RE: Interest3 Feb 2023 18:37
Regardless rising POG floats all boats but we can run what the Dec-22 Scoping Study scenario figures provided tell us about GCAT assumed costs of running an operation producing 2koz/month steady state and then compare them to the current sporadic output and associated costs.
Scoping Study (RNS @Dec-22) ... using "steady state" figures only:
> POG =$1,650
> AISC = $1,095
> Gold output = 2koz/month
> $19.7m cost of capital ... ignore this as no idea how much has been assumed to have been spent already!
> 2-year payback ... again ignore as lots of sunk capital already
> FCF over 10-year LoM stated as $97m and separately as $118m ... so not helpful !
What does this tell us @assumed POG $1,650?
> monthly steady state FCF = 2,000oz *($1,650-$1,095) = $1,110k or £925k
> monthly steady state costs = 2,000oz *$1,095 = $2,190k or £1,825k
Commentary- unfortunately this does NOT tell us what current costs are as we were only running plants 1&3 at much lower throughput so mining & processing OPEX costs will be much lower but costs unlikely to be proportionally lower hence FCF at 300-500oz/month will compress. This can be offset massively by current $1,900+ POG where FCF will be 50%+ higher than the Scoping study figures.
Sadly no way to tell what the real FCF or costs are despite what the Scoping Study tells us as the scenario bares little resemblance to the current operations throughput or cost base with no recent enough RNS telling us what those might be or even what is running given steep drop-off in output during Q4.
ATB APR