Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTern Regulatory News (TERN)

Share Price Information for Tern (TERN)

Share Price is delayed by 15 minutes
Get Live Data
1.20    0.00 (0.00%)
Bid:
1.10
Ask:
1.30
Spread: 0.20 (18.182%)
Market Cap: £10.27m
TERN Live PriceLast checked at - London Stock Exchange

Intraday Tern Share Chart

Interim Results

27 Sep 2011 12:25

RNS Number : 0101P
Silvermere Energy PLC
27 September 2011
ย 

๏ปฟ

27 September 2011

ย 

ย 

Silvermere Energy plc

("Silvermere" or the "Company")

ย 

Interim Results for the Six Months Ended 30 June 2011

ย 

ย 

Silvermere, the independent oil and gas company focusing principally on exploration,ย appraisal and production opportunities in the US, today announces its interim results for the six months ended 30 June 2011.

ย 

Chairman's Review

ย 

Financial Results

The interim results of Silvermere for the six months ended 30 June 2011 reflect a period during which the Company was an investing company, as defined in the AIM Rules, with no commercial business. Its activities were confined to identifying and assessing acquisition opportunities in the natural resources sector on a worldwide basis: in particular, consideration of the acquisition of a 33.3% working interest in two oil and gas licences in shallow waters of the Gulf of Mexico offshore Kleburg County, Texas known as the Mustang Asset.

ย 

In early June 2011 Andy Morrison, now chief executive officer, and I were appointed as consultants to the Company in order to assist with the acquisition process and associated financing exercise.

ย 

For the six months ended 30 June 2011, the Company reported no turnover (2010: Nil) and made a loss before tax of ยฃ249,029 (2010: ยฃ96,402) after taking into account administrative costs of ยฃ249,029 (2010: ยฃ96,402).

ย 

ย 

Post Balance Sheet Events

On 2 August 2011, the Company announced the proposed acquisition of the Mustang Asset and a placing to raise ยฃ1.52 million before expenses. The acquisition was completed and the enlarged share capital admitted to trading on AIM on 31 August. Andy Morrison was appointed chief executive, Stewart Dalby as a non-executive director and I as chairman the same day. At the same time, John Roddison and Reinhold Heus resigned as directors of the Company.

ย 

The Mustang Asset was acquired for total consideration of approximately ยฃ2.8 million plus the future payment of certain royalties. In the admission document, RPS Energy valued the proven and probable reserves attributable to the Mustang Asset on an NPV 10 basis at ยฃ18.4 million and identified a further ยฃ59.0 million of possible reserves making a total potential valuation for the Mustang Asset of over ยฃ75 million. These possible reserves represent gas and condensate that has been identified under current and historic work programmes but which have not yet been allocated to specific sand formations in the various known reservoirs. As further technical data is obtained, the Directors are optimistic that these possible reserves will be upgraded to proven and/or probable reserves. This will not only de-risk the project but create significant value for shareholders. It is currently envisaged that this process will start in earnest during 2012 when a new drilling programme commences. This is likely to involve three new wells drilled over a period of a year or more at an estimated total cost to Silvermere of around ยฃ5 million.

ย 

The current I-1 Well, in which Silvermere has a 16.65 per cent working interest, re-entered an old drill hole in spring 2011, has tested satisfactorily and is expected to start production by the end of 2011. The production platform is currently being modified so that the facility can be installed and the tie-in process completed. This production platform has been designed with a capacity of 20 mmscfpd and should therefore be capable of supporting both the I-1 Well and the next two or three that follow.

ย 

Over the next few months, we are focused on making progress on de-risking the Mustang Asset, achieving first production and working closely with the operator, Dominion Production Company, to scope out a multiple well development programme for the rest of the Mustang Island Field.

ย 

With effect from today's date the Company's advisers are Merchant Securities as nominated adviser and joint broker, with Rivington Street Corporate Finance as joint broker.

ย 

These interim results will be available on the Company's web-site at www.silvermere-energy.com.

