11 Aug 2008 18:21
ο»Ώ
Titanium Asset Management Corp.
Interim report andΒ unauditedΒ accounts for the period fromΒ JanuaryΒ 1, 2008Β to June 30, 2008
Chairman's and Chief Executive Officer's Statement
Attached are unaudited financial results for the six months toΒ June 30thΒ 2008,Β including a three month contribution from our most recent acquisition,Β National Investment Services,Β Inc. Pre-tax net income,Β before amortisation and depreciation,Β was US$1,550,000. After depreciation and amortisation of US$2,322,000 there was a loss of US$772,000. Given our favourable tax position the post-tax loss was US$482,000.
AtΒ June 30thΒ 2009Β total managed and fee-generating assets were US$6,103mn.
OnΒ July 25thΒ 2008Β we filed a Form 10 Registration Statement with the Securities and Exchange Commission. Professional fees associated with that filing increased expenses during the second quarter.
We continue to integrate the three businesses that we have bought - Wood Asset Management,Β Inc,Β Sovereign Advisers,Β LLC,Β and National Investment Services,Β Inc,Β while adding to our sales and marketing team. We are also pursuing several interesting discussions about possible further acquisitions,Β which may lead to transactions over the balance of the year.
N. D. Wightman
August 7thΒ 2008Β
For further information:
Β
TitaniumΒ Asset Management Corp.
Nigel Wightman, Chairman and CEO
Tel: +Β 44 7789 277849
Seymour Pierce Ltd
Jonathan Wright
Tel: +44 20 7107 8000
Β Β
Titanium Asset Management Corp.
Interim report andΒ unauditedΒ accounts for the period from
January 1, 2008Β toΒ June 30,Β 2008
BALANCE SHEETΒ as atΒ June 30,Β 2008Β (Unaudited)
(amounts in thousands)
|
Note |
June 30, 2008 |
June 30, 2007 |
|
|
ASSETS |
|||
|
Current Assets |
|||
|
Debtors - trade debtors |
2,424 |
- |
|
|
- prepaids and other receivables |
1,300 |
- |
|
|
Short term investments |
15,216 |
||
|
Cash at bank and in hand |
16,921 |
25 |
|
|
Total Current Assets |
35,861 |
25 |
|
|
Other Assets |
|||
|
Goodwill |
37,122 |
- |
|
|
Intangible assets |
26,247 |
- |
|
|
Property and equipment |
190 |
- |
|
|
Deferred tax asset |
667 |
- |
|
|
Total Other Assets |
64,226 |
- |
|
|
Total Assets |
100,087 |
25 |
|
|
LIABILITIESΒ ANDΒ SHAREHOLDERS' EQUITY |
|||
|
Current Liabilities |
|||
|
Accrued expenses |
537 |
- |
|
|
Accounts payableΒ |
92 |
- |
|
|
Other creditors |
Β 34 |
Β - |
|
|
Total Current Liabilities |
Β 663 |
Β - |
|
|
COMMITMENTS |
|||
|
Stockholders' Equity |
- |
||
|
Share capital |
4 |
2 |
1 |
|
Additional paid in capital |
5 |
99,462 |
24 |
|
Profit and loss account |
5 |
(40) |
- |
|
Total Stockholders' EquityΒ |
Β 99,424 |
Β 25 |
|
|
Total Liabilities and Stockholders' EquityΒ |
Β 100,087 |
Β 25 |
Titanium Asset Management Corp.Interim report andΒ unauditedΒ accounts for the period fromΒ JanuaryΒ 1Β , 2008Β to June 30, 2008
STATEMENT OF OPERATIONS
For the period fromΒ JanuaryΒ 1,2008 toΒ JuneΒ 30, 2008
(amounts in thousands except per share amounts)
|
6Β months to.Β June 30,Β 2008 |
Inception (2 Feb 2007) toΒ June 30,2008 Β |
||
|
Turnover |
6,586 |
- |
|
|
Amortisation and depreciation |
(2,322) |
- |
|
|
Other operating expenses |
(5,904) |
- |
|
|
Operating Loss |
(1,640) |
- |
|
|
Interest receivable |
868 |
- |
|
|
LossΒ before taxes |
(772) |
- |
|
|
Income tax expenseΒ benefit |
290 |
- |
|
|
NetΒ Loss |
(482) |
- |
|
|
NetΒ LossΒ Per Share,Β BasicΒ |
(0.02) |
- |
|
|
NetΒ LossΒ Per Share, Fully Diluted |
(0.02)Β |
- |
|
|
Weighted Average Shares Outstanding, BasicΒ |
21.39Β mn |
2.88Β mn |
|
|
Weighted Average Shares Outstanding, Fully Diluted |
21.39Β mn |
2.88Β mn |
Β Β Titanium Asset Management Corp.
