Activity1 Oct 2025 09:18
Already in the NAV
===============
Achilles (the trust) held 10,000,000 Urban Logistics (SHED) shares (≈2.15% of the company) and gave an irrevocable undertaking to support LondonMetric’s deal. Under the recommended deal terms Achilles’ 10m shares converted into a package worth about £15.03 million (≈150.27 pence per SHED share).
My own estimate:
-----------------------
Cost: 10,000,000 × 135p = £13,500,000
cash Cash: 42.8p × 11m = £4.71m
Value of LondonMetric shares received
On completion (August 2025), LMP shares were ~210p.
So 6.17m × 210p = £12.95m.
Total received = £4.71m + £12.95m = £17.66m
Gross upside £17.66m Gain: £4.16m (+31%)
Arriving in September NAV
======================
own estimate of price from TR1
10 July – 2m shares
Price: 224p
Cost: 2,000,000 × 224p = £4.48m
1 August – +4m shares
Price: 210p (earnings-day drop)
Cost: 4,000,000 × 210p = £8.40m
Total Achilles position
Shares: 6,000,000
Total cost: £12.88m
Blended entry = 214.7p/share
- Current stake worth £15M at £2.50 per share. (15% increase)
====================
Not sure what exposure they had to PRS REIT deal, but PRS REIT share price also up in September.
====================
Adjusting for spire, I get a NAV of 110p. NAV could be negatively affected if new positions are being taken, not sure what if any PRS REIT adds.
Should see in a few days.
---
welcome any corrections or additions. I am a holder here.