The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksYouGov Regulatory News (YOU)

Share Price Information for YouGov (YOU)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 875.00
Bid: 870.00
Ask: 880.00
Change: -32.00 (-3.63%)
Spread: 10.00 (1.149%)
Open: 885.00
High: 850.00
Low: 850.00
Prev. Close: 882.00
YOU Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results

12 Oct 2015 07:00

RNS Number : 8871B
YouGov PLC
12 October 2015
 

12 October 2015

YouGov plc

 

Preliminary Results for the year ended 31 July 2015

 

Global products driving strong organic growth

 

Financial Highlights

 

Year to

31 July 2015

£m

Year to

31 July 2014

£m

% change

 

Revenue

76.1

67.4

13%

Adjusted Operating Profit1

8.6

7.4

16%

Adjusted Operating Profit Margin (%)

11.3%

11.0%

 

Adjusted Profit before Tax1

9.1

7.7

19%

Adjusted Earnings per Share1

7.0p

6.1p

14%

Dividend per Share

1.0p

0.8p

25%

Statutory Operating Profit

2.9

1.0

176%

Statutory Profit before Tax

2.7

0.7

265%

 

Highlights

· Group revenue increased by 13% - organic growth of 11% 

o Data Products and Services revenue up by 22% to £26.2m; now represents 34% of Group total (2014: 32%)

§ BrandIndex revenue increased by 30% to £10.4m

§ Omnibus revenue increased by 18% to £12.6m

o Revenue from Custom Research up by 9% to £49.9m

· Adjusted operating profit up by 16%, adjusted profit before tax up 19% and adjusted earnings per share up by 14%

· Cash generated from operations (before paying interest and tax) increased by 16% to £10.3m (2014: £8.9m)

· Excellent cash conversion of 120% of adjusted operating profit (2014: 120%)

· Net cash balances of £10.0m (2014: £7.2m) after making £0.5m (2014: £1.0m) of acquisition related payments

· Recommended dividend increased by 25% to 1.0p per share

· New YouGov Profiles product launched in UK, Germany and USA

· Newest markets - Asia Pacific and France - achieving strong growth

· Current trading in line with the Board's expectations

 

 

1. Adjusted operating profit is defined as Group operating profit before amortisation of intangibles and exceptional items. In the year to 31 July 2015, amortisation of intangibles was £4.6m (2014: £4.0m) and exceptional costs were £1.1m (2014: £2.4m). Adjusted profit before tax and earnings per share are calculated based on adjusted operating profit. Further details are on page 18.

Commenting on the results, Stephan Shakespeare, Chief Executive, said:

 

"We are pleased to report another year of strong organic revenue and profit growth reflecting clients' demand for our portfolio of global data products as well as for our custom research services. Our continued market share gains result from the sophistication of our data-led products and services and their ability to meet the changing needs of our customer base. The expansion of our model and brand into new markets such as Asia Pacific and France is also contributing successfully to our global development.

We are well positioned to deliver the medium term goals that we set out to shareholders last year and see significant opportunities for further growth of our existing data products and services, BrandIndex and Omnibus, as well as high potential for the YouGov Cube and YouGov Profiles. This is an exciting time for YouGov and the current financial year has started well with trading in line with expectations."

 

Enquiries:

 

YouGov plc

 

Stephan Shakespeare / Alan Newman

020 7012 6000

 

 

FTI Consulting

 

Charles Palmer / Chris Lane

0203 727 1000

 

 

Numis

 

James Serjeant / Nick Westlake (NOMAD)

020 7260 1000

 

 

Chairman's Statement

 

The financial year ended 31 July 2015 has been a good one for YouGov. We delivered strong organic growth in both revenues and profits. Perhaps even more importantly, we have successfully achieved the goals set for the first year of the five-year growth plan that the Board approved last year.

As we announced last year, we are now running this business with a greater focus on product type managed on a global rather than a local basis. It is very pleasing to report that, as planned, we saw a further significant growth in our Data Products and Services segment. But it is also encouraging that, in line with our increased focus on operational excellence, we have seen profits grow significantly in the USA as well as in Germany, which underperformed in the previous year, and our growth continues to outperform the market in all product lines.

Last year, we put in place a new matrix structure and appointed a Chief Operating Officer to manage international growth and deliver consistent international service quality across all markets. Early indications are that this management approach is working well.

Traditionally, market research involved the creation of a survey - designed as a one-off to answer a client's specific questions - then the interrogation of a statistically representative sample of people whose responses would provide data to help the client's decision making. In its early years, YouGov pioneered the use of the Internet as a data collection tool although at that time, largely based on this traditional research model. As the Internet and ways of using it have evolved, YouGov itself has embarked on new working methods that exploit the reach and interactivity of today's technology and fundamentally change the way that research data is collected and delivered. We have, in effect, automated the process of data collection, analysis and presentation, which provides our clients with a superior service. 

We operate a panel of almost 4 million highly responsive YouGov members around the world and we constantly engage with them to seek their views on a wide range of issues and subjects. Data from this panel is collected on a daily basis and stored in a multivariate database we call The Cube. This vast, and ever expanding, data-set can then be analysed and presented to a client in any way they want using our proprietary analytics tool that we call Crunch.

This approach allows us to deliver innovative data products and insights that clients value, such as YouGov BrandIndex, which lets them track the health of their brands on a daily basis and see immediate consumer reactions to factors such as their advertising or external news stories. We are also able to offer products like YouGov Profiles - launched at the start of 2015. The consumer version of Profiles is available free to use on our website and has proved hugely popular and entertaining. The professional version, which sells on a subscription model, allows clients to obtain deep and complex profiles so as to describe and understand their actual and potential customers.

The Board is acutely aware of the need to balance our desire to invest for the future with the delivery of profit growth in the current year. Our focus remains on continuing to grow organically by opening up new territories and adding to our product range. We have invested (and will continue to invest) in new technologies to enable us to interact with our panel and ask questions in novel and engaging ways, and we are constantly improving our software platform to support our business plans.

In keeping with our progressive dividend policy, we are pleased to propose a 25% increase in the annual dividend, payable in December 2015, up to 1.0p per share.

When the business started in 2000, YouGov achieved its original fame through political polling but our clients have always used our services to gain a far broader view of how society works and of how people live their lives. An excellent example of this was the book we published during the year called "What Makes us Germans Tick". This proved to be a media sensation going straight to the top of the non-fiction best sellers list and generating a huge amount of public interest in Germany.

Although political polling is only a small part of YouGov's business, it is a high profile element and rightly gets a lot of attention particularly when the polls prove to be out of line with the election results, as they were in the 2015 General Election in the UK. This was a reminder to the entire industry that we must treat each result as an opportunity to learn and to adapt our methodology, and we will be making a full report on this at our annual YouGov-Cambridge conference in November.

We were delighted to welcome Rosemary Leith, in February 2015, as a Non-Executive Director and Chair of the Remuneration Committee. Her global experience in commercial and academic spheres of the Internet, online data and analytics will be of great value to YouGov in our continuing international development. Rosemary replaces Sir Peter Bazalgette who stood down in May 2015 after 10 years during which time he made a huge and lasting contribution to the Company during a period of very great change.

The current trading year has started well with robust trading in the first two months and a strong sales pipeline. We have set ourselves ambitious growth targets for the next five years and are focused on delivering the initiatives currently underway. We have the skilled and enthusiastic team to do this and the resources to make the right investments.

 

Roger Parry

Chairman

12 October 2015

 

 

Chief Executive Officer's Review

Performance in the Year

YouGov's revenue for the year ended 31 July 2015 increased by 13% to £76.1m. Our organic growth of 11% was once again well above global market growth, which we estimate at approximately 3%. The Group's adjusted operating profit increased by 16% to £8.6m, from £7.4m the previous year. This performance reflects the on-going benefits of our strategy to grow our global suite of higher margin data products and services while ensuring that our custom research business also gains market share and improves its profitability.

 

Revenue from Data Products and Services increased by 22% to £26.2m and revenue from Custom Research grew by 9% to £49.9m. Data Products and Services now represent 34% of total Group revenue, compared to 32% in the previous year. Within this, YouGov BrandIndex revenue grew by 30% to £10.4m and YouGov Omnibus revenue grew by 18% to £12.6m. The operating profit from Data Products and Services increased by 17% to £6.8m, which represents a margin of 26%. Custom Research operating profit grew by 24% to £6.4m with the margin increasing from 11% to 13%. Our Custom business has gained momentum thanks to the increasing awareness and traction achieved by our data products and to the ability this gives us to meet the changing needs of research buyers.

 

Regionally, the US operation, our largest in revenue terms, grew by 18% so that it now accounts for one-third of Group revenue and it also significantly increased its profit contribution. Our newer Asia Pacific and French businesses grew strongly, in line with our plans. The UK also delivered strong revenue growth of 18% although planned investment in the YouGov Profiles product development and sales team restricted its profit growth. Germany and the Nordics both reported improved profits and grew revenue in constant currency terms, although reported lower figures in reported currency. Middle East revenue grew but its profitability was reduced due to previously reported changes in the Kurdistan project mix.

 

Year-on-year movements in foreign currency exchange rates had little impact on total group revenue but did affect individual regions. The appreciation of the US dollar led to approximately 5% higher reported revenue growth in the US and Middle East while the depreciation of the Euro meant that reported revenue in Germany, France & Nordic was 10% lower than if calculated in local currency terms.

 

The increase in the Group's adjusted operating profit reflects the growth in revenue as the gross profit and operating cost ratios remained constant at 77% and 66% respectively as a proportion of revenue. We maintained a high cash conversion rate (of 120% of adjusted operating profit) with cash generated from operations increasing by 16% to £10.3m, from £8.9m in the prior year. This led to a net cash inflow of £2.6m (2014: £1.3m) after investing £0.5m (2014: £1.0m) in acquisition-related payments and £5.8m (2014: £5.7m) in the purchase of tangible and intangible fixed assets. The latter included £4.6m (2014: £4.7m) for the development of our data collection and analytics platforms.

