3 Jun 2009 07:00
ο»Ώ
3 June 2009
Sarantel Group PLC
Interim results for the six months toΒ 31 March 2009
SarantelΒ GroupΒ PLCΒ (AIM:Β SLG, "the Group"),Β aΒ manufacturer ofΒ revolutionaryΒ antennas for mobile and wireless devices, announces unauditedΒ interim results for the six monthΒ period endedΒ 31 March 2009.
Highlights
Revenues up 64Β per centΒ to Β£1.7 million, proving resilience of markets;
High-value markets (military and satellite) 50 per cent of sales (H1 2008: 16 per cent);
ConsumerΒ GPSΒ revenuesΒ reduced butΒ stable;
Gross margins improved to 43.6Β per cent;
Cash balance of Β£2.2 millionΒ as at 31 March 2009;
Tight cost controls reduce operating loss from Β£2.0 million to Β£1.4 million;
Wide base ofΒ 150 customers in H1 demonstrates diversity of product demand.
David Wither, CEOΒ said:
"WeΒ madeΒ considerableΒ progressΒ inΒ the firstΒ half,Β improvingΒ all our key financial metrics andΒ retainingΒ a cash balance of Β£2.2Β million.Β We haveΒ maintainedΒ ourΒ GPSΒ business despiteΒ difficult economic conditions andΒ have commencedΒ deliveries of antennasΒ to IridiumΒ for satellite phones.Β Encouragingly, we continue to see opportunities developing in the high valueΒ militaryΒ markets, which we areΒ actively pursuing."
Enquiries:
|
Sarantel |
01933 670 560Β |
|
David Wither, Chief Executive Officer |
|
|
Sitkow Yeung, Finance Director |
|
|
John East & Partners Limited, a subsidiary of Merchant Securities Plc |
|
|
John East/Simon Clements |
020 7628 2200 |
|
College Hill |
|
|
Adrian Duffield/Rozi Morris |
020 7457 2020Β |
Β
Notes to Editors:
Sarantel (www.sarantel.com)
Sarantel is a leader in the design of high-performance miniature antennas for portable wireless applications including hand-held navigation, satellite radio and laptop computers.
Sarantel's revolutionary ceramic filtering antennas offer dramatically improved performance over existing antenna designs, resulting in a clearer signal, better range and a 90 per cent reduction in the amount of signal radiation absorbed by the body. Because of their smaller size and higher capabilities, Sarantel's antennas enable manufacturers to create innovative high-volume consumer products incorporating technologies such asΒ GPS, Wi-Fi, WiMax, 3G, GPRS, Satellite Radio and Bluetooth.
Β InterimΒ Results
SarantelΒ achievedΒ an excellent set of results in the six months to 31 MarchΒ 2009, despite the poor economic environment. Group revenues grew 64Β per centΒ to Β£1.7 million (H1 2008: Β£1.0 million), driven by a significant increase in high-value applications such as satellite phones and military equipment.Β TheseΒ now make up 50Β per centΒ of revenues,Β compared with around 16Β per centΒ of sales in H1 2008. Sales in the consumerΒ GPSΒ marketΒ reduced butΒ remained stable.Β
Sales of antennasΒ almost doubledΒ to Β£1.63 million (H1 2008: Β£0.85 million), slightly more than the total value of antennas sold in the whole of 2008.Β The strengthening of the US DollarΒ contributed approximately Β£0.3 millionΒ to Group revenue.Β
Gross margins continued to improve to 43.6 per cent (H1 2008: 25.3 per cent), as a result of cost reductions in manufacturing processes and a moreΒ favourableΒ product mix.
Operating costs before depreciation grew by 11 per cent to Β£1.6 million. The 22.4 per cent increase in R&D costs is the result of the development and launch of several new antennas during the period. Following the Group's decision to invest in additional sales capabilities, sales and distribution costs increased by 87.5 per cent to nearly Β£0.3 million.Β However, as a percentage of Group revenues, the proportion invested in sales and distribution has increased only slightly, from 15.1 per cent in H1 2008 to 17.3 per cent in H1 2009.Β
Losses before depreciation, interest and tax were reduced by 26 per cent to Β£0.9 millionΒ (H1 2008: loss Β£1.2 million). Losses before tax were Β£1.3 millionΒ (H1 2008: lossΒ Β£2.0 million), a reduction of 35 per cent, and the loss per share was 0.6p (H1 2008: 2.5p).
