Ben Richardson, CEO at SulNOx, confident they can cost-effectively decarbonise commercial shipping. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksM Winkworth Regulatory News (WINK)

Share Price Information for M Winkworth (WINK)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 175.00
Bid: 170.00
Ask: 180.00
Change: -1.00 (-0.57%)
Spread: 10.00 (5.882%)
Open: 172.50
High: 175.00
Low: 172.50
Prev. Close: 176.00
WINK Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

5 Jun 2013 07:00

RNS Number : 2844G
M Winkworth Plc
05 June 2013
 



M Winkworth Plc ("Winkworth" or the "Company")

 

Audited final results for the year to 31 December 2012

 

 

FINANCIAL HEADLINES

§ Sales up by 7.8% to £4.29 million (2011: £3.98 million)

§ Profit before taxation £1.07 million (2011: £1.20 million) 10.8% lower after exceptional items of £277,733

§ Basic earnings per ordinary share 5.96p (2011: 7.11p)

§ Cash generated from operations of £1.15 million (2010: £1.12 million)

§ Final interim dividend of 1.3p bringing the total dividend payable to 4.9p per ordinary share (2011: 4.6p)

 

 

Business Highlights

 

§ Franchised offices sales up 7.2% on 2011 to £39 million

§ 8 new offices opened

§ London property sales accounted for 80% of the group total

§ 31% increase in revenues from country offices

§ Lettings and management sales up by 62% in the country, 8% in London and 11% overall

 

Chairman's Statement

 

First of all, I would like to congratulate the Chief Executive and the franchisor team for their skilful navigation of the business throughout 2012. It is clear that the decisions made in 2011 to invest in the structure of the network and in our franchisees has started to pay dividends, both in terms of the quality of the new franchisees and in terms of our expansion into the provinces. I would also like to congratulate our franchisees for the quality of their work and the support that they continue to give to the brand.

Winkworth has always sought to extend its reach to meet new opportunities and our growing presence in country towns in the South of England follows this theme. This process will gather momentum over the coming year as our country expansion reaches its second phase of development and new franchisees open up to complement existing ones.

Another important decision made by the franchisor team last year was to strengthen our rental and management proposition, thus increasing the weight of rental revenues within our business and of the property management activity conducted by our franchisees. This is an on-going process which, to-date, has shown steady progress and augurs well for the future: in many key offices the value of rental and management fees has grown to 50% of turnover. Along with the sustained investment in the our transactional business, our franchisees are exceptionally well placed to blend these two offerings, enabling them to give their clients first class advice and be optimally positioned in helping them make judgements between the relative attractions of rentals and sales. We have pinpointed areas in which to invest and we will continue to concentrate on these. The Winkworth formula, whereby we seek to grow the gross turnover of our franchisees and invite new ones to join the brand so that they in turn can grow their turnover, is a simple one. As a franchisor, we are investing in the development of our infrastructure and back-up services in order to provide encouragement and the highest level of support to our franchisees, both existing and new.

We continue to resist direct ownership of our offices. We consider this to be a diversion from the franchise model and not in the best interests of our shareholders, as to do so would increase both our risk and our permanent staff costs, limiting our flexibility through the economic cycle. It remains our policy to pursue the balance between growth and a progressive dividend policy that we have delivered since flotation.

We welcome our new Indian master franchisor in Chennai and the garden city of Bangalore. Estate agency in India is unregulated and although we are not the first franchise group to open there, by observing others we have clearly defined our goals at the middle to upper end of the housing market. We have selected our master franchisor with the aim of developing our franchise style and system from his existing two offices. As I learnt when I started the Winkworth franchise network in the 1980s, in order to create a successful operation the quality of both the brand and the people are vital. It is essential to ensure that these are in place and well rooted before implementing the systematic expansion which leads to steady growth. Investment will be made by our master franchisor in India and we will provide him with all the necessary support, training and guidance.

Our UK franchisees are very pleased with this extension of the Winkworth brand and many of our offices will find this of benefit to their vendors. Adding the Indian dimension to our existing Chinese desk will offer them a significant advantage, particularly in London.

The current year has started well for Winkworth and we expect it to mark further steps along our planned route to 2015.

 

CEO's Statement

The number of UK residential property transactions continued to rise in 2012, with evidence that this accelerated as a result of the launch of the Funding for Lending Scheme in July. This trend gained further momentum following the announcement of the government's NewBuy scheme, set for launch in January 2014. Both of these initiatives are focused on supporting the lower to middle end of the property market, which has been most affected by the credit crisis, and should stimulate activity by encouraging buyers to move up the property ladder, resulting in a healthier overall market. So far, this had led to cheaper mortgages and a good start to 2013.