 

Our adjusted profit before tax rose by 19% and our adjusted earnings per share increased by 14%.

 

 

Strategy

Our five key strategic objectives remain:

· Grow our syndicated product suite

· Integrate custom and syndicated data

· Enhance our user experience

· Boost our public profile

· Expand our geographic footprint

 

On Monday 10 August 2015, and for several days after, YouGov generated significant coverage in the German media. Our German head of research was on the main morning television show across the full three hours and we were on the cover of most major newspapers. Below the front-page masthead of Die Welt there was a large German flag with a YouGov insight written across it, leading readers to a double-page spread of infographics and an article inside headlined: "The Soul of Germany". A nationwide emotional debate was sparked on how the Germans really are. This all resulted from a YouGov-authored book, "What Makes us Germans Tick" that went straight to the top of the non-fiction bestseller list and whose first two editions sold out within a few days. This book was an almanac of 550 insights into how Germans think and behave.

Nine months earlier, we had released the YouGov Profiles LITE app on our website to coincide with the UK launch of the new Profiles data product. The app allows users to type in any brand, celebrity or thing and get a detailed portrait of the fans or customers for that item. It quickly went viral on social media and for three consecutive days it was trending UK-wide on Twitter. The app received over a million searches in its first week, and was featured in almost every national television news programme and newspaper including The Times which ran the headline: "If you aren't addicted to YouGov Profiles yet, you soon will be".

These stories illustrate two powerful effects:

The first effect is that people love having themselves reflected back in all their glory. They want to know about themselves and their neighbours and how they compare: do they belong to the 69% of Germans who love their car or the 35% of Germans who never do sports or both or neither? What differentiates people who shop at Tesco from those who shop at Asda? How are the media consumption habits of people who start the day with Cornflakes different from those who prefer muesli? And, what are the favourite celebrities of those reading The Times as they munch their breakfast?

 

The second effect that these stories demonstrate is that people like to tell us about themselves. We have a panel of nearly 4 million people worldwide who provide us with a live, continuous stream of data. We have developed the YouGov Cube to make the most out of this participation. The YouGov Cube is our highly-structured, daily-updated online-crunchable database which underpins and supplements our products and services. The Cube currently holds over 100,000 variables for 250,000 of our UK panellists, 150,000 of our US panellists, and 50,000 of our German panellists. A core set of data is complete for all panellists in these three countries and every day we are increasing the number of variables held.

 

How did all of these data-points in the YouGov Cube get there? About two-thirds from paid surveys and one-third from Opigram, our web-based application that allows panellists to fill in details about themselves because they want to and is thus unpaid. We are increasingly making it easier for our panellists to talk to us, for example through the mobile optimisation of Opigram and through the continued roll-out of the YouGov Daily mobile app to our worldwide panels. YouGov Daily is an iPhone and Android app for daily short surveys that has been launched in beta form in the UK and Germany and has proved very popular with users during its initial testing period.

 

Together with advanced statistical analytics, this combination of panel participation and a technology-driven survey platform gives us revolutionary data products that provide insight and fun for the media, for our panellists, and for our commercial clients.

YouGov is reaping increasing benefits from our ongoing investments in technology, panel and media presence. The YouGov Cube produces two powerful syndicated data products: a longitudinal read of the data (YouGov BrandIndex, our daily brand perception tracker) and a landscape read (YouGov Profiles, our planning and segmentation tool through which one can identify target groups, their detailed characteristics and where they are to be found across digital and non-digital media). Profiles was launched commercially in November 2014 in the UK - where it is meeting its key objectives - and in the US and Germany in the summer of 2015.

This Cube is the foundation of a new, more powerful form of custom research. Instead of beginning every study as a blank page, with every respondent an unknown random entity, we can start from a position of deep granular information. We have rich, up-to-the-moment data relevant to the needs of most of our potential clients. This means we can approach clients with a wealth of information about their target groups and the dynamics of their markets that provides an advanced starting point for any subsequent custom research. This is a new and better way of conducting market research, offering greater value to clients than available through traditional methods in fulfilling their strategic planning and daily marketing and business work-flows.

This combination of rich, single-source (and therefore connected) syndicated data, advanced custom research building on that data, and making it work for specific client campaigns and strategies, is powerful precisely as a combination: the data is not only viewed but applied. What is more, it can be applied at great speed and with high efficiency: our clients can conduct further research on the people they care about - the same panellists who shared their original data with us - virtually in real-time. So the muesli-munching Times reader can be asked whether they would prefer more hazelnuts, with single day turnaround.

We have already started to extract value from the system that we have developed and are focused now on realising its full value. Our technology, especially the cloud-based big-data statistical analytics system that we are building (called Crunch), has only just begun to deliver its first fruits to our clients. The deployment of faster custom research applications is still in the implementation stage. We are expanding our global panel and Cube resources to sustain our full data product range in all our markets. Our trajectory is clear: we are systematically creating a new kind of market research which answers vital needs of clients in markets where the speed of change is increasing and where understanding of the customer-supplier-media relationship is fracturing.

The irony of "big data" is that as companies get closer to their customers they are also becoming more confused by them, and ultimately more distant from them. Automated digital marketing systems provide significant benefits while at the same time atomising the relationship. It is YouGov's mission to use rich connected data to drive insight and restore a holistic view of the company-customer relationship leading to strategies that benefit both.

Dividend

The Board has previously indicated that it intends to follow a progressive dividend policy. Having considered the Group's performance in the year ended 31 July 2015 and future expectations as well as its financial resources, the Board is pleased to recommend payment of a final dividend of 1.0p per share in respect of the year ended 31 July 2015, payable in December 2015. This represents an increase of 25% over the dividend paid in 2014.

Prospects

Trading in the current financial year is in line with the Board's expectations.

The Board has set ambitious goals for the growth of the business and delivery of substantial earnings growth, which it believes will create long-term value for shareholders. These goals are clearly understood by the senior management and reflected in their incentive plans.

Looking ahead to the coming year, we see significant opportunities for growth for our established Data Products and Services both in YouGov's more mature markets and its newer operations. Our innovative approach to creating connected data sets also offers strong potential both for YouGov Profiles as a syndicated product and for our Custom Research services to continue winning market share. We therefore believe we remain well positioned to achieve our plans.

 

 Overview of Global Products and Services

 

 

Revenue

Year to

31 July 2015

£m

Year to

31 July 2014

£m

 

%

Change

 

Data Products (incl. BrandIndex)

11.9

9.4

30%

Data Services (incl. Omnibus)

14.3

12.1*

18%

Total Data Products & Services

26.2

21.5*

22%

Custom Research

49.9

45.9*

9%

Group

76.1

67.4

14%

 

 

 

Adjusted Operating Profit

Year to

31 July 2015

£m

Year to

31 July 2014

£m

 

%

Change

 

Operating Margin %

2015

2014

Data Products (incl. BrandIndex)

2.3

1.8

24%

19%

19%

Data Services (incl. Omnibus)

4.5

4.0

14%

32%

33%

Total Data Products & Services

6.8

5.8

17%

26%

27%

Custom Research

6.4

5.2

24%

13%

11%

Central Costs

(4.6)

(3.6)

29%

-

-

Group

8.6

7.4

16%

11%

11%

 

Note: The segmental analysis for the year ended 31 July 2014 has been restated so as to ensure consistent treatment in all regions. The effect of the change from the reported analysis was to reduce Data Products revenue by £0.2m, increase Data Services revenue by £2.0m and to reduce Custom Research revenue by £1.8m. There were consequential minor adjustments to the segmental adjusted operating profit. This change in the basis of the comparatives was already reflected in the Interim Statement for the 6 months ended 31 January 2015.

 

Data Products

 

Data Products are comprised of YouGov BrandIndex, our flagship brand intelligence tracker, which accounted for 87% of this category's revenue; YouGov Reports, which provides market intelligence reports and sector trackers; and the new YouGov Profiles product. Data Services revenue mainly comprises YouGov Omnibus (including field and tab services) (88%) with the balance being the provision of sample-only services in the Nordic and Middle East regions.

 

Data products, once mature, are more profitable than custom research as the outputs are sold to multiple clients while the input costs, such as data collection and analysis, are incurred only once. However, in their early stages of development and expansion to new markets, investment is required in product development, analytics and sales resources. The overall Data Products margin of 19% reflected this mix with BrandIndex achieving significantly higher margins offset by the investment in our relatively newer products, including £1.0m in the year in relation to Profiles.

 

Within Data Products, BrandIndex grew revenue by 30% to £10.4m (2014: £8.0m) and now accounts for 14% of total Group revenue, generated from over 300 subscribers in 21 markets across the world. The US remained the largest BrandIndex market, accounting for 62% of the total and growing by 47% with the UK, its second largest market, growing by 28%, and the first locally generated sales being achieved in Asia Pacific as sales teams were established in the region.

 

BrandIndex serves major accounts among both advertising and media planning agencies on the one hand and brand owners and advertisers on the other. Its long-standing clients include OMD, Universal McCann, Bank of America, KFC and Subway. New client wins in the year include: Domino's, Emirates NBD, EDF, Reebok, Singapore Press Holdings and TeliaSonera.

 

BrandIndex focused on three major areas in FY15 to drive growth. First, its geographical expansion continued with launches in six new markets, including in Ireland and the Asia Pacific markets of Australia, Indonesia, Malaysia, Singapore and Thailand. All of these new markets achieved sales in the year. Second, significant enhancements were made to the consumer profiling in BrandIndex's three largest markets: US, UK and Germany. BrandIndex data in each category can now be filtered by the most relevant consumer groups for that category. For example, restaurant groups can view data by: frequency of dining out, monthly spend on dining out, frequency of take-away orders, monthly spend on takeaway orders, frequency of dining out for breakfast, lunch, dinner or late night, etc. Finally, enhancements were made to the BrandIndex reporting tool so that it is more closely coupled with that of Profiles. For example, key consumer segments that can be identified and described in Profiles can also now be tracked on a daily basis in BrandIndex. This means that clients subscribing to the two services have an unparalleled ability to leverage the YouGov Cube so as better to plan, target, execute, track and rework advertising, media and promotional campaigns.

