TIDM | GEN |
---|---|
Ticker Code | GEN.L |
ISIN | GB00BKRC5K31 |
Currency | GBX |
Issue Country | GB |
Sector | NMX501010 |
Year End | 31-Dec-23 |
Shares in Issue | 249.17m |
---|---|
Market Cap. | £1.09b |
Market Size | 3,000 |
PE Ratio | 28.29032 |
Earnings | 15.50 |
Dividend | 12.30 |
Yield | 2.805% |
# of Trades | 23 |
---|---|
Vol Sold | 3,633 |
Vol Bought | 3 |
52 Week High | 452.50 |
52 Week High Date | 30-Apr-2024 |
52 Week Low | 254.00 |
52 Week Low Date | 25-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 586.50 | 622.20 | 594.30 | 398.60 | 447.60 |
Operating Profit / Loss | 62.00 | 53.40 | 67.10 | 30.40 | 67.60 |
Net Interest | (13.60) | (8.00) | (4.20) | (6.60) | (7.50) |
Pre Tax Profit | 48.40 | 45.40 | 62.90 | 23.80 | 60.10 |
Post Tax Profit | 38.50 | 36.50 | 41.00 | 18.50 | 49.60 |
Profit for the Period | 38.50 | 36.50 | 41.00 | 18.50 | 49.60 |
Equity Holders of Parent Company | 38.50 | 36.50 | 41.00 | 18.50 | 49.60 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 15.50p | 14.70p | 16.70p | 8.50p | 24.90p |
Earnings per Share (Diluted) | 15.40p | 14.60p | 16.50p | 8.40p | 24.60p |
Earnings per Share (Adjusted) | 25.20p | 30.80p | 30.60p | 13.50p | 29.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 15.50p | 14.70p | 16.70p | 8.50p | 24.90p |
Earnings per Share (Diluted) | 15.40p | 14.60p | 16.50p | 8.40p | 24.60p |
Earnings per Share (Adjusted) | 25.20p | 30.80p | 30.60p | 13.50p | 29.60p |
Dividend per Share | 12.40p | 12.30p | 12.20p | 4.80p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 596.80 | 615.10 | 642.80 | 393.80 | 401.80 |
Property, Plant and Equipment | 199.30 | 192.20 | 172.30 | 147.10 | 140.60 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 796.10 | 807.30 | 815.10 | 540.90 | 542.40 |
Current Assets | |||||
Inventories | 69.20 | 89.90 | 80.80 | 52.60 | 59.70 |
Trade and Other Receivables | 73.90 | 70.30 | 77.80 | 61.60 | 40.80 |
Cash at Bank and in Hand | 17.00 | 50.00 | 52.30 | 44.10 | 47.70 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 22.60 | 10.70 | n/a | 0.60 | n/a |
Total Current Assets | 182.70 | 220.90 | 210.90 | 158.90 | 148.20 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 978.80 | 1,028.20 | 1,026.00 | 699.80 | 690.60 |
Current Liabilities | |||||
Borrowings | 5.00 | 5.80 | 4.50 | 3.50 | 2.90 |
Other Current Liabilities | 125.80 | 126.80 | 136.10 | 115.60 | 105.20 |
Total Current Liabilities | 130.80 | 132.60 | 140.60 | 119.10 | 108.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 161.30 | 210.40 | 213.50 | 68.30 | 209.60 |
Provisions | 50.10 | 50.10 | 48.50 | 10.80 | 10.50 |
Other Non-Current Liabilities | n/a | 8.00 | 5.70 | 0.70 | 1.00 |
Total Non-Current Liabilities | 211.40 | 268.50 | 267.70 | 79.80 | 221.10 |
Net Assets | 636.60 | 627.10 | 617.70 | 500.90 | 361.40 |
Capital and Reserves | |||||
Share Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Share Premium Account | 93.60 | 93.60 | 93.60 | 1.10 | 1.10 |
Other Reserves | 117.60 | 117.60 | 117.50 | 116.90 | (0.30) |
Retained Earnings | 425.20 | 415.70 | 406.40 | 382.70 | 360.40 |
Shareholders Funds | 636.60 | 627.10 | 617.70 | 500.90 | 361.40 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 636.60 | 627.10 | 617.70 | 500.90 | 361.40 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 10.57% | 8.58% | 11.29% | 7.63% | 15.10% |
Return on Capital Employed | 24.20% | 19.19% | 27.80% | 16.03% | 37.02% |
Dividend Cover | 2.03 | 2.50 | 2.51 | 2.81 | 7.40 |
Dividend Yield | 3.10 | 4.40 | 2.10 | 0.80 | 0.70 |
PE Ratio | 16.00 | 9.10 | 19.20 | 44.20 | 18.20 |
PEG | n/a | 0.40 | n/a | n/a | 0.20 |
Dividend per Share Growth | n/a | (0.81%) | (0.81%) | (60.66%) | (16.67%) |
Net Asset Value per Share | 16.04p | 4.84p | (10.11p) | 43.16p | (16.28p) |