We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTern Regulatory News (TERN)

Share Price Information for Tern (TERN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 3.35
Bid: 3.20
Ask: 3.50
Change: 0.20 (6.35%)
Spread: 0.30 (9.375%)
Open: 3.15
High: 3.35
Low: 3.15
Prev. Close: 3.15
TERN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

31 Jul 2013 15:17

RNS Number : 6315K
Silvermere Energy PLC
31 July 2013
 

31 July 2013

 

 

Silvermere Energy plc

("Silvermere" or the "Company")

 

Unaudited Interim Results for the Six Months ended 30 June 2013

 

Silvermere, the independent oil and gas company focusing principally on exploration, appraisal and production opportunities in the US, today announces its interim results for the six months ended 30 June 2013.

The Company's various announcements during 2013 have identified the reasons why the steady progress made through 2012 unfortunately stalled in 2013. Although the I-1 Well began to produce in February and March 2013, technical difficulties subsequently resulted in suspension of production. Additional expenditure on remedial works is required in order to attempt to recommence production. The fall in US gas prices as domestic supply of natural gas from fracking increases has also impacted the financial viability of the business.

Silvermere has more recently been unable to pay its share of the I-1 Well's development costs or to raise new finance, since the placing in January 2013, in which a placee failed to honour his commitment for £80,000. The technical difficulties and halted production at the I-1 Well have also impacted the Company's share price and commercial prospects and the Board has therefore been unable to follow its strategy of acquiring other producing assets.

Following the announcement on 9 May 2013 when the Directors requested trading in the Company's shares to be suspended on the AIM market, they have endeavoured to find the best solution for shareholders and creditors.

Working alongside the Company's major creditor, Mineral and Financial Investments Ltd ("MAFI"), the Board has ultimately determined that the best way forward would be to dispose of all or part of the Mustang Island asset to the operator in consideration for a release from past and future obligations and to turn the Company into a clean shell through a CVA. A number of parties expressed interest in financing a CVA and investing in the resulting shell and on 9 July 2013 the Company signed Heads of Terms and entered into exclusive discussions with a consortium of investors.

The Board is disappointed by this outcome. We trust shareholders will accept that the Board has played its hand as professionally as possible. We would like to thank the Board of MAFI, our major creditor, for its commitment to finding a solution and we wish the incoming Board good fortune in creating value for all shareholders.

 Frank H. Moxon

Non-executive Chairman

 

 

For further information please contact:

 

Silvermere Energy plc

Andy Morrison, Chief Executive

 

 

 

 

+44 (0)7980 878561

 

Sanlam Securities UK Limited (Nominated Adviser and Broker)

Simon Clements / Virginia Bull / Catherine Miles

 

Peterhouse Corporate Finance Limited

Heena Karani/ Duncan Vasey

 

 

+ 44(0)20 7628 2200 

 

 

+44 (0)20 7469 0933

 

Bishopgate Communications

Nick Rome/ Anna Michniewicz/ Ivana Petkova

 

+44(0)20 7562 3350

Unaudited Group Statement of Comprehensive Income

for the 6 months ended 30 June 2013

6 months to 30 June 2013

6 months to 30 June 2012

12 months to 31 December 2012

(Unaudited)

(Unaudited)

(Audited)

£

£

£

Administration costs

(401,975)

(585,164)

(994,871)

Exceptional items

-

-

(3,850,000)

Operating loss

(401,975)

(585,164)

(4,844,871)

Financial income

-

13

-

Finance costs

(122,503)

(86,947)

(190,147)

Loss before tax

(524,478)

(672,098)

(5,035,018)

Income tax

-

-

-

Loss for the period

(524,478)

(672,098)

(5,035,018)

Loss per share

Basic

(1.6p)

(3.2p)

(20.0p)

Diluted

(1.6p)

(3.2p)

(20.0p)

 

Unaudited Group Statement of Financial Position

as at 30 June 2013

 

30 June

 2013

30 June

 2012

31 December 2012

(Unaudited)

(Unaudited)

(Audited)

