| TIDM | PHAR |
|---|---|
| Ticker Code | PHAR.L |
| ISIN | GB00B572ZV91 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 414.12m |
|---|---|
| Market Cap. | £118.85m |
| Market Size | 15,000 |
| PE Ratio | -24.15555 |
| Earnings | -1.188133 |
| Dividend | 1.21 |
| Yield | 4.216% |
| # of Trades | 31 |
|---|---|
| Vol Sold | 123,118 |
| Vol Bought | 37,705 |
| 52 Week High | 30.50 |
| 52 Week High Date | 15-May-2026 |
| 52 Week Low | 18.25 |
| 52 Week Low Date | 12-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 114.60 | 136.00 | 167.90 | 199.10 | 134.10 |
| Operating Profit / Loss | 8.70 | 64.30 | (18.10) | 100.20 | 48.30 |
| Net Interest | (2.20) | (3.90) | (10.20) | (12.70) | (6.40) |
| Pre Tax Profit | 6.50 | 60.70 | (29.00) | 80.60 | 38.60 |
| Post Tax Profit | (6.60) | 23.60 | (48.80) | 24.40 | (4.70) |
| Profit for the Period | (6.60) | 23.60 | (48.80) | 24.40 | (4.70) |
| Equity Holders of Parent Company | (6.60) | 23.60 | (48.80) | 24.40 | (4.70) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.60USX) | 5.70USX | (11.40USX) | 5.60USX | (1.10USX) |
| Earnings per Share (Diluted) | (1.60USX) | 5.70USX | (11.40USX) | 5.60USX | (1.10USX) |
| Earnings per Share (Adjusted) | (1.60USX) | 5.70USX | (11.40USX) | 5.60USX | (1.10USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.60USX) | 5.70USX | (11.40USX) | 5.60USX | (1.10USX) |
| Earnings per Share (Diluted) | (1.60USX) | 5.70USX | (11.40USX) | 5.60USX | (1.10USX) |
| Earnings per Share (Adjusted) | (1.60USX) | 5.70USX | (11.40USX) | 5.60USX | (1.10USX) |
| Dividend per Share | $0.02 | $0.02 | $0.01 | $0.01 | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 26.50 | 21.80 | 18.20 | 16.50 | 12.40 |
| Property, Plant and Equipment | 250.40 | 273.70 | 279.80 | 381.80 | 399.80 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 59.90 | 57.80 | 58.60 | 59.10 | 48.10 |
| Total Non-Current Assets | 336.80 | 353.30 | 356.60 | 457.40 | 460.30 |
| Current Assets | |||||
| Inventories | 6.10 | 9.30 | 3.30 | 7.20 | 10.70 |
| Trade and Other Receivables | 19.40 | 47.90 | 62.30 | 63.00 | 29.60 |
| Cash at Bank and in Hand | 40.20 | 16.50 | 32.60 | 45.30 | 27.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.50 | 0.30 | 2.20 | n/a | 62.00 |
| Total Current Assets | 66.20 | 74.00 | 100.40 | 115.50 | 129.40 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 403.00 | 427.30 | 457.00 | 572.90 | 589.70 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.20 | 11.30 | 39.90 | 33.30 |
| Other Current Liabilities | 16.10 | 17.50 | 36.80 | 19.20 | 44.50 |
| Total Current Liabilities | 16.10 | 17.70 | 48.10 | 59.10 | 77.80 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 11.20 | 35.10 | 47.20 |
| Provisions | 103.00 | 113.70 | 122.00 | 147.20 | 160.30 |
| Other Non-Current Liabilities | n/a | 0.20 | 0.50 | 0.90 | n/a |
| Total Non-Current Liabilities | 103.00 | 113.90 | 133.70 | 183.20 | 207.50 |
| Net Assets | 283.90 | 295.70 | 275.20 | 330.60 | 304.40 |
| Capital and Reserves | |||||
| Share Capital | 32.40 | 33.10 | 33.70 | 34.30 | 34.90 |
| Share Premium Account | 58.00 | 58.00 | 58.00 | 58.00 | 58.00 |
| Other Reserves | 299.40 | 258.10 | 255.40 | 253.60 | 250.50 |
| Retained Earnings | (105.90) | (53.50) | (71.90) | (15.30) | (39.00) |
| Shareholders Funds | 283.90 | 295.70 | 275.20 | 330.60 | 304.40 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 283.90 | 295.70 | 275.20 | 330.60 | 304.40 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 7.59% | 47.28% | (10.78%) | 50.33% | 36.02% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | (1.20) | 4.71 | (10.36) | 5.60 | n/a |
| Dividend Yield | 4.70 | 3.70 | 3.90 | 3.20 | n/a |
| PE Ratio | n/a | 5.70 | n/a | 5.60 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | 10.00% | 10.00% | 10.00% | n/a | n/a |
| Net Asset Value per Share | $0.62 | $0.66 | $0.62 | $0.75 | $0.70 |