Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUtil Regulatory News (UTL)

Share Price Information for Util (UTL)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 103.50
Bid: 101.00
Ask: 106.00
Change: 0.00 (0.00%)
Spread: 5.00 (4.95%)
Open: 103.50
High: 103.50
Low: 103.50
Prev. Close: 103.50
UTL Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

18 Feb 2022 11:22

RNS Number : 1498C
UIL Finance Limited
18 February 2022
 

UIL Finance Limited

 

 

HALF-YEARLY FINANCIAL REPORT

 

FOR THE SIX MONTHS TO 31 DECEMBER 2021

 

 

 

UIL Finance Limited

 

HALF-YEARLY FINANCIAL REPORT

for the six months to 31 December 2021

 

 

Contents

Page

 

 

Company Directory

 2

 

 

Strategic Review

3

 

 

 

 

Directors' Report

4

 

 

Statement of Directors' Responsibilities

6

 

 

 

Condensed Income Statement (Unaudited)

7

 

 

Condensed Statement of Changes in Equity (Unaudited)

7

 

 

 

Condensed Statement of Cash Flows (Unaudited)

7

 

 

 

 

Condensed Statement of Financial Position (Unaudited)

8

 

 

 

Condensed Notes to the Accounts (Unaudited)

9

 

 

 

 

 

 

 

 

UIL Finance Limited

 

 

COMPANY DIRECTORY

 

 

 

 

 

 

 

Registered Office

Clarendon House

 

2 Church Street

 

Hamilton HM11

 

Bermuda

 

 

 

 

Directors

Peter Burrows, AO (Chairman)

 

Stuart Bridges

 

Alison Hill

 

Christopher Samuel

 

David Shillson

 

 

 

 

 

 

Company Number

39479

 

 

Legal Entity Identifier

213800JPJWZ5P3QJX538

 

 

Auditor

KPMG LLP

 

15 Canada Square

Canary Wharf

London E14 5GL

United Kingdom

 

 

Date of Formation

17 January 2007

 

 

 

 

Nature of Business

Closed end investment company

 

 

 

 

Ordinary Shareholder and Parent Company

UIL Limited

 

 

 

 

 

 

UIL Finance Limited

 

STRATEGIC REVIEW

The Strategic Review is designed to provide shareholders with an insight into the operations of the Company during the period. In particular, it gives information on:

 

• the Company's objective and investment policy;

• the regulatory and competitive environment within which the Company operates;

• the Board's strategy for achieving its stated objectives;

• principal risks and risk management; and

• key performance indicators.

 

Objective

The Company's investment objective is to finance and fund the final capital entitlements of the zero dividend preference ("ZDP") shares.

 

Investment policy

The Company seeks to fund the final capital entitlements of the ZDP shares by lending current asset funds to its parent company, UIL Limited.

 

Regulatory and competitive environment

The Company is obliged to comply with Bermuda law, the Listing Rules of the Financial Conduct Authority and International Financial Reporting Standards as adopted by the United Kingdom ("IFRSs as adopted by the UK"). The Company is exempt from taxation, except insofar as it is withheld from income received. Under Bermuda law, the Company may not distribute income by way of a dividend unless, after distribution of the dividend, the realisable value of the Company's assets would be greater than the aggregate of its liabilities. ICM Investment Management Limited ("ICMIM") is the Alternative Investment Fund Manager of UIL Limited and joint investment manager with ICM Limited ("ICM"). ICM was appointed as company secretary with effect from 1 July 2017.

 

Strategy for achieving objectives

The Company's performance in pursuing its objective is based on the ability of its parent company to repay the intra-group loan to the Company. UIL Limited has provided an undertaking to provide sufficient funds to the Company to meet each redemption as it falls due.

 

Principal risks and uncertainties

The principal underlying risk of the Company continues to relate to its ability to repay the ZDP shares when they fall due. This is dependent on the asset performance of the parent company. At 31 December 2021, the parent company had net assets of £322,773,000 (31 December 2020: £301,867,000 and 30 June 2021: £363,751,000) after providing for amounts due to ZDP shareholders. Details of the ZDP shares are set out in note 7 to the accounts.

 

A further risk faced by the Company continues to be that of a regulatory nature. A regulatory or legal breach could lead to financial penalties. The Company uses all reasonable efforts to ensure that the Company adheres to the relevant statutory and regulatory requirements.

 

Key Performance Indicators

The Board assesses the Company's success in pursuing its objectives in the ability to provide for the amounts due to the ZDP shareholders which is based on the ability of its parent company to repay the intra-group loan to the Company. The KPIs for the parent company can be found in UIL Limited's Annual Report.