ย 

On behalf of the board

ย 

Frank Moxon

Chairman

ย 

ย 

For further information please contact:

ย 

Silvermere Energy plc

Andy Morrison, Chief Executive

ย 

ย 

ย 

ย 

+44 (0)7980 878561

ย 

Merchant Securities Limited (Nominated Adviser and Joint Broker)

Lindsay Mair/Virginia Bull

ย 

Rivington Street Corporate Finance Limited (Joint Broker)

Jon Levinson/Dru Edmonstone

ย 

ย 

+ 44(0)20 7628 2200ย 

ย 

ย 

+44 (0)20 7562 3357

ย 

Bishopgate Communications

Nick Rome/Shabnam Bashir

ย 

+44(0)20 7562 3350

ย 

ย 

Statement of comprehensive Income

for the six months ended 30 June 2011

Six months to 30 Jun 2011

Six months to 30 Nov 2010

Seven months to 31 Dec 2010

Notes

ยฃ

ยฃ

ยฃ

Unaudited

Unaudited

Audited

Administration costs

(249,029)

(96,402)

(152,826)

Operating loss

(249,029)

(96,402)

(152,826)

Financial income

-

-

-

Profit/(loss) before tax

(249,029)

(96,402)

(152,826)

Income tax credit/(expense)

-

-

-

Profit/(loss) for the period

(249,029)

(96,402)

(152,826)

Attributable to:

Owners of the parent

(249,029)

(96,402)

(152,826)

Loss per share

Basic

3

(5 p)

(15 p)

(17 p)

Diluted

3

(5 p)

(15 p)

(17 p)

ย 

Statement of Financial Position

As at 30 June 2011

ย 

ย 

30 June

ย 2011

30 Nov 2010

31 Dec 2010

Notes

ยฃ

ยฃ

ยฃ

Unaudited

Unaudited

Audited

Assets

Loan to Core Oil & Gas Inc

1,823,675

231,219

308,608

Non-current assets

1,823,675

231,219

308,608

Current assets

Trade and other receivables

528,756

136,096

123,397

Cash and cash equivalents

177,138

301,929

133,396

705,894

438,025

256,793

Total assets

2,529,569

669,244

565,401

Equity and liabilities

Equity attributable to the Company's equity holders

Share capital

4

1,274,900

1,269,821

1,269,821

Share premium

3,712,914

1,796,690

1,796,690

Retained earnings

(2,874,988)

(2,569,535)

(2,625,959)

2,112,826

496,976

440,552

Current liabilities

Trade and other payables

335,096

90,621

43,202

Non-current liabilities

Convertible loan notes

81,647

81,647

81,647

Total liabilities

416,743

172,268

124,849

Total equity and liabilities

2,529,569

669,244

565,401

ย 

ย 

ย 

Statement of Cash flow

for the six months ended 30 June 2011

Six months to 30 Jun 2011

Six months to 30 Nov 2010

Seven months to 31 Dec 2010

Notes

ยฃ

ยฃ

ยฃ

Unaudited

Unaudited

Audited

Cash flows from operating activities

Cash (used in)/generated from operations

5

(362,494)

(64,734)

(423,705)

Net cash from operating activities

(362,494)

(64,734)

(423,705)

Cash flows from investing activities

Advances to Core Oil & Gas Inc

(1,515,067)

(231,219)

(308,608)

Net cash from investing activities

(1,515,067)

(231,219)

(308,608)

Cash flows from financing activities

Amount introduced by directors

-

-

1,035

Net proceeds on issues of shares

1,921,303

597,882

597,882

Net cash from financing activities

1,921,303

597,882

598,917

ย 

Increase in cash and cash equivalents

43,742

301,929

133,396

Cash and cash equivalents at beginning of period

133,396

-

-

Cash and cash equivalents at end of period

177,138

ย 

301,929

ย 

133,396

ย 

Notes to the interim statement

for the six months ended 30 June 2011

1. General information

The Company is a public limited company quoted on AIM and is incorporated in England and Wales.

The address of its registered office is 42 Brook Street, London, W1K 5DB. Items included in the financial statements of the Company are measured in Pounds Sterling which is the currency of the primary economic environment in which the entity operates. The financial statements of the Group are also presented in Pounds Sterling which is the Company's presentational currency.

ย 

The Company was, during the six months ended 30 June 2011 an investing company. It is now an independent oil and gas company focusing principally on exploration, appraisal and production opportunities in the United States.