As a result of tight cashΒ control, theΒ Group had cash balances of Β£2.2 million at the end of March 2009 (30Β SeptemberΒ 2008: Β£3.0 million).Β The Group announced separately today the signing of a sale and leaseback agreement with Close Leasing Limited, for a total value of Β£600,000, which will realiseΒ an additionalΒ Β£311,000.
Sarantel's markets
Sarantel's technology enables the design and manufacture of high-performance antennas for a number of wireless applications. At present Sarantel addresses the consumer Global Positioning System ("GPS"), militaryΒ GPSΒ and satellite phone markets, but the technology has wider applications in otherΒ emergingΒ markets.
Product portfolio
Compared with 2008, the Group has a wider and more advanced range of products serving more diverse and high-value markets. During the first half, Sarantel sold antennas to more than 150 customers, demonstrating the widening demand for high-performanceΒ GPSΒ in both popular and niche markets. Additionally, Sarantel offers more than 10 different antenna designs to suit the varied and demanding needs of customers, with new designs already planned or in development.
Consumer GPS market
Although the economic downturn affected the consumer market in general, revenues from the consumerΒ GPSΒ market remained stable because theΒ Group has steadily built a diverse base of more than 150 customers serving specialised applications, where design activity remains healthy.Β
WhilstΒ many of the Group's customers are clearly serving niche markets, such as golf rangefinders, the increasing use ofΒ GPSΒ in major markets such as mobile phones is clear evidence that the technology isΒ making the transitionΒ from being niche and discretionary, to becoming a "must-have" feature in popular consumer products. This represents an enormous breadth of opportunities, any one of which has the potentialΒ toΒ generateΒ reasonable volumes. For this reason, Sarantel has engaged an experiencedΒ director ofΒ sales to focus on the consumerΒ GPSΒ market.
During the first half, Sarantel announced the following design wins:
The world's first GPS locator specifically designed for children, the Num8. Sarantel's antenna was selected because it enables the most compact and superior performing GPS locating products on the market and is ideally suited for the small size and supreme accuracy requirements of the Num8 product.
The G-Core Mini Caddy Golf GPS device. Sarantel's antenna was selected because of its ability to maintain outstanding performance in a very small device.
On 2 April 2009, Gartner GroupΒ named Sarantel as one of five "Cool Vendors in Mobile and Wireless 2009" in a new and influential report. Gartner defines a "Cool Vendor" as a company whose technology is innovative, impactful and intriguing, with a strong emphasis on enabling new possibilities.Β ItΒ highlighted Sarantel's ceramic antenna technology because of its improved signal quality, which enables superior accuracy and more efficient use of battery power - essential features for the new generation ofΒ GPS-equipped handheld devices. Gartner believes that this will enable a new wave of location-based consumer services.Β
Β
MilitaryΒ GPSΒ market
Sarantel continues to make good progress in the US military and navy markets and during the first half of 2009, the Group extended its engagement with organisations serving the high-value military markets.Β
Although military sales cycles tend to be longer because of the more rigorous design evaluation and product qualification, the Group believesΒ thatΒ early success in military applications will strengthen Sarantel's position as a trusted supplier in a high-value market.Β
In May, the Group announced a design and development contractΒ win to develop a dual-bandΒ GPS/Iridium antenna for the US Navy. Sarantel was selected as sole supplier because the US Navy recognised the potential ofΒ the Group'sΒ GeoHelix antennas, which offer high performance in a small size.
Satellite phone market
The MobileΒ SatelliteΒ Services (MSS)Β market isΒ currentlyΒ experiencing significant activity, with US operators busy developing their services andΒ preparingΒ new hand-held satellite phones. In Europe, the European Commission has recently announced the award of licences to Inmarsat and Solaris Mobile to provide next-generation telecommunications services across member states of the European Union through a hybrid satellite-terrestrial network. These services will includeΒ live TV to mobile handsets, in-car entertainmentΒ andΒ informationΒ systems, and wide-ranging communicationsΒ andΒ data services.Β
Sarantel began shipments of antennas to Iridium in September 2008, ahead of the official launch of its new satellite phone in November 2008. Further shipments have been delivered, but like the wider mobile phone industry, the MSS market has experienced some build up of inventory which the Group believes will be correctedΒ this summer.
Outlook
Trading to date is broadly in line with the Board's expectations. The Consumer GPS market is expected to remain stable in the second half, and sales to Iridium are expected to settle after the initial peak of deliveries prior to the launch of the Iridium phone and the subsequent inventory build-up.Β
The Group will remain focused on tight management of costs whilst developing the opportunities for its antenna technology. The Board is optimistic that Sarantel's technology will continue to find an increasing number of applications in both consumer and high-value markets.