 

This Strategic Review was approved by the Board of Directors 18 February 2022.

 

ICM Limited

Company Secretary

18 February 2022 

UIL Finance Limited

 

DIRECTORS' REPORT

The Directors present their half-yearly financial report of the Company for the six months ended 31 December 2021.

 

Principal activity and status

UIL Finance Limited (the "Company") is a Bermuda exempted, closed ended investment company with company registration number 39479. The Company's issued ZDP shares are listed on the standard segment of the main market of the London Stock Exchange.

 

Corporate Governance

Bermuda does not have its own corporate governance code and, since the Company has a Standard Listing on the Official List of the Financial Conduct Authority, the Company is not required to comply or provide an explanation for any non-compliance with the UK Corporate Governance Code issued by the Financial Reporting Council.

 

The Board meets at least twice a year to consider strategic affairs and to approve the half yearly report and the annual report and accounts.

 

In the Directors' opinion, the interests of the Company and its shareholders are adequately covered by the governance procedures applicable to its parent company, UIL Limited. For example UIL Limited's Audit & Risk Committee considers the financial reporting procedures and oversees the internal control and risk management systems for the Group as a whole and the Directors see no benefit in convening a separate Audit Committee or any other committee for the Company. An overview of the Group's internal control and risk management systems are set out in UIL Limited's report and accounts.

 

Results and Dividends

The results for the period are set out in the attached accounts which are prepared on a going concern basis and as set out in note 13, the Directors believe that it is appropriate to adopt the going concern basis in preparing the accounts as the Company can continue to operate due to the contractual obligation of the parent company to ensure that UIL Finance is able to redeem the ZDP shares on each repayment date and the Directors are comfortable that the parent company has the financial resources to do so.

 

The Company has not declared a dividend in respect of the period ended 31 December 2021 (for the periods ended 31 December 2020 and 30 June 2021: nil).

 

Directors

The following Directors held office throughout the period, unless otherwise stated:

Peter Burrows (Chairman)

Stuart Bridges

Alison Hill

Christopher Samuel

David Shillson

 

Directors' Disclosures

At 31 December 2021, no Director had any interest in the Company's shares (31 December 2020 and 30 June 2021: none). No Director acquired or disposed of any interest in the shares in the Company during the period or since the period end.

 

Directors' Remuneration

No Director received or is entitled to receive any remuneration from the Company.

 

 

 

Zero dividend preference shares

Full details of the changes to the Company's authorised and issued zero dividend preference shares during the period can be found in note 7 to the accounts.

 

Ordinary Share Capital

Full details of the changes to the Company's authorised and issued ordinary share capital during the period can be found in note 8 to the accounts.

 

Ordinary shares of UIL Limited

Ordinary shares of UIL Limited rank behind the ZDP shares on a winding up of the Company and UIL Limited, together referred to as the Group (save for any undistributed revenue reserves of UIL Limited on a winding up).

 

Auditor

KPMG LLP ("KPMG") was the Company's auditor for the year ended 30 June 2021 and was re-appointed as auditor to the Company at the AGM of the Company on 10 November 2021.

 

 

 

By order of the Board

 

ICM Limited,

Secretary

18 February 2022

 

 

 

UIL Finance Limited

 

STATEMENT OF DIRECTORS' RESPONSIBILITIES

in respect of the Half-Yearly Financial Report

We confirm to the best of our knowledge:

 

• The condensed set of financial statements contained within the report for the six months to 31 December 2021 has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" on a going concern basis and gives a true and fair view of the assets, liabilities, financial position and return of the Company;

 

• The half-yearly report includes a fair review of the important events that have occurred during the first six months of the financial year and their impact on the financial statements as required by DTR 4.2.7R;

 

• The Directors' statement of principal risks and uncertainties within the Strategic Review above is a fair review of the principal risks and uncertainties for the remainder of the year as required by DTR 4.2.7R;

 

• The half-yearly report includes a fair review of the related party transactions that have taken place in the first six months of the financial year as required by DTR 4.2.8R.

 

 

On behalf of the Board

Peter Burrows

Chairman

18 February 2022 

UIL Finance Limited

 

CONDENSED INCOME STATEMENT (UNAUDITED)

 

 

 

 

Six months to

Six months to

Year to

 

 

 

31 December

31 December

30 June

 

 

 

2021

2020

2021

 

 

Note

£'000s

£'000s

£'000s

 

 

 

 

 

 

Income

 

2

3,981

4,959

8,762

Total income

 

 

3,981

4,959

8,762

Other expenses

 

 

-

-

-

Profit before finance costs and taxation

 

 

3,981

4,959

8,762

Finance costs

 

3

(3,981)

(4,959)

(8,762)

Profit before taxation

 

 

-

-

-

Taxation

 

 

-

-

-

Profit for the period

 

 

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - pence

 

4

-

-

-

 

 

 

 

 

 

The Company does not have any income or expense that is not included in the profit for the period, and therefore the 'profit for the period' is also the 'total comprehensive income for the period', as defined in International Accounting Standard 1 (revised).

