| TIDM | SHEL |
|---|---|
| Ticker Code | SHEL.L |
| ISIN | GB00BP6MXD84 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 5.57b |
|---|---|
| Market Cap. | £183.42b |
| Market Size | 750 |
| PE Ratio | 14.64205 |
| Earnings | 225.00265 |
| Dividend | 107.67 |
| Yield | 3.268% |
| # of Trades | 7,081 |
|---|---|
| Vol Sold | 469,221 |
| Vol Bought | 390,647 |
| 52 Week High | 3,591.00 |
| 52 Week High Date | 31-Mar-2026 |
| 52 Week Low | 2,404.50 |
| 52 Week Low Date | 23-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 266,886.00 | 284,312.00 | 316,620.00 | 381,314.00 | 261,504.00 |
| Operating Profit / Loss | 34,427.00 | 34,709.00 | 27,954.00 | 67,996.00 | 28,828.00 |
| Net Interest | 4,671.00 | 4,787.00 | 4,673.00 | (3,181.00) | (3,096.00) |
| Pre Tax Profit | 18,120.00 | 16,521.00 | 32,627.00 | 64,815.00 | 29,829.00 |
| Post Tax Profit | 17,838.00 | 16,094.00 | 19,636.00 | 42,874.00 | 20,630.00 |
| Profit for the Period | 17,838.00 | 16,094.00 | 19,636.00 | 42,874.00 | 20,630.00 |
| Equity Holders of Parent Company | 17,838.00 | 16,094.00 | 19,359.00 | 42,309.00 | 20,101.00 |
| Minority Interests | n/a | n/a | 277.00 | 565.00 | 529.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 303.00USX | 255.00USX | 288.00USX | 576.00USX | 259.00USX |
| Earnings per Share (Diluted) | 300.00USX | 253.00USX | 285.00USX | 571.00USX | 257.00USX |
| Earnings per Share (Adjusted) | 315.00USX | 376.00USX | 420.00USX | 543.00USX | 193.00USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 303.00USX | 255.00USX | 288.00USX | 576.00USX | 259.00USX |
| Earnings per Share (Diluted) | 300.00USX | 253.00USX | 285.00USX | 571.00USX | 257.00USX |
| Earnings per Share (Adjusted) | 315.00USX | 376.00USX | 420.00USX | 543.00USX | 193.00USX |
| Dividend per Share | $1.45 | $1.39 | $1.29 | $1.04 | $0.89 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 26,672.00 | 25,512.00 | 26,913.00 | 25,701.00 | 24,693.00 |
| Property, Plant and Equipment | 185,077.00 | 185,219.00 | 194,835.00 | 198,642.00 | 194,932.00 |
| Investments | 29,332.00 | 25,700.00 | 27,703.00 | 27,226.00 | 27,212.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 619.00 | 374.00 | 801.00 | 582.00 | 815.00 |
| Other Non-Current Assets | 21,478.00 | 22,878.00 | 21,903.00 | 24,935.00 | 27,962.00 |
| Total Non-Current Assets | 263,178.00 | 259,683.00 | 272,155.00 | 277,086.00 | 275,614.00 |
| Current Assets | |||||
| Inventories | 22,216.00 | 23,426.00 | 26,019.00 | 31,894.00 | 25,258.00 |
| Trade and Other Receivables | 44,597.00 | 45,860.00 | 53,273.00 | 66,510.00 | 53,208.00 |
| Cash at Bank and in Hand | 30,216.00 | 39,110.00 | 38,774.00 | 40,246.00 | 36,970.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 9,114.00 | 9,673.00 | 15,098.00 | 24,437.00 | 11,369.00 |
| Total Current Assets | 106,143.00 | 118,069.00 | 133,164.00 | 163,087.00 | 126,805.00 |
| Other Assets | 1,030.00 | 9,857.00 | 951.00 | 2,851.00 | 1,960.00 |
| Total Assets | 370,351.00 | 387,609.00 | 406,270.00 | 443,024.00 | 404,379.00 |
| Current Liabilities | |||||
| Borrowings | 9,128.00 | 11,630.00 | 9,931.00 | n/a | 8,218.00 |
| Other Current Liabilities | 72,467.00 | 77,201.00 | 85,229.00 | 119,916.00 | 86,076.00 |
| Total Current Liabilities | 81,595.00 | 88,831.00 | 95,160.00 | 119,916.00 | 94,294.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 66,515.00 | 65,448.00 | 71,610.00 | 74,794.00 | 80,868.00 |
| Provisions | 33,394.00 | 34,732.00 | 37,878.00 | 40,031.00 | 38,351.00 |
| Other Non-Current Liabilities | 12,707.00 | 12,227.00 | 12,953.00 | 14,291.00 | 14,287.00 |
| Total Non-Current Liabilities | 112,616.00 | 112,407.00 | 122,441.00 | 129,116.00 | 133,506.00 |
| Net Assets | 175,320.00 | 180,168.00 | 188,362.00 | 192,597.00 | 175,326.00 |
| Capital and Reserves | |||||
| Share Capital | 477.00 | 510.00 | 544.00 | 584.00 | 641.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 20,387.00 | 18,963.00 | 20,148.00 | 20,406.00 | 18,299.00 |
| Retained Earnings | 153,528.00 | 158,834.00 | 165,915.00 | 169,482.00 | 153,026.00 |
| Shareholders Funds | 174,392.00 | 178,307.00 | 186,607.00 | 190,472.00 | 171,966.00 |
| Minority Interests / Other Equity | 928.00 | 1,861.00 | 1,755.00 | 2,125.00 | 3,360.00 |
| Total Equity | 175,320.00 | 180,168.00 | 188,362.00 | 192,597.00 | 175,326.00 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 12.90% | 12.21% | 8.83% | 17.83% | 11.02% |
| Return on Capital Employed | 5.22% | 4.40% | 9.95% | 24.14% | 11.84% |
| Dividend Cover | 2.18 | 2.71 | 3.25 | 5.23 | 2.16 |
| Dividend Yield | 3.90 | 4.10 | 3.70 | 3.30 | 4.10 |
| PE Ratio | 11.80 | 9.00 | 8.30 | 5.80 | 11.40 |
| PEG | n/a | n/a | 0.70 | 0.20 | n/a |
| Dividend per Share Growth | 4.03% | 7.46% | (10.55%) | (19.79%) | (13.88%) |
| Net Asset Value per Share | $26.15 | $27.21 | $28.39 | $29.35 | $26.49 |