Winkworth transactions increased by 6.4% in 2012 compared to an annual rise in transactions in England of 5.4% to 0.8 million. This figure compares with a peak level of 1.4 million transactions in 2007.

Against this background, the gross property revenues of our franchises grew by 7.2% to £39 million, made up of sales of £24 million and lettings of £15 million. Sales transactions increased by 12.0% in the country, 4.4% in London and 6.4% in total.

Winkworth's turnover grew to £4.29 million in 2012, an increase of 7.8% on the 2011 level of £3.98 million. At £1.07 million, profits before tax were 10.8% lower than 2011's result of £1.20 million as a result of exceptional charges of £0.27 million. These related to the closing of the French subsidiary and an £80,000 charge on the write-off of the Company's existing website following the introduction of a new site with considerably improved functionality. The exceptional items had no impact on cash flow which rose by 2.7% to £1.15 million (2011: £1.12 million), allowing an increased dividend of 4.9p per share compared to 4.6p in 2011.

The rental market continued to grow strongly as a shortage of supply and an expanding workforce, particularly in and around London, pushed prices and activity higher. Each month in 2012 marked a new record level of activity for Winkworth and, for the year as a whole, rental and management income grew by 10% on 2011 to represent 38% of gross revenues compared to 37% in 2011. We have strengthened this part of our business by bringing on board an in-house trainer to support offices both on and offsite.

We have also seen that whilst the country market remains depressed, with transactions running at below 50% of their historic average, this area has represented an area of growth for Winkworth, with expansion outside of London and the uplift from businesses converted to the brand resulting in an increase in revenues from country offices of 31%.

We met our base case of growth of signing 8 new offices in 2012 in areas which are complementary to our existing network with a view to growing our market share and maximisingour potential uplift as and when transactions recover. Early signs are that we will at least meet the base case target for new openings in 2013. As still the most depressed market, we would expect dynamic growth from the country as transactions recover faster than in London. In 2012 our country offices represented 15% of gross revenues compared to 12% in 2011.

We are pleased to announce the signing of a master franchise in India, with initially two offices in Bangalore and Chennai and a further office set to open in Delhi within the next 12 months. This provides us with exposure to an exciting new market, with the potential for dramatic growth once the platform is expanded across major cities.

 

 

 

Outlook

 

In 2013 we believe we will see continued growth in the prime London market following clarification of the tax proposals for non-UK companies holding properties and the light touch the government has adopted in this regard. The continued weakness of sterling has meant that central London property has maintained its appeal to overseas buyers. Elsewhere in London, we see government initiatives feeding through to greater availability of credit, increasing the number of transactions.

To support this and to maintain our market competitiveness, we will this year be launching a national advertising campaign in conjunction with our franchisees and starting the roll-out of a new interiors concept to further enhance our presence on the high street.

 

 

For further information please contact:

 

M Winkworth Plc

Tel: 020 7355 2866

Dominic Agace (Chief Executive Officer)

Chris Neoh (Chief Financial Officer)

Milbourne (Financial PR)

Tel: 020 7920 2367

Tim Draper

FinnCap

Tel: 020 7220 0500

Matthew Robinson/Rose Herbert (Corporate Finance)

 

Stephen Norcross/Mia Gardner (Corporate Broking)

 

 

 

About Winkworth

 

Winkworth is a leading franchisor of residential real estate agencies and is admitted to trading on the AIM Market of the London Stock Exchange.

 

Established in Mayfair in 1835, Winkworth has a pre-eminent position in the mid to upper segments of the central London residential sales and lettings markets. In total, the company operates from over 90 offices in the UK and Portugal, having expanded consistently in recent years.

 

The franchise model allows entrepreneurial real estate professionals to provide the highest standards of service under the banner of a well-respected brand name and to benefit from the support and promotion that Winkworth offers. Franchisees deliver in-depth local knowledge and a highly personalised service to their clients.

 

For further information please visit: www.winkworthplc.com

 

M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2012

 

2012

2011

Notes

£

£

CONTINUING OPERATIONS

Revenue

4,292,019

3,978,662

Cost of sales

(976,348)

(843,095)

GROSS PROFIT

3,315,671

3,135,567

Administrative expenses

(1,982,454)

(1,944,760)

OPERATING PROFIT BEFORE EXCEPTIONAL ITEMS

1,333,217

1,190,807

Exceptional items

1

(277,733)

-

OPERATING PROFIT AFTER EXCEPTIONAL ITEMS

1,055,484

1,190,807

Finance costs

(6)

-

Finance income

16,500

10,667

 

PROFIT BEFORE TAXATION

1,071,978

1,201,474

Taxation

2

(316,806)

(325,042)

PROFIT FOR THE YEAR

755,172

876,432

OTHER COMPREHENSIVE INCOME

Unrealised exchange loss

(6,928)

(6,258)