Interim report andΒ unauditedΒ accounts for the period fromΒ JanuaryΒ 1, 2008Β to June 30, 2008
STATEMENT OFΒ CASHΒ FLOWS
For the period fromΒ JanuaryΒ 1, 2008Β toΒ JuneΒ 30, 2008
(amounts in thousands)
|
JanΒ 1, 2008Β toΒ June 30, 2008 |
Inception (February 2, 2007) to June 30,2007 |
||||
|
NetΒ loss |
(482) |
- |
|||
|
Adjustments to reconcile net income to net cash and cash equivalents providedΒ by operating activities:Β |
|||||
|
Depreciation and amortisation charges |
2,322 |
- |
|||
|
ChangesΒ in operatingΒ assets and liabilities: |
|||||
|
(Increase)Β inΒ debtors |
(544) |
- |
|||
|
(increase) in deferred tax asset |
(290) |
||||
|
(Decrease) in current liabilities |
(595) |
- |
|||
|
Net CashΒ generated byΒ Operating Activities |
411 |
- |
|||
|
Cash flows from investing activities |
|||||
|
Cash paidΒ forΒ acquisitionsΒ less cash acquired |
(31,226) |
- |
|||
|
Purchase of property and equipment |
(6) |
- |
|||
|
Β Release of restricted cash |
55,587 |
||||
|
Purchase of short term investments |
(15,216) |
- |
|||
|
Net cash generated from investing activities |
9,139 |
- |
|||
|
Cash Flows from Financing Activities |
|||||
|
Cash paid for the repurchase of shares |
(12,017) |
- |
|||
|
Proceeds from issuance of share capital |
- |
25 |
|||
|
NetΒ (Decrease)Β Increase in Cash |
(2,467) |
25 |
|||
|
Cash, Beginning of Period |
19,388 |
Nil |
|||
|
Cash, End of Period |
16,921 |
25 |
|||
Titanium Asset Management Corp.
Interim report andΒ unauditedΒ accounts for the period fromΒ JanuaryΒ 1, 2008 to JuneΒ 30, 2008
NOTES TO FINANCIAL STATEMENTS
NOTEΒ 1Β - Organization, business and operations
Titanium Asset Management Corp.Β (the "Company") was incorporated inΒ DelawareΒ onΒ FebruaryΒ 2,Β 2007Β as a blank check company,Β theΒ objective of which isΒ to acquireΒ one orΒ more operating companies engaged in the asset management industry.
TheΒ CompanyΒ was successfully listed onΒ theΒ London Alternative Investment Market on 21 June 2007.Β The listing raised net proceeds of $110.4Β million. The CompanyΒ completedΒ its thirdΒ acquisition onΒ MarchΒ 31, 2008 and as a result has become an operating company. The CompanyΒ intends toΒ seek a registration statement with theΒ SECΒ within 120 days of the period end with a view to obtaining a listing on NASDAQ. Β
NOTE 2Β - Basis of Preparation
TheseΒ report and accountsΒ haveΒ been prepared in accordance with accounting principles generally accepted in the United States of America.Β
The following accounting policies have been applied consistently in dealing withΒ items which are material in realation to the financial information of Titanium Asset Management Corp.Β set out in this report.
NOTE 3Β - Summary of Significant Accounting Policies
Use of EstimatesΒ The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
IncomeΒ per common share IncomeΒ per common share is computed by dividing netΒ incomeΒ by the weighted average number of shares of common stockΒ and restricted stockΒ outstandingΒ during the period.Β Β As the earnings per share are nil no separate estimate of the impact of dilution has been prepared.
Goodwill and intangiblesΒ Goodwill is the excess of the amount paid to acquire a business over the fair value of the net assets acquired. Pursuant to SFAS No. 142, Goodwill and Other Intangible Assets, the carrying amount of goodwill is reviewed for impairment annually or whenever events or changes in circumstances indicate that the carrying amount might not be recoverable. If the fair value of the operations to which the goodwill relates is less than the carrying amount of the unamortized goodwill, the carrying amount will be reduced with a corresponding charge to expense.
The Company will test goodwill for impairment at least annually (first day of our fourth quarter), or more often if deemed necessary based on certain circumstances. The goodwill impairment test will be a two-step process: Step 1 - test for potential impairment by comparing the fair value of each reporting unit with its carrying amount; if the fair value of the reporting unit is greater than its carrying amount (including recorded goodwill), then no impairment exists and Step 2 is not performed; Step 2 - if theΒ carrying amount of the reporting unit (including recorded goodwill) is greater than its fair value, then the amount of the impairment, if any, is measured and recorded as needed.Β
Intangible assets with definite lives are amortized over their estimated useful life and reviewed for impairment in accordance with SFAS 144. Intangible assets with definite lives are amortized using the straight-line method over their estimated useful lives.Β
Option granted in relation to stock issuanceΒ The fair value of the option granted to Sunrise Securities Corp. has been credited to additional paid in capital. The cost of the option has been netted off against reserves along with the other costs of admission.