 

Looking forward, BrandIndex's coverage is expected to expand to more countries in line with client demand. We also plan to introduce more automation into the BrandIndex reporting tool, making it even easier for clients to derive value from the service, while also improving the scalability of the service for YouGov.

 

YouGov Profiles offers the largest, most detailed and real-time consumer database in the UK, US and Germany, updated weekly. The UK version of Profiles is based on a database of some 120,000 separate data variables on consumers, collected initially from approximately 250,000 YouGov panellists. YouGov Profiles connects data on profiles, brand, sector, and media, digital and social data all in one place combining that with attitudes, interests, views and likes. For example, it provides brand usage and perception data for some 1,000 brands (plus usage for thousands more), TV viewing for 5,000 programmes, website usage for the most active commercial websites, thousands of likes on music artists, films, personalities and much more.

 

YouGov Profiles is offered to the market as a subscription service (like BrandIndex) with clients accessing the data through a dedicated portal. Profiles complements BrandIndex since it allows users to define and understand their potential target customers while BrandIndex allows them to measure the effect of campaigns and other events on how their own and other brands are perceived. It improves the ability of marketers to understand the people and audiences that matter to them and enables media owners to identify potential advertisers and make more informed content and scheduling decisions so as to deliver the target audience that advertisers require. Profiles is delivered through a "point and click" tool, which gives users access to a wide range of detailed and connected data and provides analytics methods with which to interrogate and interpret the data.

 

Following its UK launch in November 2014, Profiles has begun to achieve traction with sales agencies including Dare and MEC and brand owners including EE, Experian, O2 and Universal Music as well as a three-year contract with a major US media corporation. The US version was launched in April 2015 and the German one in August 2015 and the first sales have been achieved in both these markets. A number of clients have bought the combined Profiles and BrandIndex product set which provides a unique suite of tools that enhances brand and customer information through the entire marketing and advertising workflow. The preparatory work is underway, in terms of structuring and collecting the connected profile data, for the roll-out to Nordic and Asia Pacific which is planned over the coming year, with China expected to be the next launch territory.

 

YouGov Reports, which is currently only UK-based, increased revenue by 12% to £1.2m and expanded its portfolio of market intelligence reports to some 400 report titles. Its main sector focus and largest revenue generator continues to be financial services with other sectors covered including food and drink, legal services, media, technology and utilities. The Reports segment also includes HEAT, YouGov's economic confidence tracking study, which covers UK, US and China, and specialist syndicated trackers on subjects such as pension reform, utility customer switching and media consumption. New clients this year include Nottingham Building Society and Swinton Insurance.

 

 

Data Services

 

YouGov Omnibus, our online fast-turnaround service, grew revenue by 18% to £12.6m. This performance reflected strong growth in markets where Omnibus has been launched more recently, such as France with 83% growth and USA with 44% growth, together with continued growth of 17% in the UK where Omnibus has been the market leader for a number of years. An Asia Pacific service was started during the year and is progressing as planned.

 

Omnibus has continued to enhance its service offering with innovations designed to meet client's changing needs. These include the new "Slides!" facility which provides an automated slide pack as the default means for delivering Omnibus survey results and segmental services such as Children, Parents and Shoppers continue to grow along with a new SME service which has helped to expand the client base as well as demonstrate the capability that YouGov's large panel provides to reach selected target respondents. Sales of multi-country Omnibus projects have also increased, supported by our growing international presence and marketing to existing clients. New clients in the year included Airbnb, Lidl, L'Oréal, Nissan Europe and Saatchi & Saatchi.

 

Custom Research

 

YouGov's Custom Research business conducts a wide range of quantitative and qualitative research, tailored by our specialist teams to meet clients' specific requirements. The scope, scale and complexity of projects varies significantly and ranges from large-scale national and multinational tracking studies, through to more one-off surveys designed to address a specific commercial, social or political issue for the client. It is recognised in the market-place that clients increasingly demand faster information from surveys that can also be connected with other data available to them on the attitudes and behaviours of their target groups, whether they be consumers, citizens or opinion-formers. Our panel-centric methodology, enhanced by recent development of the YouGov Cube, enables us to combine data generated from bespoke surveys with other data from our library or that forms part of a data product such as BrandIndex. Our global Custom business is already benefitting from our innovative approaches, as reflected in its 9% revenue growth over the past year. The highest growth was in the UK which grew by 17%, winning business from existing and new clients in a range of sectors and also reflecting the benefit of the extensive media coverage of YouGov's brand. The US grew by 16% due in part to strong revenue from polling for the mid-term Congressional Elections as well as to continued growth in the technology and consumer goods sectors. Middle East grew by 4% while Germany and Nordic both grew in local currency terms although depreciation against the £ led to small declines in £ terms.

 

The adjusted operating profit from Custom Research increased to £6.4m from £5.2m and the operating margin increased from 11% to 13%. This is in line with our continuing aim of improving Custom Research profitability both by exploiting the benefits of our panel-based methodology and improving the efficiency with which Custom work is delivered through for example, the automation of results and reports delivery. Initiatives planned for the coming year include the establishment of a shared services research operations facility in Romania which will reduce further our delivery costs. The new Crunch analytics tool has also been deployed to enable two major clients (one in USA, one in UK) to receive, analyse and report their data to their internal users and management. This provides revenue opportunities for YouGov as well as significant efficiency and quality gains for the client and ourselves.

 

Major clients in the year included Asda, Barclays, Bill and Melinda Gates Foundation and ITV (UK); Amazon, Coca-Cola, Google and Microsoft (USA); Bosch, Credit Suisse and Deutsche Telekom (Germany), Havas (France), Carlsberg and Danske Bank (Nordic); Dubai Properties and Saudi Commission for Tourism (Middle East); Blue Hive / Ford, Guangzhou Cosmetics and Singtel (Asia Pacific).

 

Central Costs

 

Central costs of £4.6m include the Group management team and central management functions together with the teams responsible for YouGov Online and for the data analytics and related activities that support the roll-out of products and services based on YouGov's profile data library. The increase in these costs of £1.0m was due to additional investment in the YouGov Online and data analytics teams and in Group management resources as well as to higher share-based payment charges.

 

 

Review of Geographic Operations

As in previous years, this section reviews the results of our geographic operations. In future, given the increasing focus on managing our business on a global product rather than local unit basis, the results of geographic operations will be presented in a more condensed format in in the Notes to the Consolidated Financial Statements.

UK

 

Year to

31 July 2015

£m

Year to

31 July 2014

£m

 

% Change

 

Revenue

22.9

19.4

18%

Adjusted Operating Profit

5.6

5.0

11%

Adjusted Operating Profit Margin (%)

24%

26%

 

 

 

Our UK business continued to gain market share with revenue growth of 18% and also delivered 11% higher adjusted operating profit despite the planned investment of £0.5m in the sales and development team supporting the new Profiles product.

 

Data Products and Services revenue grew by 22% to £11m and now represents 50% of total UK revenue. This high proportion remains the key driver of the UK's high profit margins and is the model which we aim to emulate across the Group. UK BrandIndex revenue grew by 28% and its UK client base increased to 87. Revenue from UK Omnibus grew by 17% to £7.4m, aided by the widespread media coverage of Scottish Referendum and General Election polling which stimulated the flow of enquiries from a wide range of corporate and agency clients. There was also strong growth in the segmental Omnibuses, notably the recently launched SME Omnibus. The new 24 hour standard service and the "Slides!" facility first offered to clients last year have also helped YouGov Omnibus to maintain its UK market leadership position.

 

UK Custom Research revenue also grew strongly by 17% serving new and existing clients across many sectors.

 

USA

 

 

Year to

31 July 2015

£m

Year to

31 July 2014

£m

 

% Change

 

Revenue

25.9

21.9

18%

Adjusted Operating Profit

4.6

3.0

54%

Adjusted Operating Profit Margin (%)

18%

14%

 

 

YouGov's US business has continued to develop its presence and brand awareness in the market and this led to revenue growth this year of 18% in reported currency terms (13% at constant currency). Its profitability also increased further with a 54% uplift in adjusted operating profit and an increase in the operating margin from 14% to 18%. This was due both to the higher proportion of Data Products and Services revenue and to the more efficient deployment of Custom Research resources across the nationwide office network that has been achieved over the last two years.

 

Data Products and Services revenue grew by 39% in reported currency terms (24% at constant currency) to £7.4m and it now represents 29% of total US revenue. BrandIndex increased revenue by 47% (40% at constant currency) to £6.5m and now has 98 US clients. Omnibus, which is still a relatively new service in USA, increased revenue by 44% (37% at constant currency).

 

US Custom Research revenue grew by 16% to £18.5m (10% growth at constant currency), aided by the improved awareness of the YouGov brand resulting from Congressional Election polling and growth of established client accounts. Its operating profit also increased significantly by 54% reflecting the greater operational efficiencies achieved.

Middle East

 

Year to

31 July 2015

£m

Year to

31 July 2014

£m

 

% Change

 

Revenue

10.7

10.1

6%

Adjusted Operating Profit

1.5

2.2

(32%)

Adjusted Operating Profit Margin (%)

14%

22%

 

 

Middle East revenue grew by 6% overall (1% at constant currency) although the unit's profit margins fell from 22% to 14% and its adjusted operating profit was 32% lower. While revenue from the UAE (Dubai) and Saudi-based operations grew by 33% and their operating profit increased by 87%, the Kurdistan unit's revenue fell by 9% and its operating profit by 55%.The reduced profitability in Kurdistan was due to changes in the mix of project work and to investment in the local operation to support longer-term growth in response to client demand.

 

Custom Research continues to makes up most (88%) of the Middle East revenue but good progress was made in expanding the Data Products and Services offering whose revenue grew by 22%. BrandIndex was launched in Egypt and a suite of Omnibus products were launched to make the service better tailored to regional needs. This helped Omnibus revenue almost to double in the year.

