TIDM | VLG |
---|---|
Ticker Code | VLG.L |
ISIN | GB00BFPM8908 |
Currency | GBX |
Issue Country | GB |
Sector | NMX201020 |
Year End | 31-Dec-23 |
Shares in Issue | 126.50m |
---|---|
Market Cap. | £48.95m |
Market Size | 10,000 |
PE Ratio | 53.0137 |
Earnings | 0.73 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 9 |
---|---|
Vol Sold | 24,068 |
Vol Bought | 53,744 |
52 Week High | 42.25 |
52 Week High Date | 25-Apr-2024 |
52 Week Low | 27.00 |
52 Week Low Date | 23-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 51.41 | 43.98 | 32.76 | 30.08 | 20.21 |
Operating Profit / Loss | 3.29 | 2.23 | 1.37 | 3.56 | 1.28 |
Net Interest | (2.17) | (1.52) | (0.42) | (0.28) | 0.08 |
Pre Tax Profit | 1.12 | 0.71 | 0.95 | 3.28 | 1.36 |
Post Tax Profit | 0.92 | 0.52 | 2.40 | 2.37 | 0.90 |
Profit for the Period | 0.92 | 0.52 | 2.40 | 2.37 | 0.90 |
Equity Holders of Parent Company | 0.92 | 0.52 | 2.40 | 2.37 | 0.90 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.73p | 0.41p | 1.91p | 2.74p | 1.08p |
Earnings per Share (Diluted) | 0.68p | 0.39p | 1.79p | 2.53p | 1.01p |
Earnings per Share (Adjusted) | 5.58p | 4.30p | 4.94p | 4.46p | 2.18p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.73p | 0.41p | 1.91p | 2.74p | 1.08p |
Earnings per Share (Diluted) | 0.68p | 0.39p | 1.79p | 2.53p | 1.01p |
Earnings per Share (Adjusted) | 5.58p | 4.30p | 4.94p | 4.46p | 2.18p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 74.61 | 78.69 | 65.08 | 27.02 | 20.91 |
Property, Plant and Equipment | 10.19 | 10.09 | 9.74 | 7.02 | 4.15 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 2.53 | 2.44 | 2.35 | n/a | n/a |
Total Non-Current Assets | 87.34 | 91.23 | 77.17 | 34.04 | 25.07 |
Current Assets | |||||
Inventories | 10.33 | 12.00 | 9.02 | 8.89 | 5.08 |
Trade and Other Receivables | 16.20 | 16.43 | 12.21 | 7.65 | 6.36 |
Cash at Bank and in Hand | 5.62 | 5.63 | 5.24 | 42.09 | 10.71 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 32.16 | 34.06 | 26.47 | 58.63 | 22.15 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 119.50 | 125.29 | 103.63 | 92.68 | 47.22 |
Current Liabilities | |||||
Borrowings | 20.34 | 3.87 | 0.62 | 2.46 | 2.43 |
Other Current Liabilities | 9.34 | 12.62 | 9.90 | 7.54 | 5.71 |
Total Current Liabilities | 29.68 | 16.48 | 10.52 | 10.00 | 8.14 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 4.05 | 22.98 | 12.11 | 8.72 | 4.59 |
Provisions | 1.54 | 1.46 | 6.60 | 1.85 | 1.48 |
Other Non-Current Liabilities | 7.97 | 8.71 | 1.24 | n/a | n/a |
Total Non-Current Liabilities | 13.56 | 33.15 | 19.94 | 10.57 | 6.07 |
Net Assets | 76.25 | 75.66 | 73.16 | 72.11 | 33.01 |
Capital and Reserves | |||||
Share Capital | 0.38 | 0.38 | 0.38 | 0.38 | 0.25 |
Share Premium Account | 65.96 | 65.96 | 65.74 | 65.74 | 30.82 |
Other Reserves | 9.70 | 10.03 | 8.40 | 9.74 | 8.43 |
Retained Earnings | 0.21 | (0.71) | (1.35) | (3.75) | (6.49) |
Shareholders Funds | 76.25 | 75.66 | 73.16 | 72.11 | 33.01 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 76.25 | 75.66 | 73.16 | 72.11 | 33.01 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 6.40% | 5.06% | 4.18% | 11.82% | 6.32% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 6.00 | 8.50 | 6.10 | 20.90 | 15.40 |
PEG | n/a | n/a | 0.40 | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 1.30p | (2.40p) | 6.39p | 35.64p | 9.56p |