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

748,244

870,174

 

Profit attributable to:

Owners of the parent

755,172

878,334

Non-controlling interests

-

(1,902)

755,172

876,432

 

Total comprehensive income attributable to:

Owners of the parent

748,244

872,076

Non-controlling interests

-

(1,902)

748,244

870,174

Earnings per share expressed

in pence per share:

4

Basic and diluted

5.96

7.11

M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

31 DECEMBER 2012

2012

2011

Notes

£

£

ASSETS

NON-CURRENT ASSETS

Goodwill

-

203,437

Intangible assets

1,071,502

894,701

Property, plant and equipment

189,589

309,885

Investments

7,200

7,200

Trade and other receivables

301,588

135,574

1,569,879

1,550,797

CURRENT ASSETS

Trade and other receivables

780,699

503,535

Cash and cash equivalents

1,597,783

1,878,306

2,378,482

2,381,841

TOTAL ASSETS

3,948,361

3,932,638

EQUITY

SHAREHOLDERS' EQUITY

Share capital

6

63,381

63,381

Share premium

1,718,469

1,718,469

Translation reserve

27,239

34,167

Retained earnings

1,490,201

1,394,193

TOTAL EQUITY

3,299,290

3,210,210

LIABILITIES

NON-CURRENT LIABILITIES

Deferred tax

10,092

34,347

CURRENT LIABILITIES

Trade and other payables

486,173

457,614

Bank borrowings

483

77,447

Tax payable

152,323

153,020

638,979

688,081

TOTAL LIABILITIES

649,071

722,428

TOTAL EQUITY AND LIABILITIES

3,948,361

3,932,638

M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2012

 

 

 

 

Notes

Share

capital

£

Share

premium

£

Translation

reserve

£

Retained

earnings

£

Shareholders'

equity

£

Balance at 1 January 2011

 

 

 

57,144

 

777,213

 

40,425

 

1,044,720

 

1,919,502

Issue of share capital

6,237

941,256

-

-

947,493

Dividends paid

3

-

-

-

(528,861)

(528,861)

Total comprehensive income

-

-

(6,258)

878,334

872,076

Balance at 31 December 2011

63,381

1,718,469

34,167

1,394,193

3,210,210

Dividends paid

3

-

-

-

(659,164)

(659,164)

Total comprehensive income

-

-

(6,928)

755,172

748,244

Balance at 31 December 2012

63,381

1,718,469

27,239

1,490,201

3,299,290

 

 

Non-controlling

Total

 

interests

equity

 

£

£

 

 

Balance at 1 January 2011

1,920

1,921,404

 

 

Issue of share capital

-

947,493

 

Total comprehensive income

(1,902)

870,174

 

Dividends paid

3

-

(528,861)

 

 

Balance at 31 December 2011

-

3,210,210

 

 

 

Total comprehensive income

-

748,244

 

Dividends paid

3

-

(659,164)

 

 

Balance at 31 December 2012

-

3,299,290

 

M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2012

2012

2011

Notes

£

£

Cash flows from operating activities

Cash generated from operations

5

1,154,698

1,118,136

Interest paid

(6)

-

Tax paid

(341,758)

(344,525)

Net cash from operating activities

812,934

773,611

Cash flows from investing activities

Purchase of intangible assets

(351,418)

(772,744)

Purchase of property, plant & equipment

(22,411)

(137,867)

Interest received

16,500

10,667

Net cash used in investing activities

(357,329)

(899,944)

Cash flows from financing activities

Share issue

-

947,493

Equity dividends paid

(659,164)

(528,861)

Net cash (used in)/from financing activities

(659,164)

418,632

(Decrease)/increase in cash and cash equivalents

(203,559)

292,299

Cash and cash equivalents at beginning of year

1,800,859

1,508,560

Cash and cash equivalents at end of year

1,597,300

1,800,859

M WINKWORTH PLC

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2012

 

1. EXCEPTIONAL ITEMS

During the year, the following impairments were charged to the income statement:

 

£

Goodwill

197,317

Property, plant & equipment

80,416

277,733

 

2. TAXATION

 

Analysis of the tax charge

2012 2011

£ £

Current tax 341,061 320,395

 

Deferred tax (24,255) 4,647

Total tax charge in statement of comprehensive income 316,806 325,042

 

Factors affecting the tax charge

The tax assessed for the year is higher (2011 - higher) than the standard rate of corporation tax in the UK. The difference is explained below:

 

 

2012

2011

£

£

Profit on ordinary activities before taxation

1,071,978

1,201,474

Profit on ordinary activities

multiplied by the standard rate of corporation tax

in the UK of 24.5% (2011 - 26.5%)

262,635

318,391

Effects of:

Expenses not deductible for tax purposes

59,072

3,027

Adjustment in respect of prior periods

(121)

313

Different tax rates 

(2,587)

5,553

Capital allowances in excess of depreciation

22,062

(6,889)

Total current tax

341,061

320,395

 

 

3. DIVIDENDS

2012

2011

£

£

Ordinary shares of 0.5p each

Interim paid 2012 - 5.3p per share (2011 - 4.3p per share)

659,164

528,861

 

 

 

 

4. EARNINGS PER SHARE

 

Basic and diluted earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

 

There are no dilutive potential shares in issue.