 

Germany

 

 

Year to

31 July 2015

£m

Year to

31 July 2014

£m

 

%

Change

 

Revenue

8.9

8.9

-

Adjusted Operating Profit

0.9

0.5

76%

Adjusted Operating Profit Margin (%)

9%

6%

 

 

German revenue grew by 9% at constant currency, although static in reported terms due to the Euro depreciation. As importantly, the unit's profitability improved significantly as the actions previously taken to drive growth in higher margin areas and reduce costs, bore fruit. Custom Research revenue increased by 9% at constant currency (flat in reported terms) and it improved from virtually break-even to a profit margin of 8%. Data Products and Services revenue also grew by 10% at constant currency (although flat in reported currency) with a 21% rise in BrandIndex and a 5% rise in Omnibus.

 

Much groundwork has been laid this year and is continuing so as to support profitable growth based on the core YouGov model. A vigorous marketing and PR programme has helped to improve awareness of YouGov's brand and innovative offerings in Germany culminating in enormous publicity around the "What Makes us Germans Tick" book. This helped to prepare the way for the launch of the Cube and Profiles in Germany. A small office has been opened in Berlin to develop business with the many public and private organisations based in the capital, which should especially benefit Omnibus growth.

 

 

Nordic

 

 

Year to

31 July 2015

£m

Year to

31 July 2014

£m

 

%

Change

 

Revenue

7.5

8.0

(6%)

Adjusted Operating Profit

1.0

0.8

22%

Adjusted Operating Profit Margin (%)

13%

10%

 

 

Our Nordic business continued to make progress in improving its profitability with a 22% increase in adjusted operating profit and a 3% point increase in the margin. It also returned to revenue growth of 3% at constant currency although a decline was seen in reported currency. The Danish business (which accounts for 52%) grew revenue by 8% at constant currency and Norway by 14% while Swedish revenue was flat. Data Products and Services revenue increased by 9% at constant currency (2% in reported currency) with BrandIndex performing strongly in the region with a 24% revenue increase winning several new clients. Omnibus revenue was however relatively static with lower field and tab business although the regular Omnibus service grew faster.

 

France

 

 

Year to

31 July 2015

£m

Year to

31 July 2014

£m

 

%

Change

 

Revenue

1.2

0.8

53%

Adjusted Operating Profit / (Loss)

0.1

(0.1)

-

Adjusted Operating Profit Margin (%)

11%

(16%)

-

 

The French operation continued to develop in line with expectations, achieving a further year of strong growth and delivering its first annual profits. Revenue grew by 69% at constant currency, although by only 53% in reported currency. This success is based on a model which focusses on offering BrandIndex and Omnibus to the French market, with these accounting respectively for 33% and 55% of revenue, supplemented by a small amount of Custom Research work.

 

Omnibus was the main growth driver in the year, with revenue 83% up on prior year, as it moved to an almost daily frequency and attracted a number of new clients especially among the digital and technology sectors. This was helped by the development of media partnerships which now include Liberation, Huffington Post and i-Télé. BrandIndex grew revenue by 20% at constant currency (8% in reported currency) both through internationally referred clients and a growing list of local clients. We will continue to invest in further expansion of the business in the coming year including recruitment of more sales and research staff.

 

Asia Pacific

 

Year to

31 July 2015

£m

Year to

31 July 2014

£m

%

Change

Revenue

1.4

0.2

641%

Adjusted Operating Loss

(0.4)

(0.3)

-

 

 

This is the first full year of reporting for YouGov Asia Pacific, which was acquired (as Decision Fuel) in January 2014. As planned, there has been a rapid expansion in regional coverage as well as in the staff resources and panel capacity required to support growth. The geographic footprint now extends to new locations in Bangkok, Jakarta, Kuala Lumpur and Sydney in addition to the original offices in Hong Kong, Singapore and Shanghai. The team has been boosted through new hires in business development, research and support roles bringing it to 30 staff at the year-end.

 

Revenue from Data Products and Services made up 83% of the total with BrandIndex, Omnibus and the locally developed proprietary mobile service all contributing. To reflect client demand, BrandIndex is now available in seven regional markets: Japan, China, Indonesia, Thailand, Singapore, Malaysia and Australia. Significant momentum has been generated for the Omnibus service which is new to the region and whose revenue was the single largest contributor in the year. Focused Omnibus products (including targeting demographics for specific use cases such as campaign effectiveness) will be launched in the year. A foundation for the regional launch of Profiles (beginning with China) is being created with the development of an Asia Pac Cube which will be expanded as the panel size continues to grow.

 

 

 

 

 

Stephan Shakespeare

Chief Executive Officer

12 October 2015

 

 

 

 

 

Financial Performance

 

Income Statement Review

 

Group revenue for the year to 31 July 2015 of £76.1m was 13% higher than the prior year.

 

The Group's gross profit (calculated after deducting costs of panel incentives and external data collection) increased by £7.1m to £58.6m and the gross margin remained at 77%.

 

Operating expenses (excluding amortisation and exceptional items) of £50.1m increased by £5.9m. The growth rate of 13% was broadly in line with revenue so that the operating expense ratio stayed constant at 66% of revenue

 

The average number of staff (full-time equivalents) employed during the year increased by 44 to 622 from 578. Average revenue per head increased slightly to £122,000 from £117,000 and staff costs as a percentage of revenue fell by 2% points to 46%.

 

Adjusted group operating profit increased by 16% to £8.6m compared to £7.4m in the previous year. There was a net finance cost of £0.2m compared to £0.3m last year, primarily due to foreign exchange translation losses. This resulted in an adjusted profit before taxation of £9.1m, an increase of 19% over the prior year. Adjusted earnings per share for the year rose by 0.9p to 7.0p.

 

The statutory operating profit (which is after charging amortisation of £4.6m and exceptional items of £1.1m) increased by £1.8m to £2.9m due to lower exceptional items partly offset by higher amortisation charges. This was reflected in the increase of £1.9m in statutory profit before taxation to £2.7m.

 

Amortisation of Intangible Assets and Impairment

 

Amortisation charges for intangible assets of £4.6m were £0.6m higher than the previous year. Amortisation of the consumer panel increased by £0.4m to £1.1m reflecting the additional investment made to grow the panel in the past two years. Amortisation of software increased by £0.3m to £2.7m, £1.8m (2014: £1.6m) of this charge related to assets created through the Group's own internal development activities, £0.7m (2014: £0.7m) to separately acquired assets and £0.2m (2014: £0.2m) to amortisation on assets acquired through business combinations.

 

Exceptional Items

 

Exceptional costs of £1.1m (2014: £2.4m) were incurred in the year. £0.4m of this related to acquisitions representing contingent consideration, which is deemed under IFRS3 to be staff compensation costs. £0.5m of the total acquisition related cost related to CoEditor Limited with a credit of £0.1m in respect of YouGov Asia Pacific. The remaining balance of exceptional costs (£0.7m) related to the costs of restructuring, of which £0.3m was incurred in the US business and £0.1m in each of the UK, Middle East and German businesses.

  

Analysis of Operating Profit and Earnings per Share:

 

 

31 July

31 July

 

2015

2014

 

£'000

£'000

 

 

 

Group operating profit before amortisation of intangibles, impairment & exceptional costs

8,570

7,389

 

 

 

Share-based payments

669

547

Imputed interest

32

32

Net finance income/(cost)

(220)

(292)

Share of post-tax loss in associates

42

(14)

 

 

 

Adjusted profit before tax

9,093

7,662

Adjusted taxation1

(2,016)

(1,635)

Adjusted profit after tax attributable to owners of the parent

7,077

6,027

Adjusted earnings per share (pence)

7.0

6.1

 

1. The adjusted taxation charge reflects the tax effect of the adjustments to reported profit before tax. For the year ended 31 July 2015, it also excludes a one-off credit of £1.2m relating to the recognition of a deferred tax asset arising from available tax losses in Germany.

 

 

Cash Flow

 

The Group generated £10.4m (2014: £8.9m) in cash from operations (before paying interest and tax) including a £1.2m (2014: £1.8m) net working capital inflow, with the cash conversion rate remaining at of 120% of adjusted operating profit. Expenditure on investing and financing activities reduced to £6.2m (2014: £6.7m) of which £0.5m (2014: £1.0m) related to acquisitions, including the payment of deferred consideration, and £5.8m (2014: £5.8m) to capital expenditure. £1.1m (£2014: £1.0m) of the capital expenditure was spent on purchasing tangible assets. £4.6m (2014: £4.7m) was spent on intangible assets, of which £1.5m (2014: £1.7m) was for panel recruitment and £3.1m (2014: £2.9m) on software development including £2.3m (2014: £2.3m) arising from internally generated assets.

 

Taxation

 

The Group had a tax credit of £0.6m (2014: £0.3m charge) on a reported basis, the current tax charge was £0.7m (2014: £0.5m) with a deferred tax credit of £1.3m (2014: £0.2m). On an adjusted basis, the tax charge was £2.0m (2014: £1.6m), which represents a tax rate of 22% on the adjusted profit before tax, in line with the prior year.

 

Balance Sheet

 

Total shareholders' funds increased to £61.6m from £57.9m at 31 July 2014 and total net assets increased to £61.6m compared to £58.0m at 31 July 2014. Net cash balances increased by £2.8m to £10.0m. Net current assets increased to £10.3m from £8.4m. Current assets increased by £3.5m to £33.3m, with debtor days reducing to 56 days from 64 days. Current liabilities increased by £1.5m to £23.0m, with creditor days decreasing to 38 days from 44 days at 31 July 2014.

