The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTmt Investments Regulatory News (TMT)

Share Price Information for Tmt Investments (TMT)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 3.56
Bid: 3.40
Ask: 3.56
Change: 0.08 (2.30%)
Spread: 0.16 (4.706%)
Open: 3.40
High: 3.56
Low: 3.40
Prev. Close: 3.48
TMT Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

16 Aug 2018 07:00

RNS Number : 9517X
TMT Investments PLC
16 August 2018
 

16 August 2018

 

TMT INVESTMENTS PLC

("TMT" or the "Company")

 

Half year report for the six months to 30 June 2018

 

TMT Investments PLC, the venture capital company investing in high-growth, technology companies across a number of core specialist sectors, is pleased to announce its unaudited interim results for the half-year ended 30 June 2018.

 

· Bonus-adjusted NAV per share of US$2.75 (uplift of 13.2% from US$2.43 as of 31 December 2017)

· US$2.0 million profitable partial cash exit from Pipedrive

· US$16.6 million in positive revaluations from Taxify, Pipedrive, Vinebox and Remot3.it

· US$4.8 million in impairments from Scentbird, Adinch, Ninua, RollApp and TryTheWorld

· US$3.5 million (before expenses) raised from UK institutional investors

· Diversified portfolio of over 30 companies focused around big data, e-commerce, and business SaaS (software-as-a-service) tools

· Many portfolio companies continue to experience rapid growth

 

Alexander Selegenev, Executive Director of TMT, commented: "We are delighted with our portfolio company performance in the first half of 2018, especially from Taxify, which became the first "unicorn" in our portfolio in May this year when it was valued at $1bn, and for which we previously announced an upward revaluation less than a year ago. The Company is increasingly recognised as one of very few AIM-quoted vehicles providing UK investors with exposure to earlier stage, primarily US-based, tech companies, and we were pleased to welcome new UK institutional investors to the register in March 2018. The proceeds of the recent placing are being directed towards investing in additional exciting companies that meet our investment criteria of having outstanding management teams and globally scalable business models. We continue to see exciting investment and exit opportunities in our chosen sectors and we look forward to updating our shareholders on the Company's progress in the near future."

 

 

For further information contact:

 

TMT Investments PLC

Alexander Selegenev

Executive Director

www.tmtinvestments.com

 

+44 1534 281 843

alexander.selegenev@tmtinvestments.com

 

Smith & Williamson Corporate Finance Ltd

Nominated Adviser

Russell Cook

David Jones

Ben Jeynes

 

+44 (0)20 7131 4000

Hybridan LLP

Broker

Claire Louise Noyce

 

+44 20 3764 2341

Kinlan Communications

David Hothersall

 

+44 20 7638 3435

davidh@kinlan.net

 

 

About TMT Investments PLC

 

TMT Investments PLC invests in high-growth technology companies across a number of core specialist sectors and has a significant number of Silicon Valley investments in its portfolio. Founded in 2010, TMT has invested in over 40 companies to date and has latest announced net assets of US$82m. The Company's objective is to generate an attractive rate of return for shareholders, predominantly through capital appreciation. The company is traded on the AIM market of the London Stock Exchange. www.tmtinvestments.com

 

 

EXECUTIVE DIRECTOR'S STATEMENT

 

Portfolio Performance

 

The following developments took place within the Company's portfolio between the publication date of our 2017 Annual Report and the publication date of this interim 2018 report:

 

Cash and partial cash exits, and positive non-cash revaluations:

 

· As announced on 30 May 2018, Taxify, a leading international ride-hailing company (www.taxify.eu), completed a US$175 million funding round led by global automotive leader Daimler AG. European venture capital fund Korelya Capital and TransferWise's co-founder Taavet Hinrikus joined Didi Chuxing and a number of Taxify's other existing shareholders in the round that brought Taxify's valuation to US$1 billion. Daimler also joined Taxify's board. The transaction represented a revaluation uplift of US$13.30 million (or 350%) in the fair value of TMT's investment in Taxify, compared to the previous reported amount as of 31 December 2017.

 

· As announced on 30 May 2018, TMT sold a small holding in Pipedrive, a leading sales CRM (Customer Relationship Management) software provider (www.pipedrive.com), for a total consideration of US$2.0 million. The transaction represented a revaluation uplift of US$3.14 million (or 34.4%) in the fair value of TMT's investment in Pipedrive, compared to the previous reported amount as of 31 December 2017.

 

· In June 2018, wine subscription service Vinebox (www.getvinebox.com) completed a new equity capital round. The transaction represented a revaluation uplift of US$150,015 (or 50%) in the fair value of TMT's investment in Vinebox, compared to the previous reported amount as of 31 December 2017.

 

· In April 2018, IoT solutions provider Remot3.it (www.remot3.it) completed an additional equity capital raise triggering conversion of TMT's convertible note in Remot3.it. The transaction represented a revaluation uplift of US$41,510 (or 5.5%) in the fair value of TMT's investment in Remot3.it, compared to the previous reported amount as of 31 December 2017.