 

All items in the above statement are derived from continuing operations.

 

The condensed notes (unaudited) on pages 9 to 17 form part of these condensed financial statements.

 

 

 

 

 

 

CONDENSED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

There are no movements in equity.

 

 

 

 

CONDENSED STATEMENT OF CASH FLOWS (UNAUDITED)

There were no cash flows in the period and therefore a cash flow statement has not been prepared.

 

 

 

 

UIL Finance Limited

 

CONDENSED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

 

 

 

 

 

 

As at

 

31 December

31 December

30 June

 

 

2021

2020

2021

 

Note

£'000s

£'000s

£'000s

Non-current assets

 

 

 

 

Other receivables

6

90,629

127,756

136,257

Current assets

 

 

 

 

Other receivables

6

49,609

-

-

Current liabilities

 

 

 

 

Zero dividend preference shares

7

(49,609)

-

-

Total assets less current liabilities

 

90,629

127,756

136,257

Non-current liabilities

 

 

 

 

Zero dividend preference shares

7

(90,629)

(127,756)

(136,257)

Net assets

 

-

-

-

 

 

 

 

 

Equity attributable to equity holders

 

 

 

 

Ordinary share capital

8

-

-

-

 

 

 

 

 

The condensed notes (unaudited) on pages 9 to 17 form part of these condensed financial statements.

 

 

 

 

 

UIL Finance Limited

 

CONDENSED NOTES TO THE ACCOUNTS (UNAUDITED)

for the period to 31 December 2021

 

1. Accounting policies

The Company is an investment company incorporated in Bermuda on 17 January 2007. The accounting policies below are unchanged from the previous year.

(a) Basis of accounting

This condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted for use in the UK.

 

The annual financial statements of the Company for the year ended 30 June 2022 will be prepared in accordance with UK-adopted international accounting standards. As required by the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority, the condensed set of financial statements has been prepared applying the accounting policies and presentation that were applied in the preparation of the Company's published consolidated financial statements for the year ended 30 June 2021 which were prepared in accordance with IFRSs as adopted by the EU.

The financial statements of the Company have been prepared on a going concern basis (see note 13).

 

A Statement of Changes in Equity has not been presented as there is no movement in the current or prior period.

 

(b) Zero dividend preference shares

The ZDP shares, due to be redeemed on 31 October 2022, 2024, 2026 and 2028, at a redemption value, including accrued capitalised returns of 146.99 pence per share, 138.35 pence per share, 151.50 pence per share and 152.29 pence per share respectively, have been classified as liabilities, as they represent an obligation on behalf of the Company to deliver to their holders a fixed and determinable amount at the redemption date. They are accordingly accounted for at amortised cost, using the effective interest method as per the requirements of IFRS 9 "Financial Instruments", even though under Bermuda company law ZDP shares are required to be recognised as share capital in the Company.

 

(c) Cash flow statement

There were no cash flows in the period or in the prior year and therefore a cash flow statement has not been prepared. All transaction movements were through the intra-group loan account.

 

(d) Foreign currency

The functional and reporting currency is pounds sterling because the Company's ZDP share capital was raised, and will be repaid, in pounds sterling, and has been lent to, and will be repaid, by the parent company, in that currency.

(e) Income

(i) Interest income

Interest on debt is accrued on a time basis using the effective interest method, calculated by accreting the initial recognition of the inter-company loan at present value (loan and contribution by the parent) to the final amount receivable at maturity.

 

(ii) Other income

The parent's contribution towards the issue costs of the ZDP shares and redemption proceeds is accrued on a time basis, calculated by amortising the issue costs over the life of the loan.

 

(f) Expenses

The Company incurs no expenses other than finance costs. The Directors are not entitled to receive any remuneration and all other expenses relating to the Company are paid in full by the parent company.

 

(g) Finance costs

Finance costs are accounted for on an effective interest method.

 

UIL Finance Limited

 

CONDENSED NOTES TO THE ACCOUNTS (UNAUDITED) (CONTINUED)

 

1. Accounting policies (continued)

 

(h) Inter-company loans

UIL Limited has agreed to place the Company in sufficient funds to enable the Company to pay the capital entitlement of each class of ZDP share on their respective redemption dates. The amount owed in the accounts is based on the entitlements of the ZDP shareholders at the relevant date. The inter-company loans are accordingly accounted for at amortised cost, using the effective interest method and were assessed for credit risk under the IFRS 9 methodology and evaluated as having no significant credit risk. Therefore, no amounts were recognised as an impairment provision.