 

Panel Development

 

As at 31 July 2015, the Group's online panel comprised a total of 3.7m panellists, an increase of 22% from the total of 3.0m as at 31 July 2014. There was substantial investment in panellist recruitment during the year both to support development of the newer regional panels such as in France and in particular Asia Pacific and to extend the coverage of more mature panels. All the panels grew as a result and the panel sizes by region were:

 

Region

Panel Size

at 31 July 2015

Panel Size

at 31 July 2014

UK

752,277

600,106

Middle East

481,036

388,546

Germany

199,200

170,775

Nordic

179,589

140,994

USA

1,596,496

1,526,001

France

132,876

108,723

Asia Pacific

312,833

61,862

Total

3,654,307

2,997,007

 

 

Corporate Development Activities

 

As previously reported, the Group acquired 100% of Doughty Media 2 Limited ("DM2"), which owns 68% of CoEditor Limited, the company that developed the Opigram service, in the year ended 31 July 2014. The purchase consideration payable for DM2 included an element which was contingent upon certain performance criteria being achieved over the two years ended 31 January 2015 and on Stephan Shakespeare and one other vendor (the Opigram manager) remaining in YouGov's employment until 31 January 2015. These conditions were satisfied and therefore the Board (excluding Stephan Shakespeare) approved on 23 March 2015 the issue and allotment to the vendors of a total of 1,810,226 new YouGov shares in accordance with the terms of the sale and purchase agreement.

On 9 February 2015, YouGov entered into an agreement with Portent.io Limited, a start-up business specialising in research and predictive analysis for the film industry under which YouGov has made an initial investment for a 10% shareholding, increasing to a maximum of 35% if YouGov provides further investment in specified tranches over the following year. Portent.io and YouGov intend also to collaborate through the use of YouGov's opinion data in the development of Portent's products. As at 31 July 2015, YouGov's shareholding in Portent.io stood at 25%.

 

Proposed Dividend

 

The Board is recommending the payment of a final dividend of 1.0 pence per share for the year ended 31 July 2015. If shareholders approve this dividend at the AGM, it will be paid on 14 December 2015 to all shareholders who were on the Register of Members at close of business on 4 December 2015.

 

 

 

Alan Newman

Chief Financial Officer

12 October 2015

 

 

Publication of Non-Statutory Accounts

The financial information relating to the year ended 31 July 2014 set out below does not constitute the Group's statutory accounts for that year but has been extracted from the statutory accounts, which received an unqualified auditors' report and which have not yet been filed with the Registrar.

 

YOUGOV PLC

CONSOLIDATED INCOME STATEMENT

 

For the year ended 31 July 2015

 

 

Note

2015£'000

2014

£'000

Revenue

1

76,110

67,375

Cost of sales

 

(17,472)

(15,811)

Gross profit

 

58,638

51,564

Operating expenses*

 

(50,068)

(44,175)

Adjusted operating profit before amortisation of intangible assets and exceptional items

1

8,570

7,389

Amortisation of intangibles

 

(4,633)

(3,965)

Exceptional items

2

(1,072)

(2,385)

Operating profit

 

2,865

1,039

Finance income

 

422

171

Finance costs

 

(643)

(463)

Share of post-tax profit/(loss) in joint ventures and associates

 

42

(14)

Profit before taxation

1

2,686

733

Tax credit/(charge)

3

580

(316)

Profit after taxation

1

3,266

417

Attributable to:

 

 

 

- Owners of the parent

 

3,240

433

- Non-controlling interests

 

26

(16)

 

 

3,266

417

Earnings per share

 

 

 

Basic earnings per share attributable to owners of the parent

5

3.2p

0.4p

Diluted earnings per share attributable to owners of the parent

5

3.1p

0.4p

 

 

 

 

 

\* Total Operating Expenses in 2015 are £55.773m, including amortisation of intangible assets and the items detailed in Note 2 (£2014: £50.525m).  

YOUGOV PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

As at 31 July 2015

 

 

2015£'000

2014£'000

Profit for the year

 

3,266

417

Other comprehensive expense:

 

 

 

Items that may be subsequently reclassified to profit or loss

 

 

 

Currency translation differences

 

(262)

(4,774)

Other comprehensive expense for the year

 

(262)

(4,774)

Total comprehensive gain/(expense) for the year

 

3,004

(4,357)

Attributable to:

 

 

 

- Owners of the parent

 

2,982

(4,338)

- Non-controlling interests

 

22

(19)

Total comprehensive gain/(expense) for the year

 

3,004

(4,357)

 

 

 

 

Items in the statement above are disclosed net of tax.

 

YOUGOV PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

For the year ended 31 July 2015

 

Assets

Note

31 July2015£'000

31 July2014£'000

Non-current assets

 

 

 

Goodwill

7

35,793

36,329

Other intangible assets

8

10,352

10,321

Property, plant and equipment

9

2,973

2,489

Investments in joint ventures and associates

 

204

Deferred tax assets

 

4,404

3,120

Total non-current assets

 

53,726

52,259

Current assets

 

 

 

Trade and other receivables

10

22,507

21,687

Current tax assets

 

805

757

Cash and cash equivalents

 

10,017

7,429

Total current assets

 

33,329

29,873

Total assets

 

87,055

82,132

Liabilities

 

 

 

Current liabilities

 

 

 

Trade and other payables

11

19,042

17,530

Provisions for other liabilities and charges

 

3,665

3,127

Borrowings

 

-

184

Current tax liabilities

 

276

341

Contingent consideration

12

-

298

Total current liabilities

 

22,983

21,480

Net current assets

 

10,346

8,393

Non-current liabilities

 

 

 

Trade and other payables

 

3

23

Provisions for other liabilities and charges

 

685

684

Contingent consideration

12

36

169

Deferred tax liabilities

 

1,725

1,824

Total non-current liabilities

 

2,449

2,700

Total liabilities

 

25,432

24,180

Net assets

 

61,623

57,952

Equity

 

 

 

Issued share capital

 

206

199

Share premium

 

31,051

31,014

Merger reserve

 

9,239

9,239

Foreign exchange reserve

 

5,464

5,722

Retained earnings

 

15,635

11,755

Total shareholders' funds

 

61,595

57,929

Non-controlling interests in equity

 

28

23

Total equity

 

61,623

57,952

 

 

YOUGOV PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the year ended 31 July 2015

 

 

Attributable to equity holders of the Company

 

 

 

Sharecapital£'000

Share premium£'000

Merger reserve £'000

Foreignexchange reserve£'000

Retained earnings£'000

Total£'000

Non-controlling interest in equity£'000

Total

 equity£'000

Balance at 31 July 2013

195

30,961

9,239

10,493

10,195

61,083

31

61,114

Changes in equity for 2014

 

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

(4,771)

(4,771)

(3)

(4,774)

Net loss recognised directlyin equity

(4,771)

(4,771)

(3)

(4,774)

Profit/(Loss) for the year

433

433

(16)

417

Total comprehensive (expense)/gainfor the year

(4,771)

433

(4,338)

(19)

(4,357)

Issue of shares

4

53

57

57

Purchase of subsidiary with a minority interest

11

11

Dividends paid

(586)

(586)

(35)

(621)

Purchase of non-controlling interest in subsidiary

(35)

(35)

35

Consideration for purchase of subsidiary

700

700

700

Share-based payments

1,048

1,048

1,048

Total transactions with owners

recognised directly in equity

4

53

1,127

1,184

11

1,195

Balance at 31 July 2014

199

31,014

9,239

5,722

11,755

57,929

23

57,952

Changes in equity for 2015

 

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

-

-

-

(258)

-

(258)

(4)

(262)

Net loss recognised directlyin equity

-

-

-

(258)

-

(258)

(4)

(262)

Profit for the year

-

-

-

-

3,240

3,240

26

3,266

Total comprehensive gain/(expense) for the year

-

-

-

(258)

3,240

2,982

22

3,004

Issue of shares

3

37

-

-

--

40

-

40

Dividends paid

-

-

-

-

(804)

(804)

(17)

(821)

Consideration for purchase of subsidiary

4

-

-

-

500

504

-

504

Share-based payments

-

-

-

-

669

669

-

669

Tax in relation to share based payments

-

-

-

-

275

275

-

275

Total transactions with owners

recognised directly in equity

7

37

-

-

640

684

(17)

667

Balance at 31 July 2015

206

31,051

9,239

5,464

15,635

61,595

28

61,623

 

 

 

 

 

 

 

 

 

 

YOUGOV PLC

CONSOLIDATED STATEMENT OF CASHFLOWS

 

For the year ended 31 July 2015

 

 

Note

2015£'000

2014£'000

Cash flows from operating activities

 

 

 

Profit before taxation

 

2,686

733

Adjustments for:

 

 

 

Finance income

 

(422)

(171)

Finance costs

 

643

463

Share of post-tax (profit)/loss in joint ventures and associates

 

(42)

14

Amortisation of intangibles

 

4,765

4,120

Depreciation

 

703

631

Loss on disposal of property, plant and equipment and other intangible assets

 

49

Share based payments

 

669

547

Other non-cash profit items

 

94

787

Increase in trade and other receivables

 

(360)

(1,088)

Increase in trade and other payables

 

1,009

2,411

Increase in provisions

 

518

445

Cash generated from operations

 

10,312

8,892

Interest paid

 

(14)

(4)

Income taxes paid

 

(730)

(287)

Net cash generated from operating activities

 

9,568

8,601

Cash flow from investing activities

 

 

 

Purchase of subsidiary (net of cash acquired)

6

-

(643)

Acquisition of non-controlling interest in associates

 

(140)

(28)

Settlement of contingent considerations

12

(330)

(332)

Purchase of property, plant and equipment

9

(1,123)

(1,048)

Purchase of intangible assets

8

(4,631)

(4,723)

Proceeds from sale of plant, property and equipment

 

-

12

Interest received

 

2

1

Dividends received from associates

 

48

55

Net cash used in investing activities

 

(6,174)

(6,706)

Cash flows from financing activities

 

 

 

Proceeds from the issue of share capital

 

40

57

Repayment of borrowings

 

(28)

(32)

Dividends paid to shareholders

 

(804)

(586)

Dividends paid to non-controlling interests

 

(17)

(35)

Net cash used in financing activities

 

(809)

(596)

Net increase in cash and cash equivalents

 

2,585

1,299

Cash and cash equivalents at beginning of year

 

7,245

6,656

Exchange gain/(loss) on cash and cash equivalents

 

187

(710)

Cash and cash equivalents at end of year

 

10,017

7,245

 

 

 

 

 

 

YOUGOV PLC

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

For the year ended 31 July 2015

 

Nature of operations

 

YouGov plc and subsidiaries' ("the Group") principal activity is the provision of market research.