Note

£

£

£

Assets

Investment in oil and natural gas assets

320,594

3,804,929

247,865

Non-current assets

320,594

3,804,929

247,865

Current assets

Trade and other receivables

30,350

289,508

84,640

Cash and cash equivalents

17,973

703,668

19,248

48,323

993,176

103,888

Total assets

368,917

4,798,106

351,753

Equity attributable to the Company's equity holders

Share capital

4

1,301,913

1,296,547

1,296,607

Share premium

6,347,374

5,923,905

6,004,030

Loan note equity reserve

25,274

25,274

25,274

Share option and warrant reserve

795,699

795,689

795,699

Retained earnings

(9,556,010)

(4,688,612)

(8,081,532)

(1,085,750)

3,436,988

(909,922)

Current liabilities

Trade and other payables

1,365,215

747,368

1,175,399

Non-current liabilities

Borrowings

31,608

555,906

28,432

Decommissioning obligation

57,844

57,844

57,844

Total liabilities

1,454,667

1,361,118

1,261,675

Total equity and liabilities

368,917

4,798,106

351,753

 

 

 

Unaudited Group Statement of Cash flows

for the 6 months ended 30 June 2013

6 months to 30 June 2013

6 months to 30 June 2012

12 months to 31 December 2012

(Unaudited)

(Unaudited)

(Audited)

Note

£

£

£

Cash flows from operating activities

Cash used in operations

5

(149,438)

191,663

(290,634)

Net cash from operating activities

(149,438)

191,663

(290,634)

Cash flows from investing activities

Investment in oil and gas assets

(120,487)

(440,350)

(537,510)

Net cash from investing activities

(120,487)

(440,350)

(3,248,127)

Cash flows from financing activities

Proceeds on issue of shares

291,400

759,990

645,040

Share issue expenses

(22,750)

(10,000)

-

Finance income

-

13

-

Net cash from financing activities

268,650

750,003

645,040

Increase in cash and cash equivalents

(1,275)

501,316

(183,804)

Cash and cash equivalents at beginning of period

 

19,248

 

202,352

 

202,352

Cash and cash equivalents at end of period

17,973

703,668

 

19,248

 

Notes to the unaudited interim statement

for the 6 months ended 30 June 2013

 

1. General information

Silvermere Energy Plc is an investor in oil and gas assets.

The Company is a public limited company listed on AIM and is incorporated in England and Wales.

The address of its registered office is 31 Harley Street, London, W1G 9QS. Items included in the financial statements of the Company are measured in Pound Sterling which is the currency of the primary economic environment in which the entity operates. The financial statements are also presented in Pound Sterling which is the Company's presentational currency.

 

2. Basis of preparation

The interim financial statements of Silvermere Energy Plc have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU) and on the historical cost basis using the accounting policies which are consistent with those set out in the Company's Annual Report and Accounts for the year ended 31 December 2012.

This interim financial information for the six months to 30 June 2013 was approved by the board on 29 July 2013.

The unaudited interim financial information for the period ended 30 June 2013 does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year ended 31 December 2012 are extracted from the audited statutory financial statements for that period.

 

3. Loss per share

 

Loss per share is calculated by reference to the weighted average of 33,870,865 ordinary shares in issue during the period (30 June 2012 - 20,926,393 and 31 December 2012 - 25,117,597).

The diluted loss per share is the same as the basic loss per share as the losses in each period have an anti-dilutive effect.

 

4. Share capital

30 June 2013

30 June 2012

31 December 2012

Number

Number

Number

Issued and fully paid:

Ordinary shares of £0.001

34,545,072

29,179,310

29,239,356

Deferred shares of £29.999

42,247

42,247

42,247

£

£

£

Issued and fully paid:

Ordinary shares of £0.001

34,545

29,179

29,239

Deferred shares of £29.999

1,267,368

1,267,368

1,267,368

1,301,913

1,296,547

1,296,607

 

The deferred shares have negligible value, being subject to restrictions as to voting, participation and redemption according to the new Articles of Association then adopted, nor are they quoted on the Stock Exchange.

On 23 January 2013, 5,305,716 shares were issued for cash at 7p per share as a result of a private placing.

