| TIDM | ULVR |
|---|---|
| Ticker Code | ULVR.L |
| ISIN | GB00BVZK7T90 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX452010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 2.18b |
|---|---|
| Market Cap. | £93.90b |
| Market Size | 500 |
| PE Ratio | 11.4112 |
| Earnings | 377.69897 |
| Dividend | 174.4425 |
| Yield | 4.047% |
| # of Trades | 9,652 |
|---|---|
| Vol Sold | 695,404 |
| Vol Bought | 358,173 |
| 52 Week High | 5,525.00 |
| 52 Week High Date | 24-Feb-2026 |
| 52 Week Low | 4,068.00 |
| 52 Week Low Date | 01-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 50,503.00 | 52,479.00 | 59,604.00 | 60,073.00 | 52,444.00 |
| Operating Profit / Loss | 9,037.00 | 8,829.00 | 9,758.00 | 10,755.00 | 8,702.00 |
| Net Interest | (626.00) | (603.00) | (486.00) | (537.00) | (344.00) |
| Pre Tax Profit | 8,693.00 | 8,371.00 | 9,339.00 | 10,337.00 | 8,556.00 |
| Post Tax Profit | 6,213.00 | 6,369.00 | 7,140.00 | 8,269.00 | 6,621.00 |
| Profit for the Period | 6,213.00 | 6,369.00 | 7,140.00 | 8,269.00 | 6,621.00 |
| Equity Holders of Parent Company | 9,469.00 | 5,744.00 | 7,140.00 | 7,642.00 | 6,049.00 |
| Minority Interests | 542.00 | 625.00 | n/a | 627.00 | 572.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 260.00EUX | 311.34EUX | 290.25EUX | 337.50EUX | 262.12EUX |
| Earnings per Share (Diluted) | 259.00EUX | 308.81EUX | 290.25EUX | 336.38EUX | 261.00EUX |
| Earnings per Share (Adjusted) | 308.00EUX | 311.34EUX | 290.25EUX | 289.12EUX | 294.75EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 433.00EUX | 327.80EUX | 290.25EUX | 337.50EUX | 262.12EUX |
| Earnings per Share (Diluted) | 432.00EUX | 326.53EUX | 290.25EUX | 336.38EUX | 261.00EUX |
| Earnings per Share (Adjusted) | 308.00EUX | 327.80EUX | 290.25EUX | 289.12EUX | 294.75EUX |
| Dividend per Share | €1.81 | €1.70 | €1.70 | €1.69 | €1.68 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 34,764.00 | 40,901.00 | 39,466.00 | 40,489.00 | 38,591.00 |
| Property, Plant and Equipment | 8,992.00 | 11,669.00 | 10,707.00 | 10,770.00 | 10,347.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 3,065.00 | 1,571.00 | 1,386.00 | 1,154.00 | 1,198.00 |
| Other Non-Current Assets | 6,584.00 | 6,415.00 | 5,805.00 | 6,251.00 | 7,558.00 |
| Total Non-Current Assets | 53,405.00 | 60,556.00 | 57,364.00 | 58,664.00 | 57,694.00 |
| Current Assets | |||||
| Inventories | 4,043.00 | 5,177.00 | 5,119.00 | 5,931.00 | 4,683.00 |
| Trade and Other Receivables | 7,346.00 | 6,011.00 | 5,775.00 | 7,056.00 | 5,422.00 |
| Cash at Bank and in Hand | 3,941.00 | 6,136.00 | 4,159.00 | 4,326.00 | 3,415.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1,450.00 | 1,703.00 | 2,158.00 | 1,816.00 | 3,881.00 |
| Total Current Assets | 16,780.00 | 19,027.00 | 17,211.00 | 19,129.00 | 17,401.00 |
| Other Assets | 286.00 | 167.00 | 691.00 | 28.00 | n/a |
| Total Assets | 70,471.00 | 79,750.00 | 75,266.00 | 77,821.00 | 75,095.00 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 5,775.00 | 7,252.00 |
| Other Current Liabilities | 21,662.00 | 25,234.00 | 23,507.00 | 19,652.00 | 17,526.00 |
| Total Current Liabilities | 21,662.00 | 25,234.00 | 23,507.00 | 25,427.00 | 24,778.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 23,713.00 | 22,881.00 |
| Provisions | 4,142.00 | 4,913.00 | 4,133.00 | 4,925.00 | 5,141.00 |
| Other Non-Current Liabilities | 27,080.00 | 27,048.00 | 26,862.00 | 2,055.00 | 2,549.00 |
| Total Non-Current Liabilities | 31,222.00 | 31,961.00 | 30,995.00 | 30,693.00 | 30,571.00 |
| Net Assets | 17,587.00 | 22,555.00 | 20,764.00 | 21,701.00 | 19,746.00 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | 92.00 | 92.00 |
| Share Premium Account | n/a | n/a | n/a | 52,844.00 | 52,844.00 |
| Other Reserves | n/a | n/a | n/a | (84,168.00) | (82,574.00) |
| Retained Earnings | n/a | n/a | n/a | 50,253.00 | 46,745.00 |
| Shareholders Funds | 15,530.00 | 19,990.00 | 18,102.00 | 19,021.00 | 17,107.00 |
| Minority Interests / Other Equity | 2,057.00 | 2,565.00 | 2,662.00 | 2,680.00 | 2,639.00 |
| Total Equity | 17,587.00 | 22,555.00 | 20,764.00 | 21,701.00 | 19,746.00 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 17.89% | 16.82% | 16.37% | 17.90% | 16.59% |
| Return on Capital Employed | (71.49%) | (66.81%) | (67.44%) | 69.59% | 54.17% |
| Dividend Cover | 1.88 | 1.66 | 1.74 | 1.74 | 1.79 |
| Dividend Yield | 2.90 | 2.80 | 3.00 | 2.70 | 2.90 |
| PE Ratio | 18.10 | 21.20 | 19.00 | 21.00 | 19.40 |
| PEG | n/a | 3.00 | n/a | n/a | 3.20 |
| Dividend per Share Growth | (12.52%) | 12.22% | 0.60% | 1.05% | (11.39%) |
| Net Asset Value per Share | (€7.88) | (€8.42) | (€8.58) | (€8.62) | (€8.64) |