TIDM | MFX |
---|---|
Ticker Code | MFX.L |
ISIN | IM00B28ZPX83 |
Currency | GBX |
Issue Country | JE |
Sector | - |
Year End | 31-Dec-24 |
Shares in Issue | 116.54m |
---|---|
Market Cap. | £23.31m |
Market Size | 5,000 |
PE Ratio | 4.357298 |
Earnings | 4.59 |
Dividend | 0.3764 |
Yield | 1.882% |
# of Trades | 2 |
---|---|
Vol Sold | 7,770 |
Vol Bought | 1,451 |
52 Week High | 29.50 |
52 Week High Date | 26-Mar-2024 |
52 Week Low | 14.50 |
52 Week Low Date | 19-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Revenue | 26.07 | 31.48 | 26.07 | 20.05 | 16.41 |
Operating Profit / Loss | 5.19 | 7.04 | 5.19 | 3.01 | 1,967.00 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 5.21 | 7.04 | 5.21 | 3.04 | 2,021.00 |
Post Tax Profit | 4.67 | 6.14 | 4.67 | 2.81 | 1,968.00 |
Profit for the Period | 4.67 | 6.14 | 4.67 | 2.81 | 1,968.00 |
Equity Holders of Parent Company | 4.33 | 5.29 | 4.33 | 2.79 | 1,935.00 |
Minority Interests | 0.34 | 0.85 | 0.34 | 0.02 | 33.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 3.77p | 4.59p | 4.07p | 2.46p | 1.65p |
Earnings per Share (Diluted) | 2.93p | 3.51p | 3.15p | 1.97p | 1.37p |
Earnings per Share (Adjusted) | 3.77p | 4.59p | 4.07p | 2.46p | 1.65p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 3.77p | 4.59p | 4.07p | 2.46p | 1.65p |
Earnings per Share (Diluted) | 2.93p | 3.51p | 3.15p | 1.97p | 1.37p |
Earnings per Share (Adjusted) | 3.77p | 4.59p | 4.07p | 2.46p | 1.65p |
Dividend per Share | n/a | n/a | 0.38p | 0.24p | 0.17p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Non-Current Assets | |||||
Intangible Assets | 13.28 | 14.84 | 13.28 | 8.83 | 6.70 |
Property, Plant and Equipment | 6.71 | 6.41 | 6.71 | 7.26 | 6.04 |
Investments | 0.15 | 0.20 | 0.15 | 0.14 | 0.32 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 20.15 | 21.45 | 20.15 | 16.22 | 267.96 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 4.21 | 8.23 | 4.21 | 1.95 | 2.17 |
Cash at Bank and in Hand | 22.63 | 12.11 | 22.63 | 20.28 | 34.05 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.12 | 0.14 | 332.15 | 270.24 | n/a |
Total Current Assets | 26.96 | 20.47 | 358.99 | 292.46 | 36.22 |
Other Assets | n/a | n/a | 0.12 | 0.07 | n/a |
Total Assets | 379.26 | 480.70 | 379.26 | 308.75 | 267.96 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 31.33 | 39.32 | 31.33 | 23.67 | 22.22 |
Provisions | 0.35 | 0.39 | 0.35 | 0.18 | 0.20 |
Other Non-Current Liabilities | 13.61 | 14.59 | n/a | n/a | n/a |
Total Non-Current Liabilities | 45.29 | 54.30 | 31.69 | 23.85 | 22.42 |
Net Assets | 29.77 | 35.98 | 29.77 | 24.98 | 22.43 |
Capital and Reserves | |||||
Share Capital | 19.20 | 19.38 | 19.20 | 19.13 | 19.12 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 0.01 | 0.01 | 0.01 | 0.01 | n/a |
Retained Earnings | 10.37 | 15.54 | 10.37 | 5.78 | 3.23 |
Shareholders Funds | 29.58 | 34.94 | 29.58 | 24.93 | 22.35 |
Minority Interests / Other Equity | 0.19 | 1.04 | 0.19 | 0.06 | 0.08 |
Total Equity | 29.77 | 35.98 | 29.77 | 24.98 | 22.43 |
31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Operating Margin | 19.92% | 22.37% | 19.92% | 15.02% | 11,990.25% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 9.92 | 9.98 | 10.81 | 10.07 | 9.57 |
Dividend Yield | n/a | 3.00 | 1.70 | 3.00 | 2.10 |
PE Ratio | n/a | 3.30 | 5.40 | 3.30 | 5.00 |
PEG | n/a | 0.20 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | 21.05% | (18.17%) | (35.10%) | (29.43%) |
Net Asset Value per Share | 14.19p | 18.19p | 14.19p | 13.90p | 13.54p |