Havieron Valuation4 Mar 2021 07:33
It's a reasonably easy calculation to work out a figure for the value of the Havieron deposit using the same metric that Newcrest used in their MRE report and then use the most current volume calculations supplied by Hannam in their recent broker update.
The NSR that Newcrest use is inherently conservative considering that they use $1,400/oz Au & $3.6/lb Cu values. The NSR also allows for all deductions for mining, processing, transport and tolling charges to be included so should be reasonably safe to use.
The only unknown would be the level of NSR for the breccia in the bulk mining estimate - I have allowed for A$25. I think that would be about right as the grade would obviously be less and the transport, mining & processing costs would be higher but offsetting that would be the block cave costs per unit should be less than the costs for the SLC mining of the HGZ.
So we know the HGZ from the MRE is 54Mt @ A$50/t
Hannam have estimated 474Mt for the breccia and lets say A$25/t
That comes to A$14,550,000,000
GGP's 30% share is A$4,365,000,000 or £2,444,400,000 which works out to about 58p/share
I would also stress that this is on current drilling and Hannam/Newcrest have specifically excluded the NW sulphide zone and we know that Newcrest are not doing 65km of growth drilling up to June 30th for the fun of it, and we are still open in pretty much all directions and at depth.
I believe that there is plenty of scope for the share price to rise in the coming months - the sentiment in gold and silver will turn (look at copper since the start of the year), Newcrest will continue to outperform against the metrics that they have set for the development of Havieron and if they find another HGZ on the 12 blocks of the JV as they hinted at then all bets are off.
I agree that AIM shares are not guaranteed and are certainly not for the faint-hearted but IMO, Greatland is as good an investment as you could possibly get on the AIM exchange, but please, please DYOR and only invest what you would be comfortable with losing because there are no guarantees.
Looking forward to 14/14 - hopefully next week - Paddy