TIDM | CAM |
---|---|
Ticker Code | CAM.L |
ISIN | GB0001667087 |
Currency | GBX |
Issue Country | GB |
Sector | NMX451020 |
Year End | 31-Dec-24 |
Shares in Issue | 2.76m |
---|---|
Market Cap. | £124.84m |
Market Size | 75 |
PE Ratio | -9.602719 |
Earnings | -470.70 |
Dividend | 146.00 |
Yield | 3.23% |
# of Trades | 1 |
---|---|
Vol Sold | 9 |
Vol Bought | 0 |
52 Week High | 6,300.00 |
52 Week High Date | 13-Jun-2023 |
52 Week Low | 4,200.00 |
52 Week Low Date | 05-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Revenue | 297.20 | 272.30 | 297.30 | 255.30 | 291.20 |
Operating Profit / Loss | (5.60) | (1.30) | (1.90) | 0.40 | (1.10) |
Net Interest | (0.20) | (0.80) | 0.20 | (0.10) | 1.30 |
Pre Tax Profit | (4.30) | 3.80 | (3.70) | 7.10 | 7.80 |
Post Tax Profit | (16.50) | (1.40) | (15.90) | 4.50 | (0.80) |
Profit for the Period | (8.90) | (1.40) | (8.30) | 4.50 | (0.80) |
Equity Holders of Parent Company | (13.60) | (3.70) | (13.00) | 2.30 | (5.00) |
Minority Interests | 4.70 | 2.30 | 4.70 | 2.20 | 4.20 |
Continuing EPS | |||||
Earnings per Share (Basic) | (767.60p) | (134.00p) | (745.80p) | 83.30p | (181.00p) |
Earnings per Share (Diluted) | (767.60p) | (134.00p) | (745.80p) | 83.30p | (181.00p) |
Earnings per Share (Adjusted) | (767.60p) | (134.00p) | (745.80p) | 83.30p | (181.00p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 492.40p | (134.00p) | (470.70p) | 83.30p | (181.00p) |
Earnings per Share (Diluted) | 492.40p | (134.00p) | (470.70p) | 83.30p | (181.00p) |
Earnings per Share (Adjusted) | 492.40p | (134.00p) | (470.70p) | 83.30p | (181.00p) |
Dividend per Share | n/a | 44.00p | 146.00p | 146.00p | 246.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Non-Current Assets | |||||
Intangible Assets | 6.30 | 4.70 | 6.30 | 10.10 | 6.60 |
Property, Plant and Equipment | 210.60 | 164.30 | 210.60 | 230.90 | 214.90 |
Investments | 112.50 | 55.00 | 106.30 | 81.10 | 77.40 |
Investment Properties | 25.40 | 23.30 | 25.40 | 23.10 | 19.10 |
Other Financial Assets | n/a | n/a | 10.10 | 36.40 | 50.60 |
Other Non-Current Assets | 18.00 | 13.90 | 18.00 | 30.90 | 15.20 |
Total Non-Current Assets | 372.80 | 261.20 | 376.70 | 412.50 | 383.80 |
Current Assets | |||||
Inventories | 60.40 | 49.40 | 60.40 | 51.70 | 47.50 |
Trade and Other Receivables | 67.60 | 48.20 | 67.60 | 48.50 | 43.70 |
Cash at Bank and in Hand | 49.30 | 47.90 | 49.30 | 61.80 | 98.50 |
Current Asset Investments | 1.30 | n/a | 1.30 | 4.00 | n/a |
Other Current Assets | 11.90 | 10.70 | 16.50 | 15.00 | 8.80 |
Total Current Assets | 190.50 | 156.20 | 195.10 | 181.00 | 198.50 |
Other Assets | 4.60 | 82.30 | n/a | n/a | n/a |
Total Assets | 567.90 | 499.70 | 571.80 | 593.50 | 582.30 |
Current Liabilities | |||||
Borrowings | 7.40 | 20.80 | 7.40 | 6.50 | 6.90 |
Other Current Liabilities | 78.10 | 65.10 | 78.10 | 77.10 | 81.30 |
Total Current Liabilities | 85.50 | 85.90 | 85.50 | 83.60 | 88.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 23.50 | 12.40 | 23.50 | 26.00 | 13.00 |
Provisions | 37.00 | 28.40 | 37.00 | 38.00 | 39.50 |
Other Non-Current Liabilities | 8.10 | 9.70 | 8.10 | 8.60 | 15.60 |
Total Non-Current Liabilities | 68.60 | 50.50 | 68.60 | 72.60 | 68.10 |
Net Assets | 413.80 | 363.30 | 417.70 | 437.30 | 426.00 |
Capital and Reserves | |||||
Share Capital | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
Share Premium Account | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 |
Other Reserves | n/a | n/a | n/a | n/a | 361.00 |
Retained Earnings | 365.00 | 310.20 | 353.30 | 373.00 | n/a |
Shareholders Funds | 380.60 | 325.80 | 368.90 | 388.60 | 376.60 |
Minority Interests / Other Equity | 48.80 | 37.50 | 48.80 | 48.70 | 49.40 |
Total Equity | 413.80 | 363.30 | 417.70 | 437.30 | 426.00 |
31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Operating Margin | (1.88%) | (0.48%) | (0.64%) | 0.16% | (0.38%) |
Return on Capital Employed | (0.86%) | 1.09% | (0.81%) | 1.45% | 1.36% |
Dividend Cover | (5.26) | (3.05) | (5.11) | 0.57 | (1.26) |
Dividend Yield | n/a | 0.90 | 3.10 | 2.10 | 2.00 |
PE Ratio | n/a | n/a | n/a | 81.60 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (69.86%) | 231.82% | n/a | (1.37%) |
Net Asset Value per Share | 14,753.80p | 12,983.34p | 14,895.00p | 15,467.05p | 15,184.65p |