UnauditedΒ Consolidated income statement
for the six months ended 31Β March 2009
|
Note |
SixΒ months to 31 March 2009 |
SixΒ months to 31 March 2008 |
12 months to 30 September 2008 |
|
|
Unaudited |
RestatedΒ |
Restated |
||
|
Β£ |
Β£ |
Β£ |
||
|
Revenue |
2 |
1,662,326 |
1,013,607 |
1,858,463 |
|
Cost of sales |
(936,865) |
(757,017) |
(1,791,069) |
|
|
Gross profit |
725,461 |
256,590 |
67,394 |
|
|
Research and development costs* |
3 |
(594,634) |
(485,777) |
(1,173,334) |
|
Selling and distribution costs |
(287,216) |
(153,140) |
(401,696) |
|
|
Administration costs |
(1,211,563) |
(1,599,196) |
(3,221,475) |
|
|
Total operating costs |
(2,093,413) |
(2,238,113) |
(4,796,505) |
|
|
Operating loss before depreciation and amortisation |
(878,479)Β |
(1,188,169)Β |
(2,781,460) |
|
|
Depreciation and other amounts written off property, plant and equipment and intangible assets |
(489,473) |
(793,354) |
(1,947,651) |
|
|
Operating loss |
(1,367,952) |
(1,981,523) |
(4,729,111) |
|
|
Investment revenue |
71,075 |
43,791 |
126,973 |
|
|
Fair value movement on derivatives |
(5,992) |
- |
(40,700) |
|
|
FinanceΒ costs |
(30,745) |
(18,235) |
(23,438) |
|
|
Other Income |
4 |
8,200 |
- |
- |
|
Loss before tax |
(1,325,414) |
(1,955,967) |
(4,666,276) |
|
|
TaxΒ |
5 |
99,714 |
69,100 |
198,171 |
|
Loss after tax |
(1,225,700) |
(1,886,867) |
(4,468,105) |
|
|
Basic and diluted loss per share |
6 |
(0.6)p |
(2.5)p |
(3.5)p |
All of the activities of theΒ GroupΒ are classed as continuing.
* Research and Development costs have been adjusted to include the amortisation of Patents. See NoteΒ 3.
UnauditedΒ Consolidated balance sheet
as at 31Β March 2009
|
Note |
As atΒ 31 March 2009 |
As at 31 March 2008 |
As at 30 September 2008 |
|
|
Unaudited |
RestatedΒ |
Restated |
||
|
Β£ |
Β£ |
Β£ |
||
|
ASSETS |
||||
|
Non-current assets |
||||
|
Property, plant and equipment |
7 |
1,751,263 |
2,950,159 |
2,055,483 |
|
Intangible assets |
7 |
1,312,879 |
1,199,551 |
1,270,515 |
|
Total non-current assets |
3,064,142 |
4,149,710 |
3,325,998 |
|
|
Current assets |
||||
|
Inventories |
196,629 |
552,191 |
344,862 |
|
|
Trade and other receivables |
582,994 |
832,121 |
653,273 |
|
|
Cash and cash equivalents |
2,215,923 |
997,829 |
2,957,626 |
|
|
|
||||
|
Total current assets |
2,995,546 |
2,382,141 |
3,955,761 |
|
|
Total assets |
6,059,688 |
6,531,851 |
7,281,759 |
|
|
EQUITY |
||||
|
Share capital |
8,788,562 |
7,643,554 |
8,788,562 |
|
|
Share premium |
16,165,487 |
14,252,078 |
16,165,487 |
|
|
Merger reserve |
13,389,536 |
13,389,536 |
13,389,536 |
|
|
Warrant reserve |
83,162 |
- |
75,600 |
|
|
Share scheme reserve |
431,549 |
264,753 |
334,081 |
|
|
Profit and loss account |
(34,139,731) |
(30,332,793) |
(32,914,031) |
|
|
Total equity |
4,718,565 |
5,217,128 |
5,839,235 |
|
|
LIABILITIES |
||||
|
Non-current liabilities |
||||
|
Amounts due under hire purchase agreements |
71,820 |
454 |
203,991 |
|
|
Current liabilities |
||||
|
Trade and other payables |
1,269,303 |
1,314,269 |
1,238,533 |
|
|
Total liabilities |
1,341,123 |
1,314,723 |
1,442,524 |
|
|
Total equity and liabilities |
6,059,688 |
6,531,851 |
7,281,759 |
UnauditedΒ CONSOLIDATED CASH FLOW STATEMENTΒ
for the six months ended 31Β March 2009
|
SixΒ months toΒ 31 March 2009 |
SixΒ months to 31 March 2008 |
12 months to 30Β September 2008 |
|
|
Unaudited |
RestatedΒ |
Restated |
|
|
Β£ |
Β£ |
Β£ |
|
|
Cash flows from operating activities |
|||
|
Loss before tax |
(1,325,414) |
(1,955,967) |
(4,666,276) |
|
Depreciation |
489,473 |
793,354 |
1,947,651 |
|