 

Weighted

average

Per-share

Earnings

number

amount

£

of shares

pence

2012

755,172

12,676,328

5.96

2011

878,334

12,345,752

7.11

 

 

5.

RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2012

2011

 

£

£

 

Profit before taxation

1,071,978

1,201,474

 

Depreciation, amortisation and impairment

513,829

141,215

 

Loss on disposal of fixed assets

-

35,600

 

Exchange rate variance

4

(2,950)

 

Finance costs

6

-

 

Finance income

(16,500)

(10,667)

 

 

1,569,317

1,364,672

 

Increase in trade and other receivables

(443,178)

(140,789)

 

Increase/(decrease) in trade and other payables

28,559

(105,747)

 

 

Cash generated from operations

1,154,698

1,118,136

 

 

6. SHARE CAPITAL

Authorised:

2012

2011

£

£

20,000,000

Ordinary shares of 0.5p

100,000

100,000

Issued and fully paid:

2012

2011

£

£

12,676,238 (2011 - 12,676,238)

Ordinary shares of 0.5p

63,381

63,381

 

 

7. FINANCIAL INFORMATION

 

The financial information set out in this preliminary announcement, which has been extracted from the audited report and financial statements, does not constitute the company's statutory accounts for the year ended 31 December 2012.

 

The report of the auditor on the report and financial statements for the year ended 31 December 2012 is not qualified and does not include a statement under s498(2) or s498(3) of the Companies Act 2006.

 

8. ANNUAL REPORT AND ACCOUNTS

Copies of the annual report and accounts for the year ended 31 December 2012 together with the notice of the Annual General Meeting to be held at the offices of M Winkworth Plc on 28th June 2013, will be posted to shareholders shortly and will be available to view and download from the Company's website at www.winkworthplc.com

 

The annual report and accounts will be filed at Companies House in due course.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UGUUUQUPWGAC
Date   Source Headline
24th Sep 20127:00 amRNSHalf Yearly Report
31st Aug 20128:16 amRNSHolding(s) in Company
8th Aug 20127:00 amRNSDividend Declaration
14th Jun 20127:00 amRNSDirector/PDMR Shareholding
12th Jun 20122:59 pmRNSResult of AGM
28th May 20121:47 pmRNSDirector/PDMR Shareholding
9th May 20127:05 amRNSDividend Declaration
9th May 20127:00 amRNSPreliminary Results
21st Feb 20129:44 amRNSDirector/PDMR Shareholding
8th Feb 20127:00 amRNSDividend Declaration
1st Feb 20127:00 amRNSTrading update
9th Nov 20117:00 amRNSDividend Declaration
24th Oct 201111:52 amRNSDirector/PDMR Shareholding
20th Oct 20115:00 pmRNSDirector/PDMR Shareholding
27th Sep 20117:00 amRNSHalf Yearly Report
10th Aug 20117:00 amRNSDividend Declaration
13th Jun 20118:22 amRNSDirector/PDMR Shareholding
6th Jun 201110:43 amRNSResult of AGM
17th May 20117:00 amRNSDirector/PDMR Shareholding
10th May 20117:00 amRNSDividend Declaration
5th May 20117:01 amRNSAcquisition
5th May 20117:00 amRNSFinal Results
31st Mar 201110:15 amRNSPlacing for cash & directors' dealings
14th Mar 20117:00 amRNSTrading Update
8th Feb 201112:19 pmRNSDividend Declaration
22nd Nov 20107:00 amRNSTrading Statement
9th Nov 20102:59 pmRNSDividend Declaration
8th Sep 20107:00 amRNSDividend Declaration
8th Sep 20107:00 amRNSInterim Results for the 6 Months to 30 June 2010
17th Jun 20107:00 amRNSQuarterly market review
3rd Jun 201011:27 amRNSResult of AGM
21st May 201011:14 amRNSDirector/PDMR Shareholding
10th May 20108:00 amRNSFinal Results
28th Apr 20107:00 amRNSDividend Declaration
23rd Mar 20107:00 amRNSQuarterly market review
25th Feb 20107:00 amRNSDividend Declaration
28th Jan 20107:00 amRNSTrading Statement
22nd Dec 20097:00 amRNSTrading Update
12th Nov 20098:07 amRNSAdmission to AIM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.