| TIDM | RWA |
|---|---|
| Ticker Code | RWA.L |
| ISIN | GB0008475088 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 31-Dec-24 |
| Shares in Issue | 65.78m |
|---|---|
| Market Cap. | £61.04m |
| Market Size | 3,000 |
| PE Ratio | -2.280098 |
| Earnings | -40.70 |
| Dividend | 23.50 |
| Yield | 25.323% |
| # of Trades | 10 |
|---|---|
| Vol Sold | 32 |
| Vol Bought | 162 |
| 52 Week High | 219.00 |
| 52 Week High Date | 22-May-2025 |
| 52 Week Low | 77.00 |
| 52 Week Low Date | 24-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 892.10 | 1,064.10 | 1,099.60 | 970.70 | 938.40 |
| Operating Profit / Loss | 5.20 | 26.30 | 58.20 | 54.10 | 14.80 |
| Net Interest | (3.90) | (4.20) | (3.10) | (2.60) | (2.80) |
| Pre Tax Profit | 0.50 | 20.80 | 55.60 | 50.20 | 12.10 |
| Post Tax Profit | (6.00) | 13.40 | 39.10 | 33.50 | 5.70 |
| Profit for the Period | (6.00) | 13.40 | 39.10 | 33.50 | 5.70 |
| Equity Holders of Parent Company | (6.00) | 13.40 | 39.10 | 33.50 | 5.70 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (9.10p) | 20.10p | 56.20p | 46.30p | 8.00p |
| Earnings per Share (Diluted) | (9.10p) | 20.10p | 53.40p | 43.70p | 7.50p |
| Earnings per Share (Adjusted) | (9.10p) | 20.10p | 56.20p | 46.30p | 8.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (9.10p) | 20.10p | 56.20p | 46.30p | 8.00p |
| Earnings per Share (Diluted) | (9.10p) | 20.10p | 53.40p | 43.70p | 7.50p |
| Earnings per Share (Adjusted) | (9.10p) | 20.10p | 56.20p | 46.30p | 8.00p |
| Dividend per Share | 23.50p | 23.50p | 23.50p | 20.40p | 15.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 38.20 | 33.80 | 29.30 | 24.70 | 18.20 |
| Property, Plant and Equipment | 72.50 | 82.80 | 85.90 | 71.60 | 68.60 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 14.80 | 15.80 | 10.00 | 11.20 | 12.20 |
| Total Non-Current Assets | 125.50 | 132.40 | 125.20 | 107.50 | 99.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 157.50 | 182.50 | 221.40 | 196.50 | 153.00 |
| Cash at Bank and in Hand | 68.10 | 95.70 | 123.20 | 142.30 | 155.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 4.40 | 5.10 | 4.30 | n/a | 5.10 |
| Total Current Assets | 230.00 | 283.30 | 348.90 | 338.80 | 313.60 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 355.50 | 415.70 | 474.10 | 446.30 | 412.60 |
| Current Liabilities | |||||
| Borrowings | 33.80 | 33.80 | 44.40 | 30.90 | 15.70 |
| Other Current Liabilities | 126.70 | 153.50 | 185.40 | 187.30 | 178.00 |
| Total Current Liabilities | 160.50 | 187.30 | 229.80 | 218.20 | 193.70 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 54.20 | 61.20 | n/a | 51.20 | 48.10 |
| Provisions | 2.30 | 2.30 | 2.30 | 2.10 | 1.50 |
| Other Non-Current Liabilities | n/a | n/a | 58.10 | n/a | n/a |
| Total Non-Current Liabilities | 56.50 | 63.50 | 60.40 | 53.30 | 49.60 |
| Net Assets | 138.50 | 164.90 | 183.90 | 174.80 | 169.30 |
| Capital and Reserves | |||||
| Share Capital | 15.30 | 15.30 | 15.80 | 16.10 | 16.00 |
| Share Premium Account | 22.60 | 22.60 | 22.60 | 22.60 | 22.20 |
| Other Reserves | (121.60) | (115.30) | (109.90) | (105.70) | (86.50) |
| Retained Earnings | 222.20 | 242.30 | 255.40 | 241.80 | 217.60 |
| Shareholders Funds | 138.50 | 164.90 | 183.90 | 174.80 | 169.30 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 138.50 | 164.90 | 183.90 | 174.80 | 169.30 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 0.58% | 2.47% | 5.29% | 5.57% | 1.58% |
| Return on Capital Employed | 2.31% | 10.95% | 29.16% | 22.54% | 6.89% |
| Dividend Cover | (0.39) | 0.86 | 2.39 | 2.27 | 0.52 |
| Dividend Yield | 7.50 | 5.30 | 4.40 | 2.60 | 3.30 |
| PE Ratio | n/a | 22.10 | 9.60 | 16.60 | 59.10 |
| PEG | n/a | n/a | 0.50 | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | 15.20% | 31.61% | 244.44% |
| Net Asset Value per Share | 138.62p | 181.18p | 213.66p | 207.44p | 208.82p |