 

 (i) Use of judgements, estimates and assumptions

The presentation of the financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and reported amounts of assets, liabilities, income and expenses. Estimates and judgements are continually evaluated and are based on perceived risks, historical experience, expectations of plausible future events and other factors. Actual results may differ from these estimates. The area requiring the most significant judgement and estimation in the preparation of the financial statements is the accounting through the Income Statement of the parent contribution to UIL Finance to enable UIL Finance to repay the ZDP shareholders on each repayment date. The parent's contribution towards the issue cost of the ZDP shares and redemption proceeds has been treated through the Income Statement and recognised over the life of the loan as UIL Finance provides financing services to UIL and in return is due to receive reimbursement of any costs and expense as and when they fall due. The policy for interest income, including the allocation and recognition of the parent contributions, is set out in note 1(e) to the accounts.

 

2. Income

 

Six months to

Six months to

Year to

 

31 December

31 December

30 June

 

2021

2020

2021

 

£'000s

£'000s

£'000s

Interest income

3,789

4,754

8,462

Other income

192

205

300

 

3,981

4,959

8,762

 

3. Finance costs

 

Six months to

Six months to

Year to

 

31 December

31 December

30 June

 

2021

2020

2021

 

£'000s

£'000s

£'000s

ZDP shares

3,981

4,959

8,762

 

4. Earnings per share

The calculation of earnings per share is based on a profit after tax for the period of £nil (for the periods to 31 December 2020 and 30 June 2021: £nil) and a weighted average number of 10 ordinary shares in issue during the period (for the periods 31 December 2020 and 30 June 2021: 10 ordinary shares in issue).

 

5. Dividends

There were no dividends paid or declared in respect of the period (for the periods to 31 December 2020 and 30 June 2021: £nil).

 

 

UIL Finance Limited

 

CONDENSED NOTES TO THE ACCOUNTS (UNAUDITED) (CONTINUED)

 

6. Other receivables

 

31 December

31 December

30 June

 

2021

2020

2021

 

£'000s

£'000s

£'000s

Loan to parent company - UIL Limited

 

 

 

- Receivable within one year

49,609

-

-

- Receivable after more than one year

90,629

127,756

136,257

 

140,238

127,756

136,257

The loan is repayable on the date the underlying ZDP shares are redeemed.

 

7. Zero dividend preference shares

 

 

31 December

31 December

30 June

 

2021

2020

2021

 

£'000s

£'000s

£'000s

ZDP shares - current liabilities

 

 

 

2022 ZDP shares

49,609

-

-

ZDP shares - non-current liabilities

 

 

 

2022 ZDP shares

-

65,462

48,052

2024 ZDP shares

35,910

34,119

34,996

2026 ZDP shares

29,642

28,175

28,893

2028 ZDP shares

25,077

-

24,316

 

90,629

127,756

136,257

Total ZDP shares liabilities

140,238

127,756

136,257

 

 

Authorised ZDP shares of the Company as at 31 December 2021 and 30 June 2021 were as follows:

 

 

Number

£'000s

2022 ZDP shares of 5.3180p each

 

63,686,754

3,387

2024 ZDP shares of 3.8025p each

 

76,717,291

2,917

2026 ZDP shares of 10p each

 

25,000,000

2,500

2028 ZDP shares of 3.8676p each

 

44,842,717

1,734

 

Authorised ZDP shares of the Company as at 31 December 2020 were as follows:

 

 

Number

£'000s

2020 ZDP shares of 6.0514p each

 

50,000,000

3,026

2022 ZDP shares of 5.3180p each

 

78,117,685

4,154

2024 ZDP shares of 3.8025p each

 

76,717,291

2,917

2026 ZDP shares of 10p each

 

25,000,000

2,500

 

 

 

UIL Finance Limited

 

CONDENSED NOTES TO THE ACCOUNTS (UNAUDITED) (CONTINUED)

 

7. Zero dividend preference shares (continued)

 

ZDP shares issued by the Company are as follows:

 

Six months to 31 December 2021

 

 

 

 

 

 

Balance as at

30 June 2021

 

Finance costs

Balance as at

31 December 2021

2022

Number

 

 

 

35,569,069

-

35,569,069

£'000s

 

 

 

48,052

1,557

49,609

2024

Number

 

 

 

30,000,000

-

30,000,000

£'000s

 

 

 

34,996

914

35,910

2026

Number

 

 

