth at least £20 million to a buyer, or 36p per share. £20 million is also an attractive price even if the company was to be liquidated with perhaps 1/4 of the leases broken: take the £30m Net Current Asset Value mentioned above and subtract 1/4 of the £38m leases.
I have a larger investment in H&T and my dream scenario as a shareholder in both companies is that H&T makes a reasonable bid of say £20-£30 million, closes some more Albemarle stores in an orderly fashion, and creates a UK pawnbroking mega-chain.
I am biased, might change my mind at any time, might buy or sell at any time, do your own research, etc.