ย 

2. Basis of preparation

The interim financial statements of Silvermere Energy Plc have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU) and on the historical cost basis using the accounting policies which are consistence with those set out in the Company's Annual Report and Accounts for the 7 months ended 31 December 2010.

This interim financial information for the six months to 30 June 2011 was approved by the board on 26 September 2011.

The unaudited interim financial information for the period ended 30 June 2011 does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the 7 months ended 31 December 2010 are extracted from the statutory financial statements which have been filed with the Registrar of Companies and which contain an unqualified audit report and did not contain statements under Section 498 to 502 of the Companies Act 2006.

ย 

3. Loss per share

Loss per share is calculated by reference to the weighted average of 5,257,091 ordinary shares in issue during the period (30 November 2010 - 642,239 (adjusted) and 31 December 2010 - 904,525).

The diluted loss per share is the same as the basic loss per share as the losses in each period have an anti-dilutive effect.

ย 

4. Share capital

30 Jun 2011

30 Nov 2010

31 Dec 2010

No

No

No

Ordinary shares of ยฃ0.001

7,532,223

2,452,857

2,452,857

Deferred shares of ยฃ29.999

42,247

42,247

42,247

ยฃ

ยฃ

ยฃ

Issued and fully paid:

Ordinary shares of ยฃ0.001

7,532

2,453

2,453

Deferred shares of ยฃ29.999

1,267,368

1,267,368

1,267,368

1,274,900

1,269,821

1,269,821

ย 

The deferred shares have negligible value, being subject to restrictions as to voting, participation and redemption according to the new Articles of Association then adopted, nor are they quoted on the Stock Exchange.

On 26 January 2011, 2,222,223 shares were issued for cash at 45p per share.

On 26 May 2011, 2,857,143 shares were issued for cash at 35p per share.

ย 

5.

Note to the cash flow statement

Six months to 30 Jun 2011

Six months to 30 Nov 2010

Seven months to 31 Dec 2010

ยฃ

ยฃ

ยฃ

Loss for the period

(249,029)

(96,402)

(152,826)

Changes in working capital:

- (Increase)/decrease in trade and other

Receivables

ย 

ย 

ย 

ย 

ย 

(405,359)

ย 

ย 

ย 

(34,340)

ย 

ย 

ย 

(288,433)

- Increase/(decrease) in trade and other

Payables

ย 

ย 

ย 

291,894

ย 

66,008

ย 

17,554

Cash generated from/(used in) operations

(362,494)

(64,734)

(423,705)

ย 

ย 

6. Post Balance Sheet Events

ย 

On 13 July 2011 the Company announced that it had raised ยฃ750,000 through the issue of ยฃ750,000 nominal of loan notes (the "Loan Notes"). Agneash Soft Commodities Plc, a Plus-quoted investment company, invested ยฃ660,000 of the ยฃ750,000. The proceeds of the loan notes were used to acquire debt due from Core Oil & Gas Inc. ("Core") to Seadrift Management LLC and Wellmaster Exploration and Company LLC as a precursor to the acquisition of the Mustang Asset (see below)

The Loan Notes were issued in two equal tranches of ยฃ375,000 ("Tranche A" and "Tranche B").

Tranche A converted automatically on the admission of Silvermere's ordinary shares to trading on AIM, at a conversion price of 22.5p per share.

Tranche B of the Loan Notes has a two year term from the date of issue. Tranche B will pay an annual coupon equivalent to 10 per cent of the revenues generated by the Company attributable to the I-1 well (located in the Mustang Island field) until such time as they are converted or, if repaid, one year after such repayment. Tranche B is convertible at any point for a period of two years following issue at a price of 35p, or is repayable at twice face value at the maturity date.

The Company held its Annual General Meeting on 14 July 2011. Included in the Resolutions was a special resolution to approve the proposed change of name of the Company from Chalkwell Investments Plc to Silvermere Energy plc which took place on 15 July 2011.

ย 

On 2 August 2011, the Company announced the proposed completion of the Mustang Asset acquisition and the raising of ยฃ1.52 million before expenses by way of a placing. The acquisition was completed and the enlarged share capital admitted to trading on AIM on 31 August. The total consideration payable for the acquisition was approximately ยฃ2.8m plus certain royalties over future production.