 

25,000,000

-

25,000,000

£'000s

 

 

 

28,893

749

29,642

2028

Number

 

 

 

25,000,000

-

25,000,000

£'000s

 

 

 

24,316

761

25,077

Total

£'000s

 

 

 

136,257

3,981

140,238

 

Six months to 31 December 2020

 

 

 

 

 

Balance as at

30 June 2020

 

Redemption of ZDP shares

 

Finance costs

Balance as at

31 December 2020

2020

Number

 

 

39,000,000

(39,000,000)

-

-

£'000s

 

 

59,087

(60,411)

1,324

-

2022

Number

 

 

50,000,000

-

-

50,000,000

£'000s

 

 

63,407

-

2,055

65,462

2024

Number

 

 

30,000,000

-

-

30,000,000

£'000s

 

 

33,250

-

869

34,119

2026

Number

 

 

25,000,000

-

-

25,000,000

£'000s

 

 

27,464

-

711

28,175

Total

£'000s

 

 

183,208

(60,411)

4,959

127,756

 

Year to 30 June 2021

 

 

 

Balance as at 30 June 2020

 

 

Issue of ZDP shares

Issue costs of ZDP shares

 

 

Redemption of ZDP shares

 

 

Conversion of ZDP shares

 

 

Finance costs

 

Balance as

at 30 June 2021

2020

Number

39,000,000

-

-

(39,000,000)

-

-

-

£'000s

59,087

-

-

(60,411)

-

1,324

-

2022

Number

50,000,000

-

-

-

(14,430,931)

-

35,569,069

£'000s

63,407

-

-

-

(19,338)

3,983

48,052

2024

Number

30,000,000

-

-

-

-

-

30,000,000

£'000s

33,250

-

-

-

-

1,746

34,996

2026

Number

25,000,000

-

-

-

-

-

25,000,000

£'000s

27,464

-

-

-

-

1,429

28,893

2028

Number

-

25,000,000

-

-

-

-

25,000,000

£'000s

-

25,000

(964)

-

-

280

24,316

Total

£'000s

183,208

25,000

(964)

(60,411)

(19,338)

8,762

136,257

 

 

UIL Finance Limited

 

CONDENSED NOTES TO THE ACCOUNTS (UNAUDITED) (CONTINUED)

 

7. Zero dividend preference shares (continued)

 

UIL Limited held 3,109,620 2026 ZDP shares at 30 June 2021. In the period UIL Limited sold 800,000 2026 ZDP shares in the open market, receiving £0.9m. UIL Limited held 2,309,620 2026 ZDP shares at 31 December 2021.

 

UIL Limited held 583,735 2028 ZDP shares at 30 June 2021 and 31 December 2021.

 

2022 ZDP shares

Based on the initial entitlement of a 2022 ZDP share of 100p on 23 June 2016, a 2022 ZDP share will have a final capital entitlement at the end of its life on 31 October 2022 of 146.99p equating to a 6.25% per annum gross redemption yield. The capital entitlement (excluding issue costs) per 2022 ZDP share as at 31 December 2021 was 139.77p (31 December 2020: 131.55p and 30 June 2021: 136.56p).

 

2024 ZDP shares

Based on the initial entitlement of a 2024 ZDP share of 100p on 2 November 2018, a 2024 ZDP share will have a final capital entitlement at the end of its life on 31 October 2024 of 138.35p equating to a 4.75% per annum gross redemption yield. The capital entitlement (excluding issue costs) per 2024 ZDP share as at 31 December 2021 was 121.31p (31 December 2020: 115.81p and 30 June 2021: 118.51p).

 

2026 ZDP shares

Based on the initial entitlement of a 2026 ZDP share of 100p on 26 April 2018, a 2026 ZDP share will have a final capital entitlement at the end of its life on 31 October 2026 of 151.50p equating to a 5.00% per annum gross redemption yield. The capital entitlement (excluding issue costs) per 2026 ZDP share as at 31 December 2021 was 119.69p (31 December 2020: 113.98p and 30 June 2021: 116.78p).

 

2028 ZDP shares

Based on the initial entitlement of a 2028 ZDP share of 100p on 23 April 2021, a 2028 ZDP share will have a final capital entitlement at the end of its life on 31 October 2028 of 152.29p equating to a 5.75% per annum gross redemption yield. The capital entitlement (excluding issue costs) per 2028 ZDP share as at 31 December 2021 was 103.95p (31 December 2020: n/a and 30 June 2021: 101.16p).

