RE: Gunsynd NAV8 Mar 2021 20:26
OK I've just done a bit of totting up, a bit back of fag packet but here goes.
Warrants issued @ 1.3p - 62,717,950
Exercised - 26,852,529
Outstanding - 35,856,421 (so still over half to be exercised)
Issued at 2p - 56,500,000 (obviously not an issue at the min)
Rincon - 16.5% = £1.15m at current mcap
Empress - 1.4% = £288k at current mc (was more than double current sp at one point)
Eagle Mountain - 1.8% = £0.94m at current mc
Low6 - can't find a IPO valuation but £265,010 invested
Rogue Baron - seen in here £6m mcap at IPO so 28.48% would be £1.7m + £111,464 CLN
Cash - £1.42m taking into consideration warrants Exercised, placing and sales of holdings. Minus say £200k for working capital so £1.2m
Total £5.65m without a value for Low6 thats only taking what we paid for it, also not really knowing Rogues value but should know that in a couple days.
So if Low6 and Rincon take off could be onto a winner but at the minute at a small premium to NAV. More than.happy for people to chip in with different figures btw.