TIDM | NCSP |
---|---|
Ticker Code | NCSP.L |
ISIN | US67011U2087 |
Currency | USD |
Issue Country | US |
Sector | - |
Year End | 31-Dec-12 |
Shares in Issue | 246.44m |
---|---|
Market Cap. | $1.75b |
Market Size | 1,500 |
PE Ratio | 0.00 |
Earnings | 0.00 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 7.10 |
52 Week High Date | 25-Apr-2024 |
52 Week Low | 7.10 |
52 Week Low Date | 25-Apr-2024 |
Standard | IFRS | IFRS | IFRS | ||
---|---|---|---|---|---|
Millions | Millions | Millions | |||
Income Statement | 31 Dec '12 | 31 Dec '11 | 31 Dec '10 | ||
Revenue | 1,033.68 | 1,049.54 | 635.32 | ||
Operating Profit / Loss | 418.73 | 475.24 | 346.47 | ||
Net Interest | (132.25) | (140.19) | (11.77) | ||
Pre Tax Profit | 415.88 | 164.52 | 322.88 | ||
Post Tax Profit | 315.96 | 130.31 | 258.44 | ||
Profit for the Period | 315.96 | 130.31 | 258.44 | ||
Equity Holders of Parent Company | 310.77 | 127.10 | 252.53 | ||
Minority Interests | 5.19 | 3.21 | 5.91 | ||
Continuing EPS | |||||
Earnings per Share (Basic) | 1.66USX | 0.67USX | 1.31USX | ||
Earnings per Share (Diluted) | 1.66USX | 0.67USX | 1.31USX | ||
Earnings per Share (Adjusted) | 1.66USX | 0.67USX | 1.31USX | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.66USX | 0.67USX | 1.31USX | ||
Earnings per Share (Diluted) | 1.66USX | 0.67USX | 1.31USX | ||
Earnings per Share (Adjusted) | 1.66USX | 0.67USX | 1.31USX | ||
Dividend per Share | n/a | n/a | n/a | ||
Millions | Millions | Millions | |||
Balance Sheet | 31 Dec '12 | 31 Dec '11 | 31 Dec '10 | ||
Non-Current Assets | |||||
Intangible Assets | 1,499.56 | 1,500.64 | 401.93 | ||
Property, Plant and Equipment | 2,068.86 | 1,967.94 | 563.84 | ||
Investments | 20.07 | 44.27 | 37.80 | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | 0.00 | n/a | ||
Other Non-Current Assets | 16.50 | 26.30 | 8.30 | ||
Total Non-Current Assets | 3,604.99 | 3,539.14 | 1,011.87 | ||
Current Assets | |||||
Inventories | 8.20 | 11.26 | 8.99 | ||
Trade and Other Receivables | 67.27 | 130.14 | 47.31 | ||
Cash at Bank and in Hand | 242.58 | 127.52 | 265.02 | ||
Current Asset Investments | 50.13 | 21.83 | 46.92 | ||
Other Current Assets | 8.09 | 2.99 | 2.61 | ||
Total Current Assets | 376.27 | 293.74 | 370.84 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 3,981.27 | 3,832.89 | 1,382.71 | ||
Current Liabilities | |||||
Borrowings | 92.91 | 392.41 | 15.90 | ||
Other Current Liabilities | 75.00 | 85.40 | 33.18 | ||
Total Current Liabilities | 167.91 | 477.81 | 49.08 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 2,177.85 | 2,113.84 | 305.41 | ||
Provisions | 292.08 | 266.91 | 30.94 | ||
Other Non-Current Liabilities | 15.10 | 10.15 | 7.98 | ||
Total Non-Current Liabilities | 2,485.04 | 2,390.90 | 344.32 | ||
Net Assets | 1,328.32 | 964.17 | 989.30 | ||
Capital and Reserves | |||||
Share Capital | 10.47 | 10.47 | 10.47 | ||
Share Premium Account | n/a | n/a | 9.26 | ||
Other Reserves | (41.69) | (103.92) | (50.69) | ||
Retained Earnings | 1,327.10 | 1,032.04 | 996.33 | ||
Shareholders Funds | 1,295.88 | 938.59 | 965.37 | ||
Minority Interests / Other Equity | 32.45 | 25.58 | 23.93 | ||
Total Equity | 1,328.32 | 964.17 | 989.30 | ||
31 Dec '12 | 31 Dec '11 | 31 Dec '10 | |||
Operating Margin | 40.51% | 45.28% | 54.54% | ||
Return on Capital Employed | 22.92% | 13.62% | 35.62% | ||
Dividend Cover | 0.22 | 0.09 | 0.04 | ||
Dividend Yield | 1.10 | 1.00 | 3.10 | ||
PE Ratio | 412.70 | 1,117.90 | 763.40 | ||
PEG | 2.80 | n/a | n/a | ||
Dividend per Share Growth | (3.85%) | (74.70%) | n/a | ||
Net Asset Value per Share | ($0.69) | ($2.15) | $2.35 |