Net financeΒ income |
(40,330) |
(25,556) |
(42,759) |
|
Share option expense |
105,030 |
61,288 |
130,616 |
|
Decrease in inventories |
148,233 |
189,090 |
396,418 |
|
(Increase)/Decrease in receivables |
(36,607) |
(57,555) |
103,680 |
|
Increase in payables |
16,372 |
95,796 |
105,597 |
|
Taxation received |
206,600 |
- |
146,686 |
|
Net cash used in operating activities |
(436,643) |
(899,550) |
(1,878,387) |
|
Cash flows from investing activities |
|||
|
Purchases of property, plant and equipment |
(97,491) |
(172,896) |
(327,346) |
|
Purchase of intangible assets |
(130,126) |
(135,733) |
(311,868) |
|
Interest receivable |
41,860 |
44,124 |
126,973 |
|
Decrease in short term deposits |
- |
- |
47,812 |
|
Net cash used in investing activities |
(185,757) |
(264,505) |
(464,429) |
|
Cash flows from financing activities |
|||
|
Discharge of finance lease liability |
(117,773) |
(249,618) |
(172,319) |
|
Proceeds from share issue |
- |
- |
3,134,017 |
|
Interest paidΒ |
(1,530) |
(18,569) |
(43,514) |
|
Net cash (used in)/generated from investing activities |
(119,303) |
(268,187) |
2,918,184 |
|
NetΒ (decrease)/increase in cash and cash equivalents |
(741,703) |
(1,432,242) |
575,368 |
|
Cash and cash equivalents at beginning of period |
2,957,626 |
2,430,071 |
2,382,258 |
|
Cash and cash equivalents at end of period |
2,215,923 |
997,829 |
2,957,626 |
unauditedΒ CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months to 31Β March 2009
|
Share capital |
Share premium |
Share scheme reserve |
Warrant reserve |
Merger reserve |
Retained earnings |
Total equity |
|||
|
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
|||
|
For the six months to 31 March 2009 |
|||||||||
|
Balance at 1 October 2008 |
8,788,562 |
16,165,487 |
334,081 |
75,600 |
13,389,536 |
(32,914,031)Β |
5,839,235 |
||
|
Net result for the periodΒ |
- |
- |
- |
- |
- |
(1,225,700) |
(1,225,700) |
||
|
Share based payments |
- |
- |
97,468 |
7,562 |
- |
- |
105,030 |
||
|
Balance at 31 March 2009 |
8,788,562 |
16,165,487 |
431,549 |
83,162 |
13,389,536 |
(34,139,731) |
4,718,565 |
||
|
For the six months to 31 March 2008 |
|||||||||
|
Balance at 1 October 2007 |
7,643,553 |
14,252,078 |
203,465 |
- |
13,389,536 |
(28,445,926) |
7,042,706 |
||
|
Net result for the periodΒ |
- |
- |
- |
- |
- |
(1,886,867) |
(1,886,867) |
||
|
Share based payments |
- |
- |
61,289 |
- |
- |
- |
61,289 |
||
|
Balance at 31 March 2008 |
7,643,553 |
14,252,078 |
264,754 |
- |
13,389,536 |
(30,332,793) |
5,217,128 |
||
|
For theΒ 12Β months to 30 September 2008 |
|||||||||
|
Balance at 1 October 2007 |
7,643,554 |
14,252,078 |
203,465 |
- |
13,389,536 |
(28,445,926) |
7,042,707 |
||
|
Net result for the periodΒ |
- |
- |
- |
- |
- |
(4,468,105) |
(4,468,105) |
||
|
Share based payments |
- |
- |
130,616 |
- |
- |
- |
130,616 |
||
|
Warrants issued |
- |
- |
- |
75,600 |
- |
- |
75,600 |
||
|
Shares issued net of expenses |
1,145,008 |
1,913,409 |
- |
- |
- |
- |
3,058,417 |
||
|
Balance at 30 September 2008 |
8,788,562 |
16,165,487 |
334,081 |
75,600 |
13,389,536 |
(32,914,031) |
5,839,235 |
||
notes to theΒ UnauditedΒ interim FINANCIAL STATEMENTS
for the six months ended 31Β March 2009
1 Basis of preparation
The Unaudited interim accounts have been prepared on the same basis and using the same accounting policies as used in the audited financial statements for the year ended 30 September 2008, except for the reclassification of Amortisation of Patents costs, which is now included under Research and development costs instead of Administration costs.