 

5. Note to the cash flow statement

6 months to 30 June 2013

6 months to 30 Jun 2012

12 months to 31 Dec 2012

(Unaudited)

(Unaudited)

(Audited)

£

£

£

Loss for the period

(524,478)

(672,098)

(5,035,018)

Adjustments for items not included in cash flow:

Share-based payment expense

-

20,600

20,610

Shares issued in lieu of fees and remuneration

-

3,000

123,950

Finance expense

122,503

86,947

190,147

Impairment expense

-

-

3,850,000

Provision for unpaid share capital

80,000

-

-

Finance income

-

(13)

-

(321,975)

(476,564)

(850,311)

Adjustments for changes in working capital:

- Decrease in trade and other receivables

54,290

163,204

368,072

- Increase) in trade and other payables

118,247

590,023

191,605

Cash generated from/(used in) operations

(149,438)

191,663

(290,634)

6. Availability of Interim results

Copies of the report will be available from the Company's office and also from the Company's website www.silvermere-energy.com.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR NKDDDQBKDNON
Date   Source Headline
30th Apr 20245:00 pmRNSTotal Voting Rights
25th Apr 20247:00 amRNSExercise of warrants held in Wyld Networks
12th Apr 20247:00 amRNSPlacing to raise £420,000
9th Apr 20247:00 amRNSTalking Medicines record revenue bookings in Q1 24
21st Mar 20247:00 amRNSOnline Investor Presentation and Q&A Session
5th Mar 20247:00 amRNSKonektio Administration
7th Feb 20247:00 amRNSDevice Authority Fund Raise
1st Feb 20247:00 amRNSTalking Medicines Fundraise
31st Jan 20245:32 pmRNSTotal Voting Rights
24th Jan 20247:00 amRNSPlacing to raise £400,000
15th Jan 20243:22 pmRNSHolding(s) in Company
28th Dec 20237:00 amRNSCompletion of Tranche One of the DA Fund raise
27th Dec 20237:00 amRNSDevice Authority Fund raise
29th Nov 20237:00 amRNSKonektio update
24th Nov 20237:00 amRNSInvestor Webinar Recording
21st Nov 20237:00 amRNSCompany and Portfolio Update
15th Nov 20237:00 amRNSOnline Investor Presentation and Q&A Session
8th Nov 20237:00 amRNSKonektio update
26th Sep 202312:19 pmRNSResult of GM
31st Aug 20237:00 amRNSNotice of General Meeting
16th Aug 20237:00 amRNSInterim results for the six months to 30 June 2023
10th Aug 20237:00 amRNSBoard and Management Restructuring
4th Aug 20231:33 pmRNSStatement re Share Price Movement
4th Jul 20237:00 amRNSDevice Authority convertible loan note extension
30th Jun 20235:00 pmRNSTotal Voting Rights
29th Jun 202310:09 amRNSResult of AGM and Directorate Change
28th Jun 20237:00 amRNSDevice Authority - Winner of Microsoft Award
12th Jun 202311:35 amRNSFunding facility
31st May 20237:00 amRNSResults for the year ended 31 December 2022
26th May 20237:00 amRNSKonektio Fundraise
23rd May 20237:00 amRNSNotice of Final Results & Investor Q&A Session
25th Apr 20237:00 amRNSKonektio Fundraise
18th Apr 20237:00 amRNSPortfolio Update and Investor Presentation
31st Mar 20239:00 amRNSWyld Networks Q4 2022 Interim Report
13th Mar 20237:45 amRNSWyld Networks SEK 9.2 million Purchase Order
13th Mar 20237:00 amRNSStatement regarding Silicon Valley Bank
10th Feb 20234:35 pmRNSPrice Monitoring Extension
8th Feb 20238:49 amRNSInvestor webinar recording
7th Feb 20237:00 amRNSOnline Investor Presentation and Q&A Session
2nd Feb 202311:08 amRNSProposed Wyld Networks Directorate Change
25th Jan 20237:00 amRNSPortfolio Update & Investor Presentation
12th Jan 20237:30 amRNSWyld Networks SEK 12.6 million Purchase Order
30th Dec 20221:00 pmRNSTotal Voting Rights
22nd Dec 20222:31 pmRNSFurther re. Wyld Networks Warrant Exercise
22nd Dec 20227:00 amRNSKonektio Secondment
21st Dec 20223:14 pmRNSHolding(s) in Company
13th Dec 20227:00 amRNSWyld Networks Warrant Exercise
8th Dec 20227:45 amRNSLaunch of Wyld Networks Satellite IoT Network
8th Dec 20227:00 amRNSSubscription to raise £1.5 million
2nd Dec 20227:00 amRNSDevice Authority Contract Wins

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.