 

Impairments and write-offs:

 

· As announced on 30 May 2018, Scentbird, a subscription-based service for luxury fragrances and other beauty products (www.scentbitd.com), completed a further funding round to raise US$18.6 million from a group of investors led by Goodwater Capital, the consumer technology investment firm, and joined by Y Combinator, Rainfall Ventures, FundersClub, Soma Capital, Scrum Ventures, ERA, and others. The transaction represented a reduction of US$3.61 million in the fair value of TMT's investment in Scentbird, compared to the previous reported amount as of 31 December 2017.

 

The following of the Company's portfolio investments were also impaired in the first half of 2018:

 

Portfolio Company

Impairment amount (US$)

Impairment as % of fair value reported as of 31 Dec 2017

Reasons for impairment

Adinch

300,000

100%

Final write-off of the previously impaired investment; Board's discretion

Ninua

250,000

100%

Final write-off of the previously impaired investment; Board's discretion

RollApp*

627,240

100%

Lack of progress; Board's discretion

Try The World

18,250

100%

Final write-off of the previously impaired investment; company is in liquidation

 

* - incl. the outstanding loan and accumulated interest payable to TMT

 

10 largest portfolio holdings:

 

Portfolio Company Name

Fair value (US$), as of 30 June 2018 and currently

as % of total portfolio value

Taxify

17,094,470

22.31

Depositphotos

10,836,105

14.14

Backblaze

10,533,334

13.75

Pipedrive

10,257,097

13.39

Wrike

8,395,508

10.96

Wanelo

5,369,400

7.01

Scentbird

3,340,404

4.36

LeTote

1,997,073

2.61

Unicell

1,455,088

1.90

PandaDoc

1,233,770

1.61

Total

70,512,249

92.02

 

Key developments for the 10 largest portfolio holdings in the first half of 2018 (source: TMT's portfolio companies)

 

Taxify (ride hailing service):

· Active in 47 cities over the world (from "over 30" cities as of 31 December 2017)

· Continuing triple-digit growth in revenue and number of users

· Raised US$175 million from Daimler AG

 

Depositphotos (stock photo marketplace):

· Continuing double-digit growth in revenue and number of files in the photobank

 

Backblaze (online data backup and cloud storage provider):

· Continuing double-digit growth in revenues

· "B2" cloud storage revenue grows at nearly 300% year on year

 

Pipedrive (sales CRM software):

· Continuing double-digit growth in revenue and number of paid accounts

· Over 75,000 paying customers (from "over 70,000" as of 31 December 2017)

· Raised US$50 million from Insight Venture Partners and Bessemer Venture Partners

 

Wrike (work management and collaboration software):

· Continuing double-digit growth in revenue and number of paid accounts

· Over 17,000 paying customers and 1m users (from "over 15,000" as of 31 December 2017)

 

Wanelo (online social shopping platform):

· No significant changes

 

Scentbird (perfume and other beauty product subscription service):

· Continuing double-digit growth in revenue and number of customers

· Over 250,000 subscribers (from "over 200,000" as of 31 December 2017)

· Raised US$18.7 million in a new equity round

 

LeTote (Netflix-style fashion rental platform):

· Continuing growth in revenue and number of customers

· Recent cost restructuring to improve profitability

 

Unicell (provider of digital marketing solutions and mobile applications and services):

· Breakeven

· Traditional business keeps contracting

· 50%-owned Pango, a parking payment operator in Israel, is fast-growing and cash generative, helping Unicell gradually reduce its debt levels

 

PandaDoc (document automation software):

· Ongoing growth in new clients and revenues

 

New investments

 

On 21 February 2018, the Company announced its first blockchain-related investment through participation in the first phase of the pre-ICO (Initial Coin Offering) conducted by Telegram Group, Inc. ("Telegram") (https://ico-telegram.org/). TMT pre-paid US$300,000 for Telegram tokens as part of the transaction.

 

Also in the first half of 2018, the Company invested an additional US$300,000 in cloud-based PC emulator Sixa (www.sixa.io).

 

NAV per share

 

The Company's net asset value ("NAV") per share in the first six months of 2018 increased 15.6% to US$2.81 (31 December 2017: US$2.43). Please note that the NAV figure excludes the bonus amount of US$1,512,251 accrued (but not yet approved) for the third year (period from 01 July 2017 to 30 June 2018) of the Company's bonus plan adopted in 2015 (the "Bonus Plan"). The accrued bonus amount is equivalent to approximately 5.2 cents per TMT share, with a pro forma bonus-adjusted NAV per share as of 30 June 2018 of approximately US$2.75.

 

Operating Expenses

 

In the first half of 2018, the Company's Administrative Expenses of US$606,143 were above the 2017 levels (US$518,093), primarily due to additional fees related to the Company's placing in March 2018, resumption of office rent payments from 1 April 2017, and currency exchange fluctuations.

