TIDM | MSI |
---|---|
Ticker Code | MSI.L |
ISIN | GB0005957005 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502010 |
Year End | 29-Apr-23 |
Shares in Issue | 16.32m |
---|---|
Market Cap. | £150.19m |
Market Size | 500 |
PE Ratio | 35.9375 |
Earnings | 25.60 |
Dividend | 9.50 |
Yield | 1.033% |
# of Trades | 37 |
---|---|
Vol Sold | 4,359 |
Vol Bought | 8,991 |
52 Week High | 957.50 |
52 Week High Date | 12-Dec-2023 |
52 Week Low | 445.00 |
52 Week Low Date | 26-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
Revenue | 83.96 | 74.52 | 61.54 | 61.54 | 61.15 |
Operating Profit / Loss | 5.25 | 6.19 | 1.79 | 1.79 | (3.12) |
Net Interest | n/a | (0.09) | (0.08) | (0.22) | 0.03 |
Pre Tax Profit | 5.08 | 5.97 | 1.59 | 1.59 | (3.25) |
Post Tax Profit | 4.12 | 4.93 | 1.18 | 1.18 | (2.49) |
Profit for the Period | 4.11 | 4.93 | 1.18 | 1.18 | (2.49) |
Equity Holders of Parent Company | 4.11 | 4.93 | 1.18 | 1.18 | (2.49) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 25.60p | 30.90p | 0.07p | 7.20p | (15.10p) |
Earnings per Share (Diluted) | 24.20p | 29.60p | 0.07p | 7.00p | (15.10p) |
Earnings per Share (Adjusted) | 25.60p | 30.90p | 0.07p | 7.20p | (15.10p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 25.60p | 30.90p | 0.07p | 7.20p | (15.10p) |
Earnings per Share (Diluted) | 24.20p | 29.60p | 0.07p | 7.00p | (15.10p) |
Earnings per Share (Adjusted) | 25.60p | 30.90p | 0.07p | 7.20p | (15.10p) |
Dividend per Share | 15.00p | 9.25p | 8.25p | 8.25p | 3.50p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
Non-Current Assets | |||||
Intangible Assets | 2.40 | 3.00 | 3.56 | 3.56 | 4.14 |
Property, Plant and Equipment | 26.05 | 26.02 | 19.64 | 19.64 | 21.32 |
Investments | n/a | 0.03 | 0.04 | 0.04 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.68 | 1.43 | 1.61 | 1.61 | 1.88 |
Total Non-Current Assets | 30.12 | 30.49 | 24.84 | 24.84 | 27.34 |
Current Assets | |||||
Inventories | 24.76 | 16.33 | 12.42 | 12.42 | 15.86 |
Trade and Other Receivables | 9.03 | 12.75 | 11.38 | 11.57 | 6.36 |
Cash at Bank and in Hand | 12.34 | 18.09 | 17.39 | 17.39 | 16.12 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 3.06 | 2.93 | 8.36 | 8.16 | 0.72 |
Total Current Assets | 49.19 | 50.10 | 49.55 | 49.55 | 39.07 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 79.31 | 80.59 | 74.39 | 74.39 | 66.41 |
Current Liabilities | |||||
Borrowings | 0.38 | 0.35 | 0.17 | 0.17 | 0.34 |
Other Current Liabilities | 29.87 | 33.21 | 34.16 | 34.16 | 24.84 |
Total Current Liabilities | 30.25 | 33.56 | 34.33 | 34.33 | 25.18 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.83 | 1.16 | 0.38 | 0.38 | 0.89 |
Provisions | 2.94 | 2.58 | 1.55 | 1.55 | 1.64 |
Other Non-Current Liabilities | 4.22 | 4.72 | 7.09 | 7.09 | 8.56 |
Total Non-Current Liabilities | 7.99 | 8.46 | 9.03 | 9.03 | 11.10 |
Net Assets | 41.08 | 38.58 | 31.04 | 31.04 | 30.13 |
Capital and Reserves | |||||
Share Capital | 1.78 | 1.78 | 1.78 | 1.78 | 1.84 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 12.62 | 12.12 | 8.85 | 8.85 | 8.56 |
Retained Earnings | 26.67 | 24.67 | 20.40 | 20.40 | 19.72 |
Shareholders Funds | 41.08 | 38.58 | 31.04 | 31.04 | 30.13 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 41.08 | 38.58 | 31.04 | 31.04 | 30.13 |
29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | |
Operating Margin | 6.25% | 8.30% | 2.91% | 2.90% | (5.10%) |
Return on Capital Employed | 11.86% | 15.28% | 5.65% | 6.13% | (11.37%) |
Dividend Cover | 1.71 | 4.12 | 0.87 | 0.87 | (4.31) |
Dividend Yield | 2.90 | 2.50 | 0.10 | 5.20 | 2.50 |
PE Ratio | 19.90 | 9.60 | 2,201.50 | 22.20 | n/a |
PEG | n/a | 0.50 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (50.00%) | n/a | 10.00% | 4,102.91% |
Net Asset Value per Share | 235.21p | 216.32p | 169.67p | 167.09p | 160.47p |