 

YouGov plc is the Group's ultimate parent company. It is incorporated and domiciled in Great Britain. The address of YouGov plc's registered office is 50 Featherstone Street, London EC1Y 8RT United Kingdom. YouGov plc's shares are listed on the Alternative Investment Market of the London Stock Exchange.

YouGov plc's annual consolidated financial statements are presented in UK Sterling, which is also the functional currency of the parent company.

 

 

Basis of preparation

 

The following financial information does not amount to full financial statements within the meaning of Section 434 of Companies Act 2006. The financial information has been extracted from the Group's Annual Report and Financial Statements for the year ended 31 July 2015 on which an unqualified report has been made by the Company's auditors.

 

The consolidated financial statements of YouGov plc are have been prepared under the historical cost convention modified for fair values under International Financial Reporting Standards as adopted by the European Union (IFRS). These consolidated financial statements have been prepared in accordance with IFRS, IFRS Interpretations Committee (IFRS IC) and the Companies Act 2006 applicable to companies reporting under IFRS.

 

Financial statements for the year ended 31 July 2014 have been delivered to the Registrar of Companies; the report of the auditors on those accounts was unqualified and did not contain a statement under Section 498 of the Companies Act 2006. The 2015 statutory accounts will be delivered in due course.

 

Copies of the Annual Report and Financial Statements will be posted to shareholders shortly and will be available from the Company's registered office at 50 Featherstone Street, London, EC1Y 8RT.

1. Segmental analysis

 

During the year ended 31 July 2014 the Board of Directors (which is the "chief operating decision maker") primarily reviewed information based on geographic lines but also reviewed information based on product lines. For the year ending 31 July 2015 the Board primarily reviews information based on product lines, Custom Research, Data Products and Data Services, with supplemental geographical information. As a result product lines now form the basis for the segmental analysis with supplemental geographical information.

2015

Custom Research

£'000

Data Products

£'000

Data Services

£'000

Unallocated

£'000

Group

£'000

Revenue

49,901

11,908

14,301

-

76,110

Cost of sales

(13,181)

(2,083)

(2,208)

-

(17,472)

Gross profit

36,720

9,825

12,093

-

58,638

Operating expenses

(30,300)

(7,563)

(7,575)

(4,630)

(50,068)

Operating profit/(loss) before amortisation of intangible assets and exceptional items

6,420

2,262

4,518

(4,630)

8,570

Amortisation of intangible assets

 

 

 

 

(4,633)

Exceptional items

 

 

 

 

(1,072)

Operating profit

 

 

 

 

2,865

Finance income

 

 

 

 

423

Finance costs

 

 

 

 

(643)

Share of post-tax profit in joint ventures and associates

 

 

 

 

41

Profit before taxation

 

 

 

 

2,686

Taxation

 

 

 

 

580

Profit after taxation

 

 

 

 

3,266

Other segment information

 

 

 

 

 

Depreciation

427

83

100

93

703

 

 

 

 

 

 

2014

Custom Research

£'000

Data Products

£'000

Data Services

£'000

Unallocated

£'000

Group

£'000

Revenue

45,847

9,447

12,081

-

67,375

Cost of sales

(11,310)

(2,340)

(1,981)

-

(15,811)

Gross profit

34,357

7,107

10,100

-

51,564

Operating expenses

(29,178)

(5,289)

(6,125)

(3,583)

(44,175)

Operating profit/(loss) before amortisation of intangible assets and exceptional items

5,179

1,818

3,975

(3,583)

7,389

Amortisation of intangible assets

 

 

 

 

(3,965)

Exceptional items

 

 

 

 

(2,385)

Operating profit

 

 

 

 

1,039

Finance income

 

 

 

 

171

Finance costs

 

 

 

 

(463)

Share of post-tax-loss in joint ventures and associates

 

 

 

 

(14)

Profit before taxation

 

 

 

 

733

Taxation

 

 

 

 

(316)

Profit after taxation

 

 

 

 

417

 

Other segment information

 

 

 

 

 

Depreciation

370

68

68

145

631

 

 

Supplementary information by geography

 

2015

2014

 

Revenue

£'000

Adjusted* operating profit/(loss)

£'000

Revenue

£'000

Adjusted* operating profit/(loss)

£'000

UK

22,857

5,582

19,359

5,007

USA

25,867

4,647

21,858

3,012

Germany

8,904

887

8,945

503

Nordic

7,476

1,001

7,985

823

Middle East

10,718

1,520

10,126

2,246

France

1,158

145

756

(121)

Asia Pacific

1,419

(397)

169

(268)

Intra-group revenues / unallocated costs

(2,289)

(4,815)

(1,823)

(3,813)

Group

76,110

8,570

67,375

7,389

 

*Operating profit/(loss) before amortisation of intangible assets and exceptional items.

 

Revenue by destination

2015

UK£'000

MiddleEast£'000

Germany£'000

Nordic£'000

USA£'000

France£'000

Asia Pacific

£'000

Consolidationand unallocated£'000

Group£'000

External sales

21,669

9,327

8,493

7,373

26,627

1,361

1,260

-

76,110

Inter-segment sales

1,546

160

365

434

1,285

75

79

(3,944)

-

Total revenue

23,215

9,487

8,858

7,807

27,912

1,436

1,339

(3,944)

76,110

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

External sales

18,507

8,770

8,647

7,822

22,634

727

268

-

67,375

Inter-segment sales

1,071

131

334

247

1,302

41

1

(3,127)

Total revenue

19,578

8,901

8,981

8,069

23,936

768

269

(3,127)

67,375

 

 

2 EXCEPTIONAL ITEMS

 

 

2015£'000

2014£'000

Restructuring costs

 

650

1,192

Acquisition related costs

 

431

1,226

Change in accounting estimation - contingent consideration

 

(9)

92

Cost of establishing new entities

 

-

44

Gain on re-measurement of associates on acquisition of control

 

-

(169)

 

 

1,072

2,385

 

 

 

 

Restructuring costs in the year are the cost of reorganising the management structure of the US £294,000, Middle East £127,000, UK £116.000, German £67,000 and Nordic £46,000 businesses. These reorganisations have now been completed. Restructuring costs in the prior year were the cost of reorganising the management structure of the Nordic £498,000, US £302,000, German £284,000 and UK £108,000 businesses.

Acquisition related costs in the year comprise:

· £501,000 of contingent consideration that is deemed under IFRS to be staff compensation cost in relation to the acquisition of Doughty Media 2.

· A net credit of £70,000 in relation to the acquisition of Decision Fuel (now trading as YouGov Asia Pacific) including a £124,000 reduction in contingent deemed staff costs, £41,000 of transaction costs and a £13,000 reduction in the fair value of acquired net assets.

Acquisition related costs in the prior year comprise:

· £729,000 in relation to the acquisition of Doughty Media 2 including £699,000 in respect of contingent consideration that is deemed under IFRS to be staff compensation costs and £30,000 of transaction costs.

· £524,000 in relation to the acquisition of Decision Fuel including £286,000 of transaction costs, £163,000 of deemed staff costs and £75,000 of loyalty bonuses.

· A credit of £27,000 in respect of prior year acquisition fees.

The change in estimated contingent consideration in the year is in respect of the Decision Fuel acquisition. The change in the prior year was in respect of the Definitive Insights acquisition.

The cost of establishing new entities in the prior year relates to the professional and regulatory fees incurred in establishing new operations in Kurdistan, Egypt, Saudi Arabia and Indonesia.

In the prior year, the Group acquired an additional 27% equity interest in CoEditor Ltd, this additional equity interest resulted in YouGov Plc acquiring control of CoEditor. Under International Financial Reporting Standard 3, 'Business Combinations' ('IFRS 3'), the interest previously held by the Group was re-measured to its fair value at the acquisition date. This resulted in a gain of £169,000 arising on the revaluation of our existing interest which was included in exceptional items in the income statement.

IFRS 3 requires that the interest should be treated on the same basis as would be required if the acquirer had disposed directly of the previously held interest and then required at fair value. Prior to the acquisition, the interest in CoEditor was proportionally consolidated as disclosed in the 31 July 2013 accounting policies note.

 

3 TAX CHARGE

The taxation charge represents:

 

 

2015£'000

2014£'000

Current tax on profits for the year

 

714

458

Adjustments in respect of prior years

 

(44)

57

Total current tax charge

 

670

515

Deferred tax:

 

 

 

Origination and reversal of temporary differences

 

84

(91)

Adjustments in respect of prior years

 

(1,350)

(117)

Impact of changes in tax rates

 

16

9

Total deferred tax credit

 

(1,250)

(199)

Total income statement tax (credit)/charge

 

(580)

316

 

 

 

 

 

        

The tax assessed for the year is lower (2014: higher) than the standard rate of corporation tax in the UK.

The differences are explained below:

 

2015£'000

2014£'000

Profit before taxation

2,686

733

 

 

 

Tax charge calculated at Group's standard rate of 20.67% (2014: 22.33%)

555

164

Variance in overseas tax rates

331

(37)

Impact of changes in tax rates

16

9

Gains not subject to tax

(79)

Expenses not deductible for tax purposes

46

225

Tax losses for which no deferred income tax asset was recognised

(86)

12

Adjustments in respect of prior years

(1,394)

(60)

Asset based and non-income related taxes

40

-

Associates results reported net of tax

(9)

3

Total income statement tax charge for the year

(580)

316

 

 

 

On 2 July 2013, the UK corporation tax rate was reduced from 23% to 21% from 1 April 2014 and 20% from 1 April 2015. This change has been substantively enacted at the balance sheet date and, therefore, is included in these financial statements. Further changes to the UK corporation tax rates were announced in the Chancellor's Budget on 8 July 2015. These include reductions to the main rate to 19% from 1 April 2017 and to 18% from 1 April 2020. As these changes had not been substantively enacted at the balance sheet date their effects are not included in these financial statements.