 

Financial position

 

On 29 March 2018, the Company announced that it had raised US$3.5 million (before expenses) by issuing and allotting 1,276,260 new ordinary shares of no par value each in the Company to certain institutional and other investors, and a further 164,609 new ordinary shares of no par value to certain existing shareholders, at a price of US$2.43 per share.

 

As of 30 June 2018, the Company had no financial debt and US$5,147,665 in cash reserves. As of the date of this report, the Company has approximately US$4,790,000 in net cash reserves.

 

Bonus Plan

 

The Company extended its Bonus Plan for the next three years (until 30 June 2021) on the same terms, with slightly amended initial allocations of the Bonus Pool among the current participants. Under the Bonus Plan, subject to achieving minimum hurdle rate and high watermark conditions in respect of the Company's NAV, the team receives annual cash bonus equal to 7.5% of the net increases in the Company's NAV, adjusted for any changes in the Company's equity capital resulting from issuance of new shares, dividends, share buy-backs or similar corporate transactions in each relevant year.

 

Events after the reporting period

 

In July 2018, the Company invested US$100,000 in natural language search interface for enterprise data FriendlyData (www.friendlydata.io)

 

Outlook

 

We are delighted with our portfolio company performance in the first half of 2018, especially from Taxify, which has now become the first "unicorn" in our portfolio, and for which we previously announced an upward revaluation less than a year ago. The Company is increasingly recognised as one of very few AIM-quoted vehicles providing UK investors with exposure to earlier stage, primarily US-based, tech companies, and we were pleased to welcome new UK institutional investors to the register in March 2018. The proceeds of the recent placing are being directed towards investing in additional exciting companies that meet our investment criteria of having outstanding management teams and globally scalable business models. We continue to see exciting investment and exit opportunities in our chosen sectors and we look forward to updating our shareholders on the Company's progress in the near future.

 

 

Statement of Comprehensive Income (unaudited)

 

 

 

For the six months ended 30/06/2018

 

For the six months ended 30/06/2017

 

 

Notes

USD

 

USD

 

Gains (Losses) on investments

3

817,594

 

(958,465)

 

 

 

817,594

 

(958,465)

 

Expenses

 

 

 

 

 

Bonus scheme payment charge

 

(1,512,251)

 

(610,107)

 

Administrative expenses

5

(606,143)

 

(518,093)

 

Operating loss

 

(1,300,800)

 

(2,086,665)

 

Net finance income

7

3,063

 

1,695

 

Loss before taxation

 

(1,297,737)

 

(2,084,970)

 

Taxation

8

-

 

-

 

Loss attributable to equity shareholders

 

(1,297,737)

 

(2,084,970)

 

Other comprehensive income for the period:

 

 

 

 

 

Change in fair value of available-for-sale financial assets

16

10,934,563

 

7,334,707

 

Total comprehensive income for the period

 

9,636,826

 

5,249,737

 

Loss per share

 

 

 

 

 

Basic and diluted gain (loss) per share (cents per share)

9

(4.55)

 

(7.51)

 

 

 

Statement of Financial Position (unaudited)

 

 

 

At 30 June

2018

USD

 

At 31 December

2017

USD

 

Notes

 

 

 

Non-current assets

 

 

 

 

Investments in equity shares

10

73,958,103

 

57,120,436

Convertible loan notes, SAFE's receivable

10

2,670,045

 

9,452,503

Total non-current assets

 

76,628,148

 

66,572,939

 

 

 

 

 

Current assets

 

 

 

 

Trade and other receivables

11

112,840

 

171,954

Current asset investment

 

300,000

 

-

Cash and cash equivalents

12

5,147,665

 

985,692

Total current assets

 

5,560,505

 

1,157,646

Total assets

 

82,188,653

 

67,730,585

 

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

13

45,383

 

148,056

Total current liabilities

 

45,383

 

148,056

 

 

 

 

 

Non-current liabilities

 

 

 

 

Other payables

14

225,000

 

150,000

Total non-current liabilities

 

225,000

 

150,000

Total liabilities

 

270,383

 

298,056

 

 

 

 

 

 

 

 

 

 

Net assets

 

81,918,270

 

67,432,529

 

 

 

 

 

Equity

 

 

 

 

Share capital

15

34,790,174

 

31,453,510

Bonus scheme payment reserve

16

1,512,251

 

-

Fair value reserve

16

57,782,682

 

46,848,119

Retained losses

16

(12,166,837)

 

(10,869,100)

Total equity

 

81,918,270

 

67,432,529

       

 

 

Statement of Cash Flows (unaudited)

 

 

 

For the six months ended 30/06/2018

For the six months ended 30/06/2017

 

 

 

USD

USD

 

 

Notes

 

 

 

Operating activities

 

 

 

 

Operating loss

 

(1,300,800)

(2,086,665)

 

Adjustments for non-cash items:

 

 

 

 

Profit on disposal of available-for-sale assets

3

(1,855,584)

-

 

Gain on conversion of loan notes to equity

 

-

-

 

Impairment of available-for-sale assets and accrued interest

3

1,058,571

981,552

 