Income taxesΒ The Company accounts for income taxes in accordance with SFAS No.Β 109, "Accounting for Income Taxes." Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and other loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
NOTEΒ 4Β -Β ShareΒ Capital
|
Authorized |
Called up and fully paid |
|||
|
Number |
$ |
Number |
$ |
|
|
Common StockΒ $0.0001 |
54,000,000 |
5,400 |
21,117,723 |
2,266 |
|
Restricted Shares $0.0001 |
720,000 |
72 |
529,272 |
61 |
|
Preferred Stock $0.0001 |
1,000,000 |
100 |
0 |
|
|
5,572 |
2,327 |
|||
The holders of Common Stock arising from the issue of units on 21 June 2007Β wereΒ entitled to require the Company to repurchase their shares if at the time the Company seeks approval for a business combination the stockholder votes against the proposal.Β In April 2008Β 2,208,452Β common shares representingΒ 9.75% of the issued share capital were repurchased for a total consideration ofΒ approximatelyΒ $12Β Β million.Β As a result of this repurchase, 333,777 shares of Common Stock and 83,444 shares of Restricted StockΒ were cancelled. Following the acquisition ofΒ NISΒ on March 31, 2008 shareholders no longer have the right to require the Company to repurchase their shares.
The Restricted Shares carry no rights to dividends except in the case of a winding up of the Company. They convert on a one for one basis to Common Stock if at any time within five years of their issue,Β and subsequent to a Business Combination, the ten day average share price of the Common Stock exceeds $6.90.
No Preferred Stock had been issued at the balance sheet date and accordingly the rights attaching to the Preferred Stock have not been set.
There were 20 million warrants in issue at the balance sheet date. EachΒ warrantΒ entitles the holderΒ to subscribe for Common Stock atΒ $4.00 per share subsequent to a Qualifying Business Combination. There were 20 million warrants in issue at the balance sheet date.
The Company issued an option over 2 million Units to the placing agent. The option is exercisable at $6.60 following a Qualifying Business Combination.
Β Β Β
NOTEΒ 5Β - Reserves
|
Profit & Loss $000s |
Additional Paid in Capital $000s |
Total $000s |
|
|
Brought forward atΒ 1Β JanuaryΒ 2008 |
442 |
55,892 |
56,334 |
|
NetΒ lossΒ for theΒ period |
(482) |
- |
(482) |
|
Reallocation of temporary equityΒ |
55,587 |
55,587 |
|
|
Shares repurchasedΒ |
- |
(12,017) |
(12,017) |
|
(40) |
99,462 |
99,422 |
NOTE 6 - AcquisitionΒ
The financial statements include assets acquired from National Investment Services Inc. onΒ March 31, 2008. AtΒ March 31, 2008Β Titanium Asset Management Corp held 100% of the issued share capital of National Investment Services Inc. The goodwill related to the acquisition will be fully deductible for tax purposes.
|
Details |
Consideration |
Fair value |
Goodwill |
|
Cash |
$29,848 |
$34 |
$- |
|
Accrued acquisition costs |
1,378 |
- |
- |
|
Debtors |
- |
3,140 |
- |
|
Property and equipment |
- |
116 |
- |
|
Current liabilities |
- |
(425) |
- |
|
Existing customers |
- |
12,000 |
- |
|
Non-compete agreement |
- |
875 |
- |
|
Brands |
- |
351 |
- |
|
_______ |
_______ |
_______ |
|
|
$31,226 |
$16,091 |
$15,135 |
|
|
βββββ |
βββββ |
βββββ |
NOTE 7 - Intangible assetsΒ
|
Goodwill |
Customers |
Non- Compete |
Brands |
Total |
|
|
Cost |
|||||
|
AtΒ January 1, 2008 |
21, 987 |
14,691 |
1,662 |
625 |
38,965 |
|
Additions (see note 6) |
15,135 |
12,000 |
875 |
351 |
28,361 |
|
______ |
_____ |
_____ |
____ |
______ |
|
|
AtΒ June 30, 2008 |
37,122 |
26,691 |
2,537 |
976 |
67,326 |
|
______ |
_____ |
_____ |
____ |
______ |
|
|
` |
|||||
|
Amortization |
|||||
|
AtΒ January 1, 2008 |
- |
697 |
898 |
43 |
1,638 |
|
Charge for period |
- |
1,992 |
212 |
115 |
2,319 |
|
______ |
_____ |
______ |
____ |
____ |
|
|
AtΒ March 31, 2008 |
- |
2,689 |
1,110 |
158 |
3,957 |
|
_____ |
_____ |
______ |
____ |
____ |
|
|
Net book amount |
|||||
|
AtΒ March 31, 2008 |
$37,122 |
$24,002 |
$1,427 |
$818 |
$63,369 |
|
ββββ |
βββββ |
βββββ |
βββββ |
ββββ |
|
|
Useful life (in months) |
N/A |
60 |
36 |
36-48 |
|
|
ββββ |
βββββ |
βββββ |
βββββ |
NOTE 8 -Β Contingency
During theΒ six months endedΒ June 30, 2008Β the Company received an invoice for $536,000 from the lawyers who worked on the placement of the Company's shares onΒ London'sΒ AIMΒ market in June 2007.Β The Company is in dispute with the lawyers with respect to this invoice and at the current time believes there is no liability. Accordingly no provision has been made in these accounts for the invoice. In the event that a liability does ariseΒ theΒ income statement will be unaffected and the Company does not expect its financial position to materially change.Β
Follow the stocks