On 5 September 2011 the Company received confirmation from the operator, Dominion Production Company LLC ("Dominion") that a tripod platform fabrication, installation and tie-in contract with Laredo Construction Inc ("Laredo") has been entered into on behalf of the working interest partners. The total lump sum price under the contract with Laredo is US$2.9m of which Silvermere's share is one third, being $966,667 (approximately ยฃ590,000).

ย 

ย 

ย 

This information is provided by RNS
The company news service from the London Stock Exchange
ย 
END
ย 
ย 
IR DKODBDBKDDCB
Date   Source Headline
10th Mar 20227:00 amRNSWyld Networks Purchase Orders
2nd Mar 20227:00 amRNSParticipation in SVV UK Software Technology Fund
22nd Feb 20223:09 pmRNSDevice Authority Agreement with Avnet
11th Feb 20227:00 amRNSPortfolio Update
1st Feb 20227:00 amRNSTalking Medicines Fund Raise
11th Jan 20221:45 pmRNSWyld Networks Connectivity Partnership
31st Dec 202112:30 pmRNSTotal Voting Rights
29th Dec 20214:41 pmRNSSecond Price Monitoring Extn
29th Dec 20214:36 pmRNSPrice Monitoring Extension
23rd Dec 202112:30 pmRNSChange in Wyld Networks Shareholding
20th Dec 20217:00 amRNSInVMA Fund Raise and Update
15th Dec 20213:04 pmRNSExercise of Options
13th Dec 20214:41 pmRNSSecond Price Monitoring Extn
13th Dec 20214:36 pmRNSPrice Monitoring Extension
13th Dec 20212:06 pmRNSSecond Price Monitoring Extn
13th Dec 20212:01 pmRNSPrice Monitoring Extension
8th Dec 20219:00 amRNSPrice Monitoring Extension
7th Dec 20214:41 pmRNSSecond Price Monitoring Extn
7th Dec 20214:36 pmRNSPrice Monitoring Extension
3rd Dec 20219:00 amRNSPrice Monitoring Extension
2nd Dec 20214:41 pmRNSSecond Price Monitoring Extn
2nd Dec 20214:35 pmRNSPrice Monitoring Extension
2nd Dec 20212:06 pmRNSSecond Price Monitoring Extn
2nd Dec 20212:00 pmRNSPrice Monitoring Extension
2nd Dec 202110:01 amRNSDevice Authority Strategic Investment & Funding
1st Dec 20217:00 amRNSDevice Authority convertible loan notes
26th Oct 20217:00 amRNSPortfolio Update
20th Sep 20217:30 amRNSWyld purchase order from Bayer Crop Science
16th Sep 20217:00 amRNSInvestor webinar recording
14th Sep 20217:00 amRNSInterim Results
3rd Sep 20214:40 pmRNSSecond Price Monitoring Extn
3rd Sep 20214:35 pmRNSPrice Monitoring Extension
3rd Sep 20212:05 pmRNSSecond Price Monitoring Extn
3rd Sep 20212:00 pmRNSPrice Monitoring Extension
3rd Sep 202111:05 amRNSSecond Price Monitoring Extn
3rd Sep 202111:00 amRNSPrice Monitoring Extension
25th Aug 20217:00 amRNSWyld Networks Third Party Funding
17th Aug 20217:00 amRNSInvestment in FundamentalVR and Portfolio Update
4th Aug 20214:41 pmRNSSecond Price Monitoring Extn
4th Aug 20214:35 pmRNSPrice Monitoring Extension
4th Aug 20212:06 pmRNSSecond Price Monitoring Extn
4th Aug 20212:00 pmRNSPrice Monitoring Extension
30th Jul 20215:18 pmRNSTotal Voting Rights
14th Jul 20217:00 amRNSResult of Fundraise
13th Jul 20215:07 pmRNSRetail Offer
13th Jul 20215:05 pmRNSEquity Fundraise of up to £4 million
2nd Jul 20218:05 amRNSWyld Networks - Trading on NASDAQ First North
28th Jun 202110:00 amRNSWyld Networks IPO Update
25th Jun 20214:40 pmRNSSecond Price Monitoring Extn
25th Jun 20214:35 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.