 

The ZDP shares are admitted to the standard segment of the Official List and to trading on the London Stock Exchange and are stated at amortised cost using the effective interest method. The ZDP shares carry no entitlement to income however they have a pre-determined final capital entitlement which ranks behind all other liabilities and creditors of the Company and UIL Limited but in priority to the ordinary shares of the Company and UIL Limited save in respect of certain winding up revenue profits of UIL Limited.

 

The growth of each ZDP share accrues daily and is reflected in the return and net asset value per ZDP share on an effective interest method. The ZDP shares do not carry any voting rights at general meetings of the Company. However the Company will not be able to carry out certain corporate actions unless it obtains the separate approval of the ZDP shareholders (treated as a single class) at a separate meeting. Separate approval of each class of ZDP shareholders must be obtained in respect of any proposals which would affect their respective rights, including any resolution to wind up the Company. In addition the approval of ZDP shareholders by the passing of a special resolution at separate class meetings of the ZDP shareholders is required in relation to any proposal to modify, alter or abrogate the rights attaching

to any class of the ZDP shares and in relation to any proposal by the Company or its parent company which would reduce the Group's cover of the existing ZDP shares below 1.35 times.

 

 

 

UIL Finance Limited

 

CONDENSED NOTES TO THE ACCOUNTS (UNAUDITED) (CONTINUED)

 

7. Zero dividend preference shares (continued)

 

On a liquidation of UIL Limited and/or the Company, to the extent that the relevant classes of ZDP shares have not already been redeemed, the shares shall rank in the following order of priority in relation to the repayment of their accrued capital entitlement as at the date of liquidation:

 

(i) the 2022 ZDP shares shall rank in priority to the 2024 ZDP shares, the 2026 ZDP shares and the 2028 ZDP shares;

(ii) the 2024 ZDP shares shall rank in priority to the 2026 ZDP shares and the 2028 ZDP shares; and

(iii) the 2026 ZDP shares shall rank in priority to the 2028 ZDP shares.

 

The entitlement of ZDP Shareholders of a particular class shall be determined in proportion to their holdings of ZDP shares of that class.

 

8. Ordinary share capital 

 

 

Number

£

Authorised

 

 

Ordinary shares of 10p each

10

1

Issued and nil paid

 

 

Balance at 31 December 2021, 31 December 2020

and 30 June 2021

 

10

 

-

 

In addition to receiving any income distributed by way of dividend, the ordinary shareholders will be entitled to all surplus assets after payment of all debts, including ZDP shares.

 

Net asset value per ordinary share is £nil (31 December 2020: £nil and 30 June 2021: £nil) based on 10 shares in issue.

 

9. Parent company

 

UIL Limited, incorporated in Bermuda, is the parent company of the Company, holding 100% of the nil paid ordinary shares.

 

In the opinion of the Directors, the Company's ultimate parent undertaking is Somers Isles Private Trust Company Limited ("SIPTCL"), a company incorporated in Bermuda and owned by Mr Duncan Saville.

 

10. Related party transactions

 

UIL Limited, SIPTCL, General Provincial Life Pension Fund Limited which holds 65.4% of UIL Limited shares and ultimately controlled by SIPTCL and the Board of the Company are considered related parties. Amounts owing from related parties are disclosed in the financial statements in note 6, ZDP shares issued to UIL Limited are disclosed in note 7 and interest receivable from related parties is disclosed in note 2.

 

11. Operating Segments

 

The Directors are of the opinion that the Company's activities comprise a single business segment of financing the Company's ZDP shares debt by lending current asset funds to its parent company and therefore no segmental reporting is provided.

 

 

 

UIL Finance Limited

CONDENSED NOTES TO THE ACCOUNTS (UNAUDITED) (CONTINUED)

 

12. Financial Risk Management

 

The Board of Directors is responsible for the Company's risk management. The Directors' policies and processes for managing the financial risks are set out in the interest rate exposure and credit risk management sections below.

 

The accounting policies which govern the reported Statement of Financial Position carrying values of the underlying financial assets and liabilities, as well as the related income and expenditure, are set out in note 1 to the accounts. The policies are in compliance with IFRSs as adopted by the UK and best practice, and include the valuation of financial assets at fair value and liabilities at amortised cost.