Adjustments in respect of prior periods in the year includes the recognition of £1,206,000 of tax losses incurred in prior years in Germany

 

4 DIVIDEND

On 15 December 2014, a final dividend in respect of the year ended 31 July 2014 of £804,000 (0.8p per share) (2013: £586,000 (0.6p per share) was paid to shareholders. A dividend in respect of the year ended 31 July 2015 of 1.0p per share, amounting to a total dividend of £1,029,000 is to be proposed at the Annual General Meeting on 10 December 2015. These financial statements do not reflect this proposed dividend payable

 

5 EARNINGS PER SHARE

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year. Shares held in employee share trusts are treated as cancelled for the purposes of this calculation.

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post-tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential Ordinary Shares.

The adjusted earnings per share has been calculated to reflect the underlying profitability of the business by excluding the amortisation of intangible assets, share-based payments, imputed interest, impairment charges, exceptional items and any related tax effects.

 

 

2015£'000

2014£'000

Profit after taxation attributable to equity holders of the parent company

 

3,240

433

Add: amortisation of intangible assets

 

4,633

3,965

Add: share-based payments

 

669

547

Add: imputed interest

 

32

32

Add: exceptional costs

 

1,072

2,385

Tax effect of the above adjustments and adjusting tax items

 

(2,595)

(1,335)

Adjusted profit after taxation

 

7,051

6,027

 

 

 

 

 

Reconciliations of the earnings and weighted average number of shares used in the calculations are set out below.

 

 

2015

2014

Number of shares

 

 

 

Weighted average number of shares during the period: ('000 shares)

 

 

 

- Basic

 

100,998

98,044

- Dilutive effect of share options

 

4,051

5,434

- Diluted

 

105,049

103,478

The adjustments have the following effect:

 

 

 

Basic earnings per share

 

3.2p

0.4p

Amortisation of intangible assets

 

4.6p

4.1p

Share-based payments

 

0.7p

0.6p

Imputed interest

 

0.0p

0.0p

Exceptional costs and impairments

 

1.1p

2.4p

Tax effect of the above adjustments and adjusting tax items

 

(2.6p)

(1.4p)

Adjusted earnings per share

 

7.0p

6.1p

Diluted earnings per share

 

3.1p

0.4p

Amortisation of intangible assets

 

4.4p

3.9p

Share-based payments

 

0.7p

0.5p

Imputed interest

 

0.0p

0.0p

Exceptional costs and impairment

 

1.0p

2.3p

Tax effect of the above adjustments and adjusting tax items

 

(2.5p)

(1.3p)

Adjusted diluted earnings per share

 

6.7p

5.8p

 

 

 

 

 

6 BUSINESS COMBINATIONS AND DISPOSALS

 

In the previous financial year the following business combinations occurred:

a) Doughty Media 2 Limited ("DM2")

YouGov acquired 100% of Doughty Media 2 Limited ("DM2") which owned 68% of CoEditor Limited ("CoEditor"), the company which developed the Opigram service and in which YouGov already owned a 30% shareholding. This acquisition was made in two stages: 40% was acquired in September 2013 and the remaining 60% in December 2013.

Acquisition of 40% shareholding in DM2

On 6 September 2013, YouGov plc purchased a 40% shareholding in DM2 from Freddie Sayers, an Executive Director of CoEditor, for a maximum purchase price of £497,000, £37,000 of this was paid in cash on completion. The remaining balance of £460,000 which had been contingent on Freddie Sayers' continuing employment (of which £348,000 was also contingent on the achievement of certain performance criteria) was paid in YouGov shares in March 2015. All of the contingent consideration was contingent upon continuing employment and therefore was treated as staff compensation under IFRS with a charge of £165,000 being recognised in the current financial year.

DM2 has a 68% shareholding in CoEditor and following this purchase, YouGov's effective interest in CoEditor increased to 57% which constituted control.

Acquisition of 60% shareholding in DM2

On 20 December 2013, YouGov plc purchased the remaining 60% shareholding in DM2 from Stephan Shakespeare, an Executive Director of YouGov plc on the same terms and conditions agreed for the prior purchase of the 40% shareholding. The maximum purchase price of £744,000 was contingent on Stephan Shakespeare's continuing employment, of which £521,000 was also contingent on the achievement of certain performance criteria, was paid in YouGov shares in March 2015.

As a result of this transaction YouGov's effective interest in CoEditor increased to 97%.

All of the contingent consideration was contingent upon continuing employment and therefore was treated as staff compensation under IFRS with a charge of £336,000 being recognised in the current financial year.

b) Acquisition of Decision Fuel ("DF")

On 9 January 2014, YouGov plc purchased a 100% shareholding in Decision Fuel ("DF"), an Asian based research and technology company with offices in Hong Kong, Shanghai and Singapore. The basic purchase consideration payable is the sum of six times the EBITDA of DF in the year ending 31 July 2016 and two times EBITDA (capped at 1.5 times 2016 EBITDA) in the year ending 31 July 2017 less any working capital funding provided by YouGov to DF prior to the end of the performance period. An initial payment of $1,000,000 (£608,000) was paid upon completion and the balance will be paid in two instalments in December 2017 and December 2018. Approximately 95% of this contingent consideration is contingent upon continuing employment and therefore is being treated as staff compensation under IFRS.

The payments due in 2017 and 2018 are now estimated to total $0.2m (£0.1m) compared to $1.5m (£0.9m) at 31 July 2014 resulting in a reduction of £9,000 in the amount treated as consideration and £124,000 in the cumulative staff compensation charge both of these reductions being recognised as exceptional credits in the current year.

Professional fees of £12,000 and loyalty bonuses of £29,000 were incurred during the year ended 31 July 2014 relating to the acquisition and in accordance with IFRS3 (revised) these costs were expensed in that period.

 

 7 GOODWILL

 

MiddleEast£'000

USA£'000

Nordic£'000

Germany£'000

CoEditor

£'000

Asia Pacific

£'000

Total£'000

 

Carrying amount at 1 August 2013

1,449

17,337

8,682

11,332

-

-

38,800

 

Additions through business combinations

-

-

-

-

569

657

1,226

 

Exchange differences

(143)

(1,713)

(792)

(1,031)

-

(18)

(3,697)

 

Carrying amount at 31 July 2014

1,306

15,624

7,890

10,301

569

639

36,329

 

Exchange differences

110

1,321

(878)

(1,142)

-

53

(536)

 

Carrying amount at 31 July 2015

1,416

16,945

7,012

9,159

569

692

35,793

 

At 31 July 2015

 

 

 

 

 

 

 

 

Cost

1,416

16,945

7,012

9,722

569

692

36,356

 

Accumulated impairment

-

-

-

(563)

-

-

(563)

 

Net book amount

1,416

16,945

7,012

9,159

569

692

35,793

 

 

 

 

 

 

 

 

 

              

In accordance with the Group's accounting policy, the carrying values of goodwill and other intangible assets are reviewed annually for impairment. The cash-generating units (CGUs) are consistent with those segments shown in Note 1. The 2015 impairment review was undertaken as at 31 July 2015. The recoverable amounts of all CGUs have been determined based on value in use calculations. This review assessed whether the carrying value of goodwill was supported by the net present value of future cash flows derived from assets using a projection period of five years for each CGU based on approved budget numbers.

Annual growth rates of 2.25% have been assumed in perpetuity beyond year four. The pre-tax weighted average costs of capital used to discount the future cash flows to their present values are Middle East 10% (2014: 10%), USA 17% (2014: 17%), Nordic 13% (2014: 13%), Germany 15% (2014: 15%) and Asia Pacific 12% (2014: 12%). The compound average revenue growth rates assumed for each CGU were Middle East 6%, USA 14%, Nordic 5%, Germany 9% and Asia Pacific 50%.

Management has considered reasonable possible changes in key assumptions and performed sensitivity analyses under these scenarios. This analysis shows that sufficient headroom exists and would not give rise to any impairment.

 

8 OTHER INTANGIBLE ASSETS

 

Consumerpanel£'000

Software and software development£'000

Customercontractsand lists£'000

Patents and trademarks£'000

Orderbacklog£'000

Product developmentcosts£'000

Total£'000

At 1 August 2013

 

 

 

 

 

 

 

Cost

10,142

10,983

4,963

3,197

232

900

30,417

Accumulated amortisation

(9,255)

(7,215)

(2,022)

(2,013)

(232)

(470)

(21,207)

Net book amount

887

3,768

2,941

1,184

430

9,210

Year ended 31 July 2014

 

 

 

 

 

 

 

Opening net book amount

887

3,768

2,941

1,184

430

9,210

Additions:

 

 

 

 

 

 

 

Business combinations

1,014

1,014

Separately acquired

1,743

540

2

116

2,401

Internally developed

2,315

7

2,322

Amortisation charge:

 

 

 

 

 

 

 

Business combinations

(169)

(464)

(324)

(957)

Separately acquired

(706)

(696)

(172)

(1,574)

Internally developed

(1,573)

(16)

(1,589)

Exchange differences

(85)

(46)

(271)

(87)

(17)

(506)

Closing net book amount

1,839

5,153

2,206

775

348

10,321

At 31 July 2014

 

 

 

 

 

 

 

Cost

10,917

14,106

4,485

2,907

210

969

33,594

Accumulated amortisation

(9,078)

(8,953)

(2,279)

(2,132)

(210)

(621)

(23,273)

Net book amount

1,839

5,153

2,206

775

348

10,321

Year ended 31 July 2015

 

 

 

 

 

 

 

Opening net book amount

1,839

5,153

2,206

775

-

348

10,321

Additions:

 

 

 

 

 

 

 

Separately acquired

1,455

762

-

38

-

41

2,296

Internally developed

-

2,335

-

-

-

-

2,335

Amortisation charge:

 

 

 

 

 

 

 

Business combinations

-

(206)

(465)

(317)

-

-

(988)

Separately acquired

(1,102)

(683)

-

-

-

(133)

(1,918)