Bonus scheme payment charge

 

1,512,251

610,107

 

Amortized costs of convertible notes receivable

3

651

1,678

 

 

 

(584,911)

(493,328)

 

Changes in working capital:

 

 

 

 

Increase in trade and other receivables

11

(28,364)

(26,443)

 

(Decrease)/Increase in trade and other payables

13

(27,673)

58,782

 

Net cash used by operating activities

 

(640,948)

(460,989)

 

Investing activities

 

 

 

 

Interest received

7

3,063

1,695

 

Purchase of available-for-sale assets

10

(300,000)

(50,000)

 

Purchase of current asset investment

 

(300,000)

-

 

Proceeds from sale of available-for-sale assets

 

2,063,194

50,000

 

Net cash generated from investing activities

 

1,466,257

1,695

 

Financing activities

 

 

 

 

Proceeds from issue of shares

15

3,336,664

-

 

Net cash from financing activities

 

3,336,664

-

 

Increase/(decrease) in cash and cash equivalents

 

4,161,973

(459,294)

 

Cash and cash equivalents at the beginning of the period

12

985,692

1,057,098

 

Cash and cash equivalents at the end of the period

12

5,147,665

597,804

 

 

 

Statement of Changes in Equity (unaudited)

 

 

 

 

Share capital

Share-based payment reserve

Bonus payment reserve

Fair value reserve

Retained losses

Total

 

 

 

Notes

USD

USD

USD

USD

USD

USD

Balance at 31 December 2016

 

31,453,510

-

-

29,393,774

(8,288,863)

52,558,421

 

Total comprehensive income/(loss) for the year

 

-

 

-

17,454,345

(2,580,237)

14,874,109

Balance at 31 December 2017

 

31,453,510

-

-

46,848,119

(10,869,100)

67,432,529

 

Total comprehensive income/(loss) for the year

 

-

-

-

10,934,563

(1,297,737)

9,636,826

Issue of shares

15

3,336,664

-

-

-

-

3,336,664

Bonus scheme payment charge

16

-

-

1,512,251

-

-

1,512,251

Balance at 30 June 2018

 

34,790,174

-

1,512,251

57,782,682

(12,166,837)

81,918,270

 

 

 

 

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2018

 

1. Company information

 

TMT Investments Plc ("TMT" or the "Company") is a company incorporated in Jersey with its registered office at Queensway House, Hilgrove Street, St Helier, JE1 1ES, Channel Islands.

 

The Company was incorporated and registered on 30 September 2010 in Jersey under the Companies (Jersey) Law 1991 with registration number 106628 under the name TMT Investments Limited. The Company obtained consent from the Jersey Financial Services Commission pursuant to the Control of Borrowing (Jersey) Order 1985 on 30 September 2010. On 1 December 2010 the Company re-registered as a public company and changed its name to TMT Investments PLC.

 

The memorandum and articles of association of the Company do not restrict its activities and therefore it has unlimited legal capacity. The Company's ability to implement its Investing Policy and achieve its desired returns will be limited by its ability to identify and acquire suitable investments. Suitable investment opportunities may not always be readily available.

 

The Company will seek to make investments in any region of the world.

 

The financial information relating to the six months ended 30 June 2018 is unaudited and does not constitute statutory accounts. The comparative figures for the financial year ended 31 December 2017 are not the Company's statutory accounts for that financial year. Statutory accounts for the year ended 31 December 2017 were approved by the Board of Directors on 14 March 2018. The report of the auditors on those accounts was unqualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain any qualification.

 

These unaudited interim financial results were approved by the Board of Directors on 15 August 2018 and are available on the Company's website http://www.tmtinvestments.com/investor-relations/financial-reports/.

 

2. Summary of significant accounting policies

 

2.1 Basis of presentation

 

The accounting policies applied by the Company in these unaudited interim results are based on International Financial Reporting Standards as adopted by the European Union, including IAS 34 'Interim Financial Reporting', and in accordance with the accounting policies which are the same as those applied by the Company in its financial statements for the year ended 31 December 2017.

 

The Company's financial risk management objectives and policies are consistent with that disclosed in the financial statements for the year ended 31 December 2017.

 

For the purposes of IFRS 8 'Operating Segments' the Company currently has one segment, being 'Investing in the TMT sector'. No further operating segment financial information is therefore disclosed

 

2.2 Foreign currency translation

 

(a) Functional and presentation currency

Items included in the financial statements of the Company are measured in United States Dollars ('US dollars', 'USD' or 'US$'), which is the Company's functional and presentation currency.

 

(b) Transactions and balances

Foreign currency transactions are translated into US$ using the exchange rates prevailing at the dates of the transactions. Exchange differences arising from the translation at the year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of comprehensive income.