 

Interest Rate exposure

The exposure of the financial assets and liabilities to interest risks is shown below:

 

 

 

Within

More than

 

Total

one year

one year

31 December 2021

£'000s

£'000s

£'000s

Exposure to fixed rates

 

 

 

ZDP shares

(140,238)

(49,609)

(90,629)

Intra-group loan

140,238

49,609

90,629

Net exposures

 

 

 

At period end

 -

-

-

Maximum in period

 -

-

-

Minimum in period

 -

-

-

 

 

 

Within

More than

 

Total

one year

one year

31 December 2020

£'000s

£'000s

£'000s

Exposure to fixed rates

 

 

 

ZDP shares

(127,756)

-

(127,756)

Intra-group loan

127,756

-

127,756

Net exposures

 

 

 

At period end

 -

-

-

Maximum in period

 -

-

-

Minimum in period

 -

-

-

 

 

 

Within

More than

 

Total

one year

one year

30 June 2021

£'000s

£'000s

£'000s

Exposure to fixed rates

 

 

 

Zero dividend preference shares

(136,257)

-

(136,257)

Intra-group loan

136,257

-

136,257

Net exposures

 

 

 

At year end

 -

-

-

Maximum in year

-

-

-

Minimum in year

 -

-

-

 

 

UIL Finance Limited

 

CONDENSED NOTES TO THE ACCOUNTS (UNAUDITED) (CONTINUED)

 

12. Financial Risk Management (continued)

 

Credit Risk exposure

The Company is exposed to potential failure by its parent company to settle the ZDP share liability on behalf of the Company on the respective repayment dates. The Board assesses this risk at each Board meeting.

 

2022 ZDP shares

Based on their final entitlement of 146.99p per share, the final entitlement of the 2022 ZDP shares was covered 4.69 times by UIL Limited's gross assets as at 31 December 2021. Should gross assets fall by 78.7% over the remaining life of the 2022 ZDP shares, then the 2022 ZDP shares would not receive their final entitlements in full. Should gross assets fall by 88.7%, equivalent to an annual fall of 92.8%, the 2022 ZDP shares would receive no payment at the end of their life. 

 

2024 ZDP shares

Based on their final entitlement of 138.35p per share, the final entitlement of the 2024 ZDP shares was covered 3.42 times by UIL Limited's gross assets as at 31 December 2021. Should gross assets fall by 70.7% over the remaining life of the 2024 ZDP shares, then the 2024 ZDP shares would not receive their final entitlements in full. Should gross assets fall by 78.7%, equivalent to an annual fall of 42.1%, the 2024 ZDP shares would receive no payment at the end of their life. 

 

2026 ZDP shares

Based on their final entitlement of 151.50p per share, the final entitlement of the 2026 ZDP shares was covered 2.74 times by UIL Limited's gross assets as at 31 December 2021. Should gross assets fall by 63.4% over the remaining life of the 2026 ZDP shares, then the 2026 ZDP shares would not receive their final entitlements in full. Should gross assets fall by 70.7%, equivalent to an annual fall of 22.4%, the 2026 ZDP shares would receive no payment at the end of their life.

 

2028 ZDP shares

Based on their final entitlement of 152.29p per share, the final entitlement of the 2028 ZDP shares was covered 2.28 times by UIL Limited's gross assets as at 31 December 2021. Should gross assets fall by 56.1% over the remaining life of the 2028 ZDP shares, then the 2028 ZDP shares would not receive their final entitlements in full. Should gross assets fall by 63.4%, equivalent to an annual fall of 13.7%, the 2028 ZDP shares would receive no payment at the end of their life.

 

None of the Company's financial liabilities is past due or impaired.

 

Fair Values of financial assets and liabilities

The assets and liabilities of the Company are, in the opinion of the Directors, reflected in the Statement of Financial Position at fair value except for the ZDP shares and the inter-company loan which are carried at amortised cost using effective interest method in accordance with IFRS 9, or at a reasonable approximation thereof.

 

The fair values of the ZDP shares based on their quoted market value were:

 

 

31 December

31 December

30 June

 

2021

2020

2021

 

£'000s

£'000s

£'000s

2022 ZDP shares

50,686

67,500

49,619

2024 ZDP shares

36,750

34,800

36,150

2026 ZDP shares

29,250

26,250

29,000

2028 ZDP shares

24,625

-

25,000

 

 

 

UIL Finance Limited

 

CONDENSED NOTES TO THE ACCOUNTS (UNAUDITED) (CONTINUED)

 

12. Financial Risk Management (continued)

 

Capital risk management

The objective of the Company is to finance and fund the redemption value of the ZDP shares. The Board has a responsibility for ensuring the Company's ability to continue as a going concern and to meet the redemption of the ZDP shares. This is dependent on the asset performance of the parent company. As at 31 December 2021, the parent company had net assets of £322,773,000 (31 December 2020: £301,867,000 and 30 June 2021: £363,751,000) after providing for amounts due to ZDP shareholders.

 

13. Going Concern

The Directors believe that it is appropriate to adopt the going concern basis in preparing the accounts as the Company can continue to operate due to the contractual obligation of the parent company to ensure that UIL Finance is able to redeem the ZDP shares on each repayment date and the Directors are comfortable that the parent company has the financial resources to do so.