The financial information set out in these interim accounts does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. The figures for the year ended 30 September 2008 have been extracted from the Group's financial statements upon which the auditors' opinion is unqualified.Β The Group's financial statements, which have been filed with the Registrar of Companies,Β have been prepared in accordance with International Financial Reporting Standards.
2 Revenue
|
SixΒ months to 31 March 2009 |
SixΒ months to 31 March 2008 |
12 months to 30 September 2008 |
|
|
Unaudited |
UnauditedΒ |
Audited |
|
|
Β£ |
Β£ |
Β£ |
|
|
Sale of antennas |
1,626,109 |
850,315 |
1,621,436 |
|
Sale of Non-Recurring Engineering services |
36,217 |
163,292 |
237,027Β |
|
Total Revenues |
1,662,326 |
1,013,607 |
1,858,463 |
3 Research and development costs
|
SixΒ months to 31 March 2009 |
SixΒ months to 31 March 2008 |
12Β months to 30 SeptemberΒ 2008 |
|
|
Unaudited |
Unaudited |
Audited |
|
|
Β£ |
Β£ |
Β£ |
|
|
As previously reportedΒ |
506,872 |
417,769 |
1,037,317 |
|
Amortisation of Patents |
87,762 |
68,008 |
136,017 |
|
Total Research and development costs |
594,634 |
485,777 |
1,173,334 |
Following a review of the classification of expenses, the Amortisation cost of Patents has beenΒ reclassifiedΒ asΒ Research and development costs instead of Administration costs. The directors believe that this better reflects the nature of the expense.Β There is no impact of this reclassification on the profit or loss of the company in this or future accounting periods.
Β
4 Other Income
|
SixΒ months to 31 March 2009 |
SixΒ months to 31 March 2008 |
12Β months to 30 SeptemberΒ 2008 |
|
|
Unaudited |
Unaudited |
Audited |
|
|
Β£ |
Β£ |
Β£ |
|
|
Regional development grantΒ received |
8,200 |
- |
- |
5 tax on LossΒ
|
Six months to 31 March 2009 |
Six months to 31 March 2008 |
12 months to 30 September 2008 |
|
|
Unaudited |
UnauditedΒ |
Unaudited |
|
|
Β£ |
Β£ |
Β£ |
|
|
Current tax: |
|||
|
UK corporation tax based on the results for sixΒ months to 31 March 2009 |
(99,714) |
(69,100) |
(198,171) |
The taxation credit arises in respect of research and development expenditure and is subject to agreement with H M Revenue & Customs.
A deferred tax asset, calculated using a tax rate of 28Β per cent, amounting to approximately Β£5.5Β millionΒ (2008: Β£5.2Β million) arising from taxable trading losses has not been recognised on the grounds that, at the current time, there is insufficient evidence that the asset will be recoverable in the foreseeable future.Β
6 LossΒ perΒ shareΒ
The calculation of the basicΒ lossΒ per share is based on the earnings attributable toΒ shareholdersΒ divided by the weighted average number ofΒ ordinary shares of the CompanyΒ in issue during theΒ year.
Reconciliations of theΒ lossΒ and weighted average number of shares used in the calculations are set out below.
|
Six Months to 31Β March 2009 |
SixΒ Months to 31 March 2008 |
12 Months to 30 SeptemberΒ 2008 |
|
|
Unaudited |
Unaudited |
Audited |
|
|
Β£ |
Β£ |
Β£ |
|
|
Losses |
1,225,700 |
1,886,867 |
4,468,105 |
|
Weighted average number of shares |
190,936,331 |
76,435,531 |
126,313,962 |
|
Per share amount penceΒ (Basic and Diluted)* |
(0.6)p |
(2.5)p |
(3.5)p |
* The effect of options and warrants are anti-dilutive.
7 Non-current assets
Additions to non-current assets during the period amounted to Β£97,491Β ofΒ property, plant and equipmentΒ and Β£130,126Β of intangible assets.Β
Follow the stocks