 

Conversation rates, USD

Currency

 

 

 

 

At 30.06.2018

Average rate, for six months ended 30/06/2018

British pounds, £

 

 

 

 

1.3075

1.3570

Euro, €

 

 

 

 

1.1563

1.1943

 

3 Gain on investments

 

For six months ended 30/06/2018

 

For six months

 ended 30/06/2017

 

USD

 

USD

Gross interest income from convertible notes receivable

21,232

 

24,765

Amortized costs of convertible notes receivable

(651)

 

(1,678)

Net interest income from convertible notes receivable

20,581

 

23,087

Profit on disposal of equity investments

1,855,584

 

-

Impairment of available-for-sale assets

(1,058,571)

 

(981,552)

Total gain (losses) on investments

817,594

 

(958,465)

 

4 Segmental analysis

 

Geographic information

The Company has investments in five geographical areas - USA, Israel, BVI, Estonia, and Russia.

 

Non-current financial assets

 

As at 31/12/2017

 

USA

Israel

BVI

Estonia

Russia

Total

 

USD

USD

USD

USD

USD

USD

Equity investments

50,734,468

2,351,598

127,525

3,847,749

59,096

57,120,436

Convertible notes & SAFE's

9,452,503

-

-

-

-

9,452,503

 Total

60,186,971

2,351,598

127,525

3,847,749

59,096

66,572,939

 

As at 30/06/2018

 

USA

Israel

BVI

Estonia

Russia

Total

 

USD

USD

USD

USD

USD

USD

Equity investments

54,327,981

2,349,032

127,525

17,094,470

59,096

73,958,103

Convertible notes & SAFE's

2,670,045

-

-

-

-

2,670,045

 Total

56,998,026

2,349,032

127,525

17,094,470

59,096

76,628,148

 

5 Administrative expenses

 

Administrative expenses include the following amounts:

 

For six months ended 30/06/2018

 

For six months ended

30/06/2017

 

USD

 

USD

Staff expenses (note 6)

312,601

 

290,893

Professional fees

139,875

 

134,933

Legal fees

22,069

 

2,643

Bank and LSE charges

15,995

 

7,742

Audit and accounting fees

11,218

 

12,512

Rent

47,298

 

23,649

Other expenses

46,713

 

58,467

Currency exchange loss/(gain)

10,374

 

(12,746)

 

606,143

 

518,093

 

6 Staff expenses

 

For six months ended 30/06/2018

 

For six months ended 30/06/2017

 

USD

 

USD

Directors' fees

106,361

 

92,653

Wages and salaries

206,240

 

198,240

 

312,601

 

290,893

 

Wages and salaries shown above include salaries and bonuses relating to the six months ended 30 June. These costs are included in administrative expenses.

 

The average number of staff employed (excluding Directors) by the Company during the six months ended 30 June was 5 (for the year ended 31 December 2017: 5).

 

The Directors' fees for the six months ended 30 June 2018 and 2017 were as follows:

 

For six months ended 30/06/2018

 

For six months ended

30/06/2017

 

USD

 

USD

Alexander Selegenev

62,685

 

50,000

Yuri Mostovoy

25,000

 

25,000

James Joseph Mullins

13,676

 

12,663

Petr Lanin

5,000

 

5,000

 

106,361

 

92,653

 

The Directors' fees shown above are all classified as 'short term employment benefits' under International Accounting Standard 24. The Directors do not receive any pension contributions or other benefits.

 

Key management personnel of the Company are defined as those persons having authority and responsibility for the planning, directing and controlling the activities of the Company, directly or indirectly. Key management of the Company are therefore considered to be the Directors of the Company. There were no transactions with the key management, other than their Directors fees, bonuses and reimbursement of business expenses.

 

7 Net finance income

 

For six months ended 30/06/2018

 

For six months ended 30/06/2017

 

USD

 

USD

Interest income

3,063

 

1,695

 

3,063

 

1,695

 

8 Income tax expense

 

For six months ended

30/06/2018

 

For six months ended 30/06/2017

 

USD

 

USD

Current taxes

 

 

 

Current year

-

 

-

Deferred taxes

 

 

 

Deferred income taxes

-

 

-

 

-

 

-

 

The Company is incorporated in Jersey. No tax reconciliation note has been presented as the income tax rate for Jersey companies is 0%.

 

9 Loss per share

 

The calculation of basic profit per share is based upon the net loss for the six months ended 30 June 2018 attributable to the ordinary shareholders of US$1,297,737 (for the six months ended 30 June 2017: net loss of US$2,084,970) and the weighted average number of ordinary shares outstanding calculated as follows:

 

Profit / (loss) per share

For six months ended 30/06/2018

 

For six months

ended 30/06/2017

Basic loss per share (cents per share)

(4.55)

 

(7.51)

Loss attributable to equity holders of the entity

(1,297,737)

 

(2,084,970)

 

The weighted average number of ordinary shares outstanding before and after adjustment for the effects of all dilutive potential ordinary shares calculated as follows:

 

 

 

 

(in number of shares weighted during the year outstanding)

For six months ended 30/06/2018

 

For six months ended 30/06/2017

Weighted average number of shares in issue

 

 

 

Ordinary shares

28,493,259

 

27,744,962

 

28,493,259

 

27,744,962

 

