| TIDM | KYGA |
|---|---|
| Ticker Code | KYGA.L |
| ISIN | IE0004906560 |
| Currency | EUR |
| Issue Country | IE |
| Sector | NMX451020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 159.83m |
|---|---|
| Market Cap. | €11.59b |
| Market Size | 50 |
| PE Ratio | 18.11594 |
| Earnings | 4.002 |
| Dividend | 1.31 |
| Yield | 1.807% |
| # of Trades | 8 |
|---|---|
| Vol Sold | 24 |
| Vol Bought | 538 |
| 52 Week High | 98.20 |
| 52 Week High Date | 17-Jun-2025 |
| 52 Week Low | 64.60 |
| 52 Week Low Date | 24-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 6,757.60 | 6,929.10 | 6,974.90 | 8,771.90 | 7,350.60 |
| Operating Profit / Loss | 804.60 | 832.80 | 842.30 | 765.60 | 886.20 |
| Net Interest | (52.20) | (53.50) | (50.00) | (66.20) | (69.90) |
| Pre Tax Profit | 758.70 | 778.40 | 790.40 | 699.00 | 816.30 |
| Post Tax Profit | 658.80 | 673.40 | 700.70 | 606.50 | 763.00 |
| Profit for the Period | 658.80 | 673.40 | 728.10 | 606.50 | 763.00 |
| Equity Holders of Parent Company | 658.50 | 673.40 | 728.30 | 606.50 | 763.00 |
| Minority Interests | 0.30 | n/a | (0.20) | 0.10 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 400.20EUX | 424.50EUX | 395.00EUX | 341.90EUX | 430.60EUX |
| Earnings per Share (Diluted) | 399.30EUX | 388.60EUX | 394.30EUX | 341.30EUX | 429.90EUX |
| Earnings per Share (Adjusted) | 481.50EUX | 467.50EUX | 395.00EUX | 341.90EUX | 380.80EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 400.20EUX | 424.50EUX | 410.40EUX | 341.90EUX | 430.60EUX |
| Earnings per Share (Diluted) | 399.30EUX | 423.80EUX | 409.70EUX | 341.30EUX | 429.90EUX |
| Earnings per Share (Adjusted) | 481.50EUX | 467.50EUX | 410.40EUX | 440.60EUX | 380.80EUX |
| Dividend per Share | €1.40 | €1.27 | €1.15 | €1.05 | €0.95 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 5,444.30 | 5,778.10 | 5,749.80 | 5,720.00 | 5,580.70 |
| Property, Plant and Equipment | 2,021.20 | 2,106.70 | 2,133.00 | 2,099.30 | 2,091.30 |
| Investments | 220.80 | 354.90 | 39.80 | 41.70 | 21.70 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 37.70 | 38.90 | 177.00 | 59.20 | 84.70 |
| Other Non-Current Assets | 174.90 | 194.00 | 178.20 | 167.50 | 158.10 |
| Total Non-Current Assets | 7,898.90 | 8,472.60 | 8,277.80 | 8,087.70 | 7,936.50 |
| Current Assets | |||||
| Inventories | 958.90 | 1,050.70 | 1,100.20 | 1,354.40 | 1,204.20 |
| Trade and Other Receivables | 1,280.60 | 1,235.50 | 1,279.00 | 1,423.80 | 1,181.70 |
| Cash at Bank and in Hand | 348.90 | 1,610.00 | 943.70 | 970.00 | 1,039.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 181.80 | 143.70 | 13.70 | 447.50 | 33.90 |
| Total Current Assets | 2,770.20 | 4,039.90 | 3,336.60 | 4,195.70 | 3,458.90 |
| Other Assets | n/a | n/a | 1.50 | n/a | n/a |
| Total Assets | 10,669.10 | 12,512.50 | 11,615.90 | 12,283.40 | 11,395.40 |
| Current Liabilities | |||||
| Borrowings | 0.50 | 950.30 | 37.10 | 701.10 | 5.60 |
| Other Current Liabilities | 1,653.00 | 1,961.80 | 1,976.40 | 2,214.20 | 1,989.80 |
| Total Current Liabilities | 1,653.50 | 2,912.10 | 2,013.50 | 2,915.30 | 1,995.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2,485.60 | 2,482.70 | 2,432.60 | 2,432.60 | 3,118.00 |
| Provisions | 403.80 | 451.50 | 440.60 | 502.80 | 484.40 |
| Other Non-Current Liabilities | 172.60 | 178.90 | 206.40 | 209.10 | 196.40 |
| Total Non-Current Liabilities | 3,062.00 | 3,113.10 | 3,079.60 | 3,144.50 | 3,798.80 |
| Net Assets | 5,953.60 | 6,487.30 | 6,522.80 | 6,223.60 | 5,601.20 |
| Capital and Reserves | |||||
| Share Capital | 20.10 | 20.80 | 21.90 | 22.10 | 22.10 |
| Share Premium Account | 398.70 | 1,879.20 | 398.70 | 398.70 | 398.70 |
| Other Reserves | (251.90) | 205.60 | (44.60) | 64.30 | (129.60) |
| Retained Earnings | 5,784.90 | 4,380.20 | 6,145.30 | 5,736.80 | 5,310.00 |
| Shareholders Funds | 5,951.80 | 6,485.80 | 6,521.30 | 6,221.90 | 5,601.20 |
| Minority Interests / Other Equity | 1.80 | 1.50 | 1.50 | 1.70 | n/a |
| Total Equity | 5,953.60 | 6,487.30 | 6,522.80 | 6,223.60 | 5,601.20 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 11.91% | 12.02% | 12.08% | 8.73% | 12.06% |
| Return on Capital Employed | 23.86% | 18.11% | 22.82% | 18.48% | 24.42% |
| Dividend Cover | 3.44 | 3.68 | 3.42 | 3.26 | 4.00 |
| Dividend Yield | 1.90 | 1.40 | 1.50 | 1.20 | 0.80 |
| PE Ratio | 15.40 | 19.40 | 20.00 | 24.90 | 29.50 |
| PEG | n/a | n/a | n/a | n/a | 2.70 |
| Dividend per Share Growth | n/a | (9.21%) | (9.21%) | (9.19%) | (9.16%) |
| Net Asset Value per Share | €3.17 | €4.42 | €4.82 | €3.14 | €0.13 |