Internally developed

-

(1,842)

-

-

-

(17)

(1,859)

Disposals

-

(12)

-

-

-

-

(12)

Exchange differences

5

82

108

(30)

-

12

177

Closing net book amount

2,197

5,589

1,849

466

-

251

10,352

At 31 July 2015

 

 

 

 

 

 

 

Cost

12,182

16,329

4,576

2,869

-

988

36,944

Accumulated amortisation

(9,985)

(10,740)

(2,727)

(2,403)

-

(737)

(26,592)

Net book amount

2,197

5,589

1,849

466

-

251

10,352

  

 

9 PROPERTY, PLANT AND EQUIPMENT

 

Freeholdproperty£'000

Leaseholdpropertyimprovements£'000

Computerequipment£'000

Fixturesandfittings£'000

Motorvehicles£'000

Total£'000

At 1 August 2013

 

 

 

 

 

 

Cost

1,449

376

2,439

1,018

74

5,356

Accumulated depreciation

(223)

(312)

(1,803)

(707)

(55)

(3,100)

Net book amount

1,226

64

636

311

19

2,256

Year ended 31 July 2014

 

 

 

 

 

 

Opening net book amount

1,226

64

636

311

19

2,256

Additions:

 

 

 

 

 

 

Business combinations

16

4

20

Separately acquired

447

400

134

67

1,048

Disposals

(1)

(12)

(13)

Depreciation

(59)

(35)

(428)

(92)

(17)

(631)

Exchange differences

(119)

(8)

(37)

(24)

(3)

(191)

Closing net book amount

1,048

468

586

333

54

2,489

At 31 July 2014

 

 

 

 

 

 

Cost

1,305

799

2,443

1,100

72

5,719

Accumulated depreciation

(257)

(331)

(1,857)

(767)

(18)

(3,230)

Net book amount

1,048

468

586

333

54

2,489

Year ended 31 July 2015

 

 

 

 

 

 

Opening net book amount

1,048

468

586

333

54

2,489

Additions:

 

 

 

 

 

 

Separately acquired

-

337

468

294

24

1,123

Disposals

-

-

-

(37)

-

(37)

Depreciation

(49)

(130)

(385)

(117)

(22)

(703)

Exchange differences

88

3

2

3

5

101

Closing net book amount

1,087

678

671

476

61

2,973

At 31 July 2015

 

 

 

 

 

 

Cost

1,416

1,011

2,376

1,302

103

6,208

Accumulated depreciation

(329)

(333)

(1,705)

(826)

(42)

(3,235)

Net book amount

1,087

678

671

476

61

2,973

All property, plant and equipment disclosed above, with the exception of those items held under lease purchase agreements, are free from restrictions on title. No property, plant and equipment either in 2015 or 2014 has been pledged as security against the liabilities of the Group.

The net book value of assets held under finance leases is as follows:

 

Freeholdproperty£'000

Leaseholdpropertyimprovements£'000

Computerequipment£'000

Fixturesandfittings£'000

Motorvehicles£'000

Total£'000

At 31 July 2014

 

 

 

 

 

 

Cost

54

31

85

Accumulated depreciation

(14)

(6)

(20)

Net book amount

40

25

65

At 31 July 2015

 

 

 

 

 

 

Cost

-

-

48

28

-

76

Accumulated depreciation

-

-

(32)

(8)

-

(40)

Net book amount

-

-

16

20

-

36

 

 10 TRADE AND OTHER RECEIVABLES

 

31 July 2015£'000

31 July 2014£'000

Trade receivables

13,957

13,547

Other receivables

1,056

786

Prepayments and accrued income

7,729

7,584

 

22,742

21,917

Provision for trade receivables

(235)

(230)

 

22,507

21,687

 

 

 

The Directors consider that the carrying amount of trade and other receivables approximate to their fair value.

As at 31 July 2015, trade receivables of £7,408,000 (2014: £6,081,000) were overdue but not impaired. These relate to a number of customers for which there is no recent history of default or any other indication that the receivable should not be fully collectible. The ageing analysis of past due trade receivables which are not impaired is as follows:

 

31 July 2015£'000

31 July 2014£'000

Up to three months overdue

3,846

4,206

Three to six months overdue

2,186

960

Six months to one year overdue

954

603

More than one year overdue

422

312

 

7,408

6,081

 

 

 

Movement on the Group provision for impairment of trade receivables is as follows:

 

2015£'000

2014£'000

Provision for receivables impairment at 1 August

230

150

Provision created in the year

189

201

Provision utilised in the year

(194)

(109)

Exchange differences

10

(12)

Provision for receivables impairment at 31 July

235

230

 

 

 

The creation and release of the provision for impaired receivables has been included in the consolidated income statement. The other classes within trade and other receivables do not contain impaired assets. The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group does not hold any collateral as security.

The average length of time taken by customers to settle receivables is 56 days (2014: 64 days). Concentrations of credit risk do exist with certain clients with which we have trading relationships but none has a history of default and all command a certain stature within the marketplace which minimises any potential risk of default. Material balances (defined as greater than £250,000 (2014: greater than £250,000)) represent 28% of trade receivables (2014: 26%).

At 31 July 2015, £397,000 (2014: £474,000) of the trade and other receivables of YouGov Nordic and Baltic A/S were used as security against a loan and revolving overdraft facility held by YouGov Nordic and Baltic A/S.

 

11 TRADE AND OTHER PAYABLES

 

31 July 2015£'000

31 July 2014£'000

Trade payables

2,354

3,102

Accruals and deferred income

13,574

12,252

Other payables

3,114

2,176

 

19,042

17,530

 

 

 

  

 

12 CONTINGENT CONSIDERATION

 

DefinitiveInsights£'000

Decision Fuel

£'000

Total£'000

At 1 August 2013

551

-

551

Settled during the year

(314)

(18)

(332)

Provided during the year

92

189

281

Discount unwinding

18

1

19

Foreign exchange differences

(49)

(3)

(52)

Balance at 31 July 2014

298

169

467

Included within current liabilities

298

-

298

Included within non-current liabilities

-

169

169

Settled during the year

(330)

-

(330)

Released during the year

-

(133)

(133)

Discount unwinding

8

-

8

Foreign exchange differences

24

-

24

Balance at 31 July 2015

-

36

36

Included within current liabilities

-

-

-

Included within non-current liabilities

-

36

36

 

 

 

 

 

        

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAPEFFAESFFF
Date   Source Headline
2nd May 20241:08 pmRNSGrant of awards under LTIP 2023
30th Apr 20244:30 pmRNSDirectorate Change
30th Apr 20247:00 amRNSDirector/PDMR Dealing and Total Voting Rights
26th Apr 20244:27 pmRNSDirector/PDMR Dealing
25th Apr 20246:30 pmRNSHolding(s) in Company
26th Mar 20247:00 amRNSResults for the six months to 31 January 2024
1st Mar 20242:44 pmRNSTotal Voting Rights
19th Feb 20247:00 amRNSDirectorate Change
6th Feb 20243:40 pmRNSDirector/PDMR Shareholding
5th Feb 20245:14 pmRNSDirector/PDMR and PCA Dealing Replacement
5th Feb 20244:39 pmRNSDirector/PDMR and PCA Dealing
2nd Feb 20247:00 amRNSHalf-year Trading Update and Notice of Results
1st Feb 20242:53 pmRNSTotal Voting Rights
18th Jan 20241:31 pmRNSDirector/PDMR Dealing
9th Jan 20247:00 amRNSYouGov completes the acquisition of GfK’s CPS
8th Jan 20247:00 amRNSYouGov acquires KnowledgeHound
29th Dec 20237:00 amRNSHolding(s) in Company
15th Dec 20235:33 pmRNSDirector/PDMR Dealings
15th Dec 20235:13 pmRNSGrant of awards under LTIP 2023
14th Dec 20235:33 pmRNSDirector/PDMR Dealings
7th Dec 20232:29 pmRNSResult of AGM
1st Dec 20231:26 pmRNSTotal Voting Rights and Block Listing Return
27th Nov 202312:21 pmRNSHolding(s) in Company
8th Nov 202312:28 pmRNSDirector/PDMR Shareholding
7th Nov 20239:08 amRNSAnnual Report and Notice of AGM Replacement
7th Nov 20237:00 amRNSAnnual Report, Notice of AGM and Auditor Change
1st Nov 202312:52 pmRNSTotal Voting Rights
16th Oct 20232:16 pmRNSHolding(s) in Company
10th Oct 20237:00 amRNSFull Year Results for the year ended 31 July 2023
2nd Oct 20237:00 amRNSNew EUR280 million term loan facility signed
1st Sep 202310:22 amRNSTotal Voting Rights
1st Aug 20233:48 pmRNSTotal Voting Rights
28th Jul 20237:01 amRNSUpdate to the Board of Directors
28th Jul 20237:00 amRNSPre-Close Trading Update and Notice of Results
7th Jul 20237:00 amRNSResults of Placing
6th Jul 20235:22 pmRNSProposed Placing of New Ordinary Shares
6th Jul 20235:21 pmRNSYouGov to acquire GfK’s Consumer Panel Business
6th Jul 20231:43 pmRNSStatement regarding media speculation
3rd Jul 20235:04 pmRNSTotal Voting Rights
6th Jun 20234:20 pmRNSDirector/PDMR Dealing
1st Jun 20233:50 pmRNSTotal Voting Rights and Block Listing Return
19th May 20234:58 pmRNSDirector/PDMR Dealing
17th May 20237:00 amRNSCapital Markets Day Event
26th Apr 20234:08 pmRNSIssue of Ordinary Shares & Total Voting Rights
14th Apr 20237:00 amRNSAppointment of Steve Hatch as CEO
12th Apr 20237:00 amRNSHolding(s) in Company
5th Apr 20235:14 pmRNSHolding(s) in Company
5th Apr 20235:13 pmRNSHolding(s) in Company
5th Apr 20235:12 pmRNSHolding(s) in Company
5th Apr 20237:00 amRNSNotice of Capital Markets Day

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.