10 Non-current financial assets

 

 

At 30 June 2018

 

At 31 December 2017

Available-for-sale financial assets, USD:

 

 

 

Investments in equity shares (i)

 

 

 

- unlisted shares

73,958,103

 

57,120,436

Convertible notes receivable (ii)

 

 

 

- promissory notes

1,320,030

 

7,052,503

- SAFEs

1,350,015

 

2,400,000

 

76,628,148

 

66,572,939

 

Reconciliation of fair value measurements of non-current financial assets:

 

 

 

Available-for-sale

 

Total

 

 

Unlistedshares

 

Convertiblenotes & SAFE's

 

 

 

 

USD

 

USD

 

USD

Balance as at 1 January 2017

 

48,335,876

 

3,650,596

 

51,986,472

Total gains or losses in 2017:

 

 

 

 

 

 

- in profit or loss - impairment

 

(893,131)

 

-

 

(893,131)

- in other comprehensive income

 

11,349,800

 

6,104,545

 

17,454,345

Purchases (including consulting & legal fees)

 

50,000

 

300,000

 

350,000

Disposal of investment (carrying value)

 

(1,823,120)

 

(502,638)

 

(2,325,758)

Conversion of notes to equity and net gain

 

101,011

 

(100,000)

 

1,011

Balance as at 31 December 2017

 

57,120,436

 

9,452,503

 

66,572,939

Total gains or losses in 2018:

 

 

 

 

 

 

- in profit or loss - impairment

 

1,074,254

 

(250,000)

 

824,254

- in other comprehensive income

 

10,784,549

 

150,015

 

10,934,564

Purchases (including consulting & legal fees)

 

-

 

300,000

 

300,000

Disposal of investment (carrying value)

 

(2,063,194)

 

(651)

 

(2,063,845)

Conversion and other movements

 

7,042,058

 

(6,981,822)

 

60,236

Balance as at 30 June 2018

 

73,958,103

 

2,670,045

 

76,628,148

 

Available-for-sale investments are carried at fair values. Where financial assets do not have a quoted market price in an active market and their fair values cannot be reliably measured they are measured at cost less any identified impairment losses at the end of reporting period, in accordance with IAS 39 para 46 (c) exemption.

 

Where there has been a relevant transaction during the year that gives an indication of the fair value of the unlisted shares, the shares are included at that fair value and the increase or decrease in fair value is recognised in the fair value reserve. The "price of recent investment" methodology is used mainly for investments in venture capital companies and includes cost of investment or valuation by reference to a subsequent financing round. Valuation increases above cost are only recognised if that round involved a new external investor and the company is meeting milestones set by investor.

 

(i) Equity investments as at 30 June 2018:

Investee company

Date of initial investment

Value at

1 Jan 2018,

USD

Additions to equity investments during the period, USD

Conversions from loan notes, USD

Gain/loss from changes in fair value of equity investments, USD

Profit/ impairment charge USD

Disposals, USD

Value at 30 Jun 2018, USD

Equity stake owned

Unicell

15.09.2011

 1,455,088

-

-

-

-

-

 1,455,088

10.00%

DepositPhotos

26.07.2011

10,836,105

-

-

-

-

-

10,836,105

16.67%

RollApp

19.08.2011

 600,000

-

-

(136,920)

(463,080)

-

 -

10.00%

Wanelo

21.11.2011

 5,369,400

-

-

-

-

-

 5,369,400

4.69%

Backblaze

24.07.2012

10,533,334

-

-

-

-

-

10,533,334

13.67%

UM Liquidating Trust

15.07.2014

 29,273

-

-

-

-

-

 29,273

5.89%

Favim

24.10.2012

127,525

-

-

-

-

-

 127,525

20.00%

Adinch

19.02.2013

300,000

-

-

-

(300,000)

-

-

22.43%

Wrike

12.06.2012

8,395,508

-

-

-

-

-

8,395,508

3.20%

Oriense

27.01.2014

 59,096

-

-

-

-

-

 59,096

5.45%

E2C

15.02.2014

 136,781

-

-

-

-

-

 136,781

5.51%

Drippler

01.05.2014

9,587

-

-

(2,566)

2,566

(2,566)

7,021

-

Remot3.it

13.06.2014

750,000

-

32,675

8,835

-

-

 791,510

1.68%

Le Tote

21.07.2014

1,997,073

-

-

-

-

-

 1,997,073

1.32%

Anews

25.08.2014

 1,000,000

-

-

-

-

-

 1,000,000

9.41%

Klear

01.09.2014

 155,000

-

-

-

-

-

 155,000

3.27%

Drupe

02.09.2014

 595,142

-

-

-

-

-

 595,142

7.46%

Taxify

15.09.2014

3,797,234

-

-

13,297,236

-

-

17,094,470

1.77%

Pipedrive

30.07.2012

9,127,249

-

-

1,286,943

1,853,018

(2,010,113)