 

The Board considered the parent company's going concern assessment which focussed on the forecast liquidity of the Group for 12 months from the date of approval of the financial statements. This analysis assumes that the parent company will meet some of its short term obligations through the sale of listed securities, which represented 23% of the parent company's total portfolio as at 31 December 2021. As part of this assessment the board of the parent Company has considered a severe but plausible downside that reflects the impact of Covid-19 and an assessment of the parent company's ability to meet its liabilities as they fall due (including the loan liabilities), assuming a significant reduction in asset values and accompanying currency volatility.

 

The severe but plausible downside assumes a breach of bank loan covenants leading to the repayment of bank loan liabilities and a significant reduction in asset values in line with that experienced during the emergence of the COVID 19 pandemic in the first quarter of 2020. The parent company board also considered reverse stress testing to identify the reduction in the valuation of liquid investments that would cause the Group to be unable to meet its net current liabilities, being primarily the bank loan of £49,623,000 and the 2022 ZDP shares of £49,609,000. The parent company board is confident that the reduction in asset values implied by the reverse stress test is not plausible even in the current volatile environment.

 

Consequently, the Directors are confident that the Company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements. Accordingly, the Board considers it appropriate to continue to adopt the going concern basis in preparing the accounts.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR UWSRRUOUUAAR
Date   Source Headline
14th Jun 202410:45 amRNSNet Asset Value(s)
13th Jun 202412:14 pmRNSNet Asset Value(s)
12th Jun 202410:34 amRNSNet Asset Value(s)
11th Jun 202412:01 pmRNSNet Asset Value(s)
10th Jun 202411:51 amRNSNet Asset Value(s)
7th Jun 202412:22 pmRNSNet Asset Value(s)
6th Jun 202411:16 amRNSNet Asset Value(s)
5th Jun 202411:34 amRNSNet Asset Value(s)
4th Jun 202411:38 amRNSNet Asset Value(s)
3rd Jun 202411:37 amRNSNet Asset Value(s)
31st May 202412:06 pmRNSNet Asset Value(s)
30th May 202410:54 amRNSNet Asset Value(s)
29th May 202412:17 pmRNSNet Asset Value(s)
28th May 202411:15 amRNSNet Asset Value(s)
24th May 202411:56 amRNSNet Asset Value(s)
23rd May 202412:14 pmRNSNet Asset Value(s)
22nd May 202412:27 pmRNSNet Asset Value(s)
21st May 202411:43 amRNSNet Asset Value(s)
20th May 202412:18 pmRNSNet Asset Value(s)
17th May 202412:06 pmRNSNet Asset Value(s)
16th May 202411:36 amRNSNet Asset Value(s)
15th May 20244:31 pmRNSPublication of monthly factsheet
15th May 202412:11 pmRNSNet Asset Value(s)
14th May 202411:23 amRNSNet Asset Value(s)
13th May 202412:26 pmRNSNet Asset Value(s)
10th May 202412:23 pmRNSNet Asset Value(s)
9th May 202412:16 pmRNSNet Asset Value(s)
8th May 202412:23 pmRNSNet Asset Value(s)
8th May 202412:18 pmRNSQ2 2023/24 dividend - revised payment date
7th May 202411:46 amRNSNet Asset Value(s)
3rd May 202412:30 pmRNSNet Asset Value(s)
2nd May 202412:01 pmRNSNet Asset Value(s)
1st May 202411:52 amRNSNet Asset Value(s)
30th Apr 202412:17 pmRNSNet Asset Value(s)
29th Apr 202411:44 amRNSNet Asset Value(s)
26th Apr 202412:11 pmRNSNet Asset Value(s)
25th Apr 202412:17 pmRNSNet Asset Value(s)
24th Apr 202412:03 pmRNSNet Asset Value(s)
23rd Apr 202411:18 amRNSNet Asset Value(s)
22nd Apr 202411:22 amRNSNet Asset Value(s)
19th Apr 202411:34 amRNSNet Asset Value(s)
18th Apr 202411:04 amRNSNet Asset Value(s)
17th Apr 202411:40 amRNSNet Asset Value(s)
16th Apr 202411:27 amRNSNet Asset Value(s)
15th Apr 202412:18 pmRNSNet Asset Value(s)
12th Apr 20241:40 pmRNSPublication of monthly factsheet
12th Apr 202412:27 pmRNSNet Asset Value(s)
11th Apr 202412:20 pmRNSNet Asset Value(s)
10th Apr 202412:49 pmRNSNet Asset Value(s)
9th Apr 202412:01 pmRNSNet Asset Value(s)

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.