10,257,097

2.46%

PandaDoc

11.07.2014

1,233,770

-

-

-

-

-

1,233,770

1.76%

VitalFields

20.12.2013

 50,515

-

-

-

-

(50,515)

-

-

APPrise

16.08.2016

300,000

 

-

-

-

-

300,000

4.04%

Try the World

11.10.2016

18,250

-

-

-

(18,250)

-

-

-

Full Contact

11.01.2018

244,506

-

-

-

-

-

244,506

0.21%

ScentBird

13.04.2015

-

-

7,009,383

(3,668,979)

-

-

3,340,404

4.01%

Total

 

57,120,436

-

7,042,058

10,784,549

1,074,254

(2,063,194)

73,958,103

 

 

(ii) Convertible loan notes as at 30 June 2018:

Investee company

 

Date of initial investment

Value at 1 Jan 2018,

USD

Additions to convertible note investments during the period, USD

Amortized costs, USD

Internal movements, USD

Profit on disposal/ Impairment charge, USD

Disposals, USD

Value at 30 Jun 2018, USD

Term, years

Interest rate, %

Ninua

08/06/2011

250,000

-

-

-

(250,000)

-

-

1.5

5.00%

Sharethis

26/03/2013

570,126

-

(96)

-

-

-

570,030

5.0

1.09%

KitApps

10/07/2013

600,000

-

-

-

-

-

600,000

1.0

2.00%

ScentBird

13.04.2015

5,454,545

-

-

(5,454,545)

-

-

-

2.0

4.00%

Remot3.it

05.10.2015

27,277

-

-

(27,277)

-

-

-

1.0

7.70%

Send a Job

16.05.2016

150,555

-

(555)

-

-

-

150,000

2.0

4.00%

Total

 

7,052,503

-

(651)

(5,481,822)

(250,000)

-

1,320,030

 

 

 

(iii) SAFEs as at 30 June 2018:

Investee company

 

Date of initial investment

Value at 1 Jan 2018,

USD

Additions to convertible note investments during the period, USD

Amortized costs, USD

Gain/loss from changes in fair value of equity investments, USD

Internal movements, USD

Profit on disposal/ Impairment charge, USD

Disposals, USD

Value at 30 Jun 2018, USD

ScentBird

14.08.2015

1,500,000

-

-

-

(1,500,000)

-

-

-

Vinebox

06.05.2016

300,000

-

-

150,015

-

-

-

450,015

Sixa

28.07.2016

600,000

300,000

-

-

-

-

-

900,000

Total

 

2,400,000

300,000

-

150,015

(1,500,000)

-

-

1,350,015

 

11 Trade and other receivables

 

At 30 June 2018

 

At 31 December 2017

 

USD

 

USD

Prepayments

320,620

 

14,647

Interest receivable on promissory notes

90,970

 

142,217

Interest receivable on deposits

1,250

 

90

Loans to portfolio companies

-

 

15,000

 

412,840

 

171,954

 

12 Cash and cash equivalents

 

The cash and cash equivalents as at 30 June 2018 include cash on hand and in banks, deposits, net of outstanding bank overdrafts. The effective interest rate at 30 June 2018 was 1.25%.

 

Cash and cash equivalents comprise the following:

 

 

At June 2018

 

At December 2017

 

USD

 

USD

Deposits

1,500,000

 

150,000

Bank balances

3,647,665

 

835,692

 

5,147,665

 

985,692

 

The following table represents an analysis of cash and equivalents by rating agency designation based on Fitch rating or their equivalent:

 

At 30 June 2018

 

At 31 December 2017

 

USD

 

USD

Bank balances

 

 

 

BBB+ rating

3,647,665

 

835,692

 

3,647,665

 

835,692

Deposits

 

 

 

BBB+ rating

1,500,000

 

150,000

 

1,500,000

 

150,000

 

5,147,665

 

985,692

     

 

13 Trade and other payables

 

At 30 June 2018

 

At 31 December 2017

 

USD

 

USD

Salaries and directors' fees payable

21,913

 

10,600

Trade payables

10,998

 

43,995

Other current liabilities

13

 

-

Accrued expenses

12,459

 

93,461

 

45,383

 

148,056

 

14 Other payables

 

At 30 June 2018

 

At 31 December 2017

 

USD

 

USD

Other non-current liabilities

225,000

 

150,000

 

225,000

 

150,000

 

15 Share capital

 

On 30 June 2018 the Company had an authorised share capital of unlimited shares of no par value and had issued share capital of:

 

At 30 June 2018

 

At 31 December 2016

 

 

USD

 

USD

 

Share capital

34,790,174

 

31,453,510

 

 

 

 

 

 

Issued capital comprises:

Number

 

Number

 

Fully paid ordinary shares

29,185,831

 

27,744,962

 

 

 

 

 

 

 

 

 

 

Number of shares

 

Share capital,

USD

Balance at 31 December 2017

27,744,962

 

31,453,510

Issue of shares

1,440,869

 

3,501,312

Share issue cost

-

 

(164,648)

Balance at 30 June 2018

29,185,831

 

34,790,174

 

16 Reserves

 

Share-based payment reserve

USD

Bonus scheme payment reserve

USD

Fair value reserve

USD

Retained losses

USD

Total

USD

Balance as at 1 January 2017

-

-

29,393,774

(8,288,863)

21,104,911

Loss for the year

-

-

-

(2,580,237)

(2,580,237)

Gain from changes in fair value

-

-

17,454,345

-

17,454,345

Balance as at 31 December 2017

-

-

46,848,119

(10,869,100)

35,979,019

Loss for the year

-

-

-

(1,297,737)

(1,297,737)

Gain from changes in fair value

-

-

10,934,563

-

10,934,563

Bonus scheme payment charge

-

1,512,251

-

-

1,512,251

Balance as at 30 June 2018

-

1,512,251

57,782,682

(12,166,837)

47,128,096

 

17 Related party transactions

 

Since May 2012, TMT's Moscow-based staff have been located in an office that belongs to a company ("Orgtekhnika") controlled by Mr. Alexander Morgulchik and Mr. German Kaplun, the Company's senior managers and applicable employees. German Kaplun also owns 18.33% of the issued share capital of TMT. Thus Orgtekhnika is considered a related party. Together with other related expenses (support personnel, company car, security services, legal advice, etc.), the total office rent costs to TMT from 1 April 2017 were US$7,883 per month.

 

18 Subsequent events

 

In July 2018, the Company invested US$100,000 in natural language search interface for enterprise data FriendlyData (www.friendlydata.io)

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR UVSKRWSAWAAR
Date   Source Headline
19th Mar 20247:00 amRNSFinal Results and Notice of AGM
28th Feb 20241:26 pmRNSHoldings in Company
30th Oct 20237:00 amRNSChange of Joint Broker
25th Oct 20237:00 amRNSDirector Dealing
15th Aug 20237:00 amRNSHalf-year Report
23rd May 20233:48 pmRNSResult of AGM
11th Apr 20237:00 amRNSHoldings in Company
28th Mar 20237:00 amRNSFinal Results and Notice of AGM
13th Mar 20235:51 pmRNSUpdate re Silicon Valley Bank
13th Dec 20227:00 amRNSPortfolio Update
8th Dec 20222:58 pmRNSDirector/PDMR Shareholding
7th Oct 20225:30 pmRNSHolding(s) in Company
19th Aug 20227:00 amRNSPDMR and Major Shareholdings
16th Aug 20227:00 amRNSHalf-year Report
23rd May 20226:18 pmRNSResult of AGM and Director Appointment
8th Apr 20221:15 pmRNSPDMR and Major Shareholdings
25th Mar 20227:00 amRNSFinal Results and Notice of AGM
21st Jan 20222:25 pmRNSPDMR and Major Shareholdings
11th Jan 20227:00 amRNSPortfolio Update
2nd Dec 20217:00 amRNSDirector/PDMR Shareholding
11th Nov 202110:00 amRNSBackblaze IPO Pricing Update
1st Nov 20211:00 pmRNSPortfolio Update
19th Oct 202110:45 amRNSPortfolio Update
8th Oct 20215:00 pmRNSHolding(s) in Company
5th Oct 20213:00 pmRNSReceipt of Depositphotos disposal consideration
4th Oct 20215:03 pmRNSResult of the PrimaryBid Offer
1st Oct 20214:36 pmRNSPrimaryBid Offer
1st Oct 20214:30 pmRNSPlacing and Subscription to raise US$18.5 million
17th Sep 20217:00 amRNSPortfolio Update
18th Aug 20217:00 amRNSHalf-year Report
2nd Aug 20214:16 pmRNSSignificant Revaluation
30th Jul 20217:00 amRNSResult of AGM
1st Jul 20217:00 amRNSPortfolio Update
1st Jun 20217:00 amRNSCenkos Growth & Innovation Forum
12th May 202110:00 amRNSPortfolio Update
22nd Apr 20212:28 pmRNSPDMR Shareholdings
21st Apr 20218:27 amRNSDirector/PDMR Shareholding
13th Apr 20216:30 pmRNSDirector/PDMR Shareholding
6th Apr 20218:43 amRNSPDMR and Major Shareholdings
25th Mar 20217:00 amRNSFinal Results and Notice of AGM
17th Feb 20217:00 amRNSChange of Adviser
13th Jan 20214:15 pmRNSDirector/PDMR Shareholding
23rd Dec 20203:00 pmRNSDirector/PDMR Shareholding
21st Dec 20203:30 pmRNSReceipt of US$40.9m re Pipedrive
18th Dec 20207:00 amRNSDirector/PDMR Shareholding
17th Dec 20207:00 amRNSBolt’s EUR150m capital raise and portfolio update
25th Nov 20207:00 amRNSShareholder Loan and Amendment of Bonus Plan
12th Nov 20202:28 pmRNSUS$41m disposal of interest in Pipedrive
16th Oct 20207:00 amRNSPDMR and Major Shareholdings